As confidentially submitted to the Securities and Exchange Commission on December 22, 2023
This draft registration statement has not been publicly filed with the Securities and Exchange Commission and all information herein remains strictly confidential.
Registration No. 377-06214
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549
————————————————————————
AMENDMENT NO. 1 TO DRAFT REGISTRATION STATEMENT ON FORM S-1
UNDER THE SECURITIES ACT OF 1933
————————————————————————
ARBOR HEALTH TECHNOLOGIES INC.
(Exact name of registrant as specified in its charter)
275 Kendall Avenue, Suite 1400 Cambridge, Massachusetts 02142 (617) 555-0100
(Address, including zip code, and telephone number, including area code, of registrant's principal executive offices)
————————————————————————
Rachel Moynihan General Counsel & Corporate Secretary Arbor Health Technologies Inc. 275 Kendall Avenue, Suite 1400 Cambridge, Massachusetts 02142 (617) 555-0100
(Name, address, including zip code, and telephone number, including area code, of agent for service)
————————————————————————
Copies to:
————————————————————————
Approximate date of commencement of proposed sale to the public: As soon as practicable after the effective date of this Registration Statement.
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box.
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933. Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.
CALCULATION OF REGISTRATION FEE
(1) Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) under the Securities Act of 1933, as amended. Includes the aggregate offering price of additional shares that the underwriters have the option to purchase to cover over-allotments, if any.
(2) To be filed by amendment.
————————————————————————
The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until this Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.
————————————————————————
Subject to Completion, dated December 22, 2023
The information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell nor does it seek an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.
EXPLANATORY NOTE
Arbor Health Technologies Inc. ("Arbor Health," the "Company," "we," "us," or "our") is submitting this Amendment No. 1 (this "Amendment No. 1") to the Draft Registration Statement on Form S-1 that was confidentially submitted to the U.S. Securities and Exchange Commission (the "Commission" or the "SEC") on November 10, 2023 pursuant to Section 6(e) of the Securities Act of 1933, as amended (the "Securities Act"). This Amendment No. 1 is being submitted in response to comments contained in the letter from the Staff of the Division of Corporation Finance of the Commission (the "Staff") to Dr. Nathaniel Rourke, Chief Executive Officer of the Company, dated December 8, 2023 (the "Comment Letter"), and reflects the Company's responses to each of the 38 comments raised therein.
This Amendment No. 1 should be read in conjunction with the response letter of Calderwood & Harkness LLP, counsel to the Company, dated December 22, 2023 (the "Response Letter"), which is being transmitted supplementally to the Staff concurrently herewith. For the Staff's convenience, the Response Letter reproduces each comment and provides a corresponding response, with cross-references to the pages of this Amendment No. 1 on which responsive revisions appear. A blackline showing changes against the initial confidential submission dated November 10, 2023 is being furnished separately as supplemental correspondence.
The principal revisions incorporated in this Amendment No. 1 include:
(i) enhanced disclosure regarding the Company's revenue recognition policies, including expanded ASC 606 disaggregation of revenue by category and geography, in each of the Prospectus Summary, Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A"), the Critical Accounting Policies discussion, and Note 2 to the Consolidated Financial Statements;
(ii) revised presentation of the Company's non-GAAP financial measures, including reconciliation of Adjusted EBITDA to Net Income, with equal or greater prominence given to the most directly comparable GAAP measure, in accordance with Item 10(e) of Regulation S-K and the Staff's Compliance and Disclosure Interpretations on Non-GAAP Financial Measures;
(iii) refined risk factor disclosure, including the addition of a summary risk factor section responsive to Item 105 of Regulation S-K, and enhanced specificity regarding customer concentration, cybersecurity incidents and remediation, and dependence on key personnel;
(iv) expanded related party transaction disclosure, including tabular presentation of each Series B, C, and D financing round and the identity of related persons participating in each; and
(v) enhanced executive compensation discussion, including additional detail regarding pay philosophy, the role of the compensation consultant, and the material terms of employment and severance arrangements with the named executive officers.
No price range for the shares of common stock offered hereby has been included in this Amendment No. 1. The price range will be included in a subsequent amendment prior to the commencement of the road show and public filing under Section 6(e)(2)(B) of the Securities Act. All references to per-share amounts in this Amendment No. 1 do not give effect to the forward stock split that the Company anticipates effecting prior to effectiveness.
PRELIMINARY PROSPECTUS
Subject to Completion, dated December 22, 2023
[•] Shares
Arbor Health Technologies Inc.
Common Stock.
This is the initial public offering of shares of common stock of Arbor Health Technologies Inc. We are offering [•] shares of our common stock. No public market currently exists for our common stock.
Prior to this offering, there has been no public market for our common stock. We anticipate that the initial public offering price will be between $[•] and $[•] per share. We intend to apply to list our common stock on the New York Stock Exchange (the "NYSE") under the symbol "ARHT."
We are an "emerging growth company" as that term is used in the Jumpstart Our Business Startups Act of 2012 and, as such, have elected to comply with certain reduced public company reporting requirements for this and future filings. See "Prospectus Summary—Implications of Being an Emerging Growth Company."
Investing in our common stock involves a high degree of risk. See "Risk Factors" beginning on page [•].
(1) See "Underwriting" for a description of the compensation payable to the underwriters.
We have granted the underwriters an option, exercisable