Contract analysis
Clause-by-clause risk read on any document of the firm. Pick a contract, or open any document from a matter.
Contract analysis / legacy-ip-royalty-financial-model.xlsx
legacy-ip-royalty-financial-model.xlsx
High · 1
Medium · 0
Standard · 0
[sheet: Summary]
High
⚑ Penalty / liquidated damages
[sheet: Summary] Description | TY 2017 | TY 2018 | TY 2019 | TY 2020 | Total Legacy IP Non-Americas Net Sales | $814,600,000 | $762,300,000 | $691,800,000 | $624,100,000 | $2,892,800,000 PPC Royalty Rate | 4.5% | 4.5% | 4.5% | 4.5% Royalty Paid (PPC Position @ 4.5%) | $36,657,000 | $34,303,500 | $31,131,000 | $28,084,500 | $130,176,000 IRS Proposed Royalty Rate | 11.0% | 11.0% | 11.0% | 11.0% Royalty at IRS Rate (@ 1