FR EA
1008-00010 · Lumos Analytics Inc · Transaction Documents/Exhibits
exhibit-a-licensed-products-pricing.xlsx DOCUMENT Funds
27 / 36 ← → ✕
Contract analysis Extract to table

[sheet: Cover]

FieldValue
Document TitleExhibit A — Licensed Products & Pricing Schedule
AgreementChannel Reseller Program Agreement
LicensorLumos Analytics Inc.
Licensor Address4700 Sandhill Road, Suite 300, Palo Alto, CA 94304
Licensor EIN84-3291056
ResellerMeridian Data Solutions GmbH
Reseller AddressLeopoldstraße 78, 80802 München, Germany
Reseller Commercial RegisterAmtsgericht München, HRB 274581
Reseller VAT IDDE319274105
Licensed ProductLumos Prism™ — AI-Powered Financial Analytics and Risk-Modeling SaaS Platform
TerritoryEMEA (Europe including UK, Middle East, and Africa)
Effective DateApril 1, 2024
Agreement DateMarch 22, 2024
CurrencyAll amounts in USD; Reseller bears FX risk
Reseller discount30% off EMEA List Price
Transfer Pricing MethodologyComparable Uncontrolled Price (CUP) method; arm's-length per OECD Guidelines
Transfer Pricing DocumentationMemorandum prepared by Caldwell & Pryce Advisory LLC, dated March 15, 2024
Payment TermsNet 45 days from invoice date
Late Payment Interest1.5% per month (18% per annum), simple interest
Governing LawState of California

[sheet: Product Catalog]

SKUProduct NameEdition / TierModule DescriptionDeploymentLicense MetricMinimum Users per SubscriptionNotes
LP-CORE-ESS-001Lumos Prism™ EssentialsEssentialsCore financial analytics dashboard, standard reporting, basic risk scoring, up to 50 data integrationsSaaS (Cloud — Stratos Cloud Services AG, Frankfurt Data Center)Per Named User / Year10Entry-level tier for mid-market clients
LP-CORE-PRO-002Lumos Prism™ ProfessionalProfessionalAll Essentials features plus advanced risk modeling, predictive analytics, custom dashboards, up to 200 data integrations, API access (standard)SaaS (Cloud — Stratos Cloud Services AG, Frankfurt Data Center)Per Named User / Year25Mid-tier for enterprise departments
LP-CORE-ENT-003Lumos Prism™ EnterpriseEnterpriseAll Professional features plus AI-driven scenario analysis, regulatory compliance modules (MiFID II, Basel III/IV), unlimited data integrations, premium API access, dedicated instance optionSaaS (Cloud — Stratos Cloud Services AG, Frankfurt Data Center)Per Named User / Year50Full-featured enterprise tier
LP-MOD-RISK-010Lumos Prism™ Risk Analytics Add-OnAdd-On ModuleAdvanced credit risk, market risk, and operational risk modeling engine; Monte Carlo simulation; stress testingSaaS Add-OnPer Named User / Year10Requires LP-CORE-PRO-002 or LP-CORE-ENT-003 base subscription
LP-MOD-REGC-011Lumos Prism™ Regulatory Compliance Add-OnAdd-On ModuleAutomated regulatory reporting (MiFID II, EMIR, SFDR, Basel III/IV), audit trail, compliance workflow engineSaaS Add-OnPer Named User / Year10Requires LP-CORE-PRO-002 or LP-CORE-ENT-003 base subscription
LP-MOD-AIFP-012Lumos Prism™ AI Forecasting Add-OnAdd-On ModuleMachine learning-based revenue forecasting, cash flow prediction, and portfolio optimizationSaaS Add-OnPer Named User / Year10Requires any LP-CORE base subscription
LP-MOD-APIP-013Lumos Prism™ Premium API SuiteAdd-On ModuleEnterprise API gateway with unlimited API calls, webhook integrations, real-time data streaming, dedicated supportSaaS Add-OnPer Instance / Year1Available with LP-CORE-ENT-003 only
LP-MOD-DATV-014Lumos Prism™ Data Visualization Add-OnAdd-On ModuleAdvanced interactive visualization engine, custom chart libraries, embedded analytics for client portals, white-label reportingSaaS Add-OnPer Named User / Year10Requires any LP-CORE base subscription
LP-SVC-IMPL-020Lumos Prism™ Implementation ServicesProfessional ServicesPlatform onboarding, data migration, configuration, and user training (up to 40 hours)ServicesPer Engagement1One-time fee; additional hours at hourly rate
LP-SVC-PREM-021Lumos Prism™ Premium SupportSupport Services24/7 dedicated support, named account manager, 1-hour P1 response SLA, quarterly business reviewsServicesPer Subscription / Year1Available for Professional and Enterprise tiers only
LP-SVC-TRNG-022Lumos Prism™ Training PackageProfessional ServicesInstructor-led training (virtual or on-site), up to 20 participants per session, certification programServicesPer Session1Minimum 2 sessions per order
LP-SVC-CUST-023Lumos Prism™ Custom Development ServicesProfessional ServicesCustom integration development, bespoke reporting templates, and tailored workflow automation (scoped per SOW)ServicesPer SOW1Requires separate Statement of Work; minimum engagement $15,000

[sheet: EMEA Pricing Schedule]

SKUProduct NameEdition / TierLicense MetricEMEA List Price (USD)Reseller discountReseller Net Price (USD)Reseller Margin per Unit (USD)Notes
LP-CORE-ESS-001Lumos Prism™ EssentialsEssentialsPer Named User / Year1,200.0030%840.00360.00Minimum 10 users per subscription
LP-CORE-PRO-002Lumos Prism™ ProfessionalProfessionalPer Named User / Year2,400.0030%1,680.00720.00Minimum 25 users per subscription
LP-CORE-ENT-003Lumos Prism™ EnterpriseEnterprisePer Named User / Year4,800.0030%3,360.001,440.00Minimum 50 users per subscription
LP-MOD-RISK-010Lumos Prism™ Risk Analytics Add-OnAdd-On ModulePer Named User / Year960.0030%672.00288.00Requires Professional or Enterprise base
LP-MOD-REGC-011Lumos Prism™ Regulatory Compliance Add-OnAdd-On ModulePer Named User / Year840.0030%588.00252.00Requires Professional or Enterprise base
LP-MOD-AIFP-012Lumos Prism™ AI Forecasting Add-OnAdd-On ModulePer Named User / Year720.0030%504.00216.00Requires any base subscription
LP-MOD-APIP-013Lumos Prism™ Premium API SuiteAdd-On ModulePer Instance / Year36,000.0030%25,200.0010,800.00Enterprise tier only
LP-MOD-DATV-014Lumos Prism™ Data Visualization Add-OnAdd-On ModulePer Named User / Year600.0030%420.00180.00Requires any base subscription
LP-SVC-IMPL-020Lumos Prism™ Implementation ServicesProfessional ServicesPer Engagement25,000.0030%17,500.007,500.00Up to 40 hours; overage at $350/hr list ($245/hr net)
LP-SVC-PREM-021Lumos Prism™ Premium SupportSupport ServicesPer Subscription / Year18,000.0030%12,600.005,400.00Professional and Enterprise only
LP-SVC-TRNG-022Lumos Prism™ Training PackageProfessional ServicesPer Session5,000.0030%3,500.001,500.00Minimum 2 sessions per order
LP-SVC-CUST-023Lumos Prism™ Custom Development ServicesProfessional ServicesPer SOW15,000.0030%10,500.004,500.00Minimum engagement; actual price per SOW scope

[sheet: Volume Tier Incentives]

TierAnnual Net Revenue to Lumos (USD) ThresholdAdditional Rebate on Incremental Revenue Above ThresholdEffective Total discount at TierNotes
BaseUp to MAC (Year-specific per Exhibit F)0%30%Standard reseller discount; MAC schedule: Y1 $4,500,000; Y2 $5,400,000; Y3 $6,300,000; Y4 $6,900,000; Y5 $6,900,000
SilverMAC + 10% (e.g., Y1: $4,950,000)2%~30.6% blendedRebate applies only to incremental revenue above MAC + 10%
GoldMAC + 25% (e.g., Y1: $5,625,000)4%~31.0% blendedRebate applies only to incremental revenue above MAC + 25%
PlatinumMAC + 50% (e.g., Y1: $6,750,000)5%~31.5% blendedRebate applies only to incremental revenue above MAC + 50%; subject to annual review

[sheet: Pricing Terms & Conditions]

SectionDescription
Effective DateAll prices effective as of April 1, 2024 (the Effective Date of the Channel Reseller Program Agreement)
CurrencyAll prices are stated in United States Dollars (USD). Meridian Data Solutions GmbH bears all foreign exchange risk for transactions invoiced or collected in non-USD currencies
Reseller discount30% discount off EMEA List Prices, applied uniformly across all SKUs. Discount validated as arm's-length under the Comparable Uncontrolled Price (CUP) method per OECD Transfer Pricing Guidelines; documentation prepared by Caldwell & Pryce Advisory LLC (dated March 15, 2024)
Resale Price IndependenceMeridian is free to establish its own resale prices to end users. EMEA List Prices are recommended prices only and do not constitute resale price maintenance, consistent with Regulation (EU) 2022/720 (Vertical Block Exemption Regulation)
Payment TermsNet 45 days from date of Lumos invoice to Meridian
Late Payment Interest1.5% per month (18% per annum), simple interest, on amounts not paid when due
Escrow Holdback5% of each quarterly payment withheld and deposited with Evergreen Trust Company, N.A. as indemnification holdback per the Escrow Agreement dated March 22, 2024
Minimum Annual CommitmentPer Exhibit F: Year 1: $4,500,000; Year 2: $5,400,000; Year 3: $6,300,000; Year 4: $6,900,000; Year 5: $6,900,000. Total Contract Value: $30,000,000 over the 5-year initial term (April 1, 2024 – March 31, 2029)
Quarterly PaymentsMAC payable in equal quarterly installments (e.g., Year 1: $1,125,000 per quarter). First quarterly payment due June 15, 2024
Quarterly Escrow Holdback ExampleYear 1 quarterly holdback: $1,125,000 × 5% = $56,250 per quarter, deposited with Evergreen Trust Company, N.A.
Annual Price AdjustmentsLumos may adjust EMEA List Prices annually, effective each April 1, upon not less than 90 days' prior written notice to Meridian. Adjustments shall not exceed 5% per annum for existing SKUs during the initial 5-year term
New ProductsLumos may add new products or SKUs to this Exhibit A during the term by written amendment. New SKUs are subject to the same 30% reseller discount unless otherwise agreed
Discontinued ProductsLumos may discontinue SKUs upon 180 days' prior written notice. Existing end-user subscriptions for discontinued SKUs may be fulfilled through their then-current subscription term
TaxesAll prices are exclusive of VAT, GST, withholding taxes, and other applicable taxes. Meridian is responsible for all taxes arising from resale in the EMEA Territory. Cross-border withholding tax and VAT treatment per Tax Structuring Memorandum
Audit RightsLumos reserves the right to audit Meridian's resale records and order volumes on an annual basis with 30 days' prior written notice, to verify compliance with MAC obligations and pricing terms. Lumos's auditor: Whitmore Paige & Co. LLP
SLAAll SaaS products are subject to the Service Level Agreement set forth in Exhibit E, including 99.95% uptime commitment (Stratos Cloud Services AG, Frankfurt am Main data center)
Sub-Distributor PricingPre-approved sub-distributors (Meridian Data Solutions UK Ltd for UK & Ireland; Meridian Data Solutions SARL for France, Belgium, Luxembourg, French-speaking Switzerland) shall purchase through Meridian at Meridian's discretion; sub-distributor pricing is Meridian's responsibility and must not fall below the Reseller Net Price
Intellectual PropertyAll products listed herein are proprietary to Lumos Analytics Inc. The Lumos Prism™ name and trademarks are licensed to Meridian solely for authorized resale per Exhibit D. No modification, reverse-engineering, or derivative works permitted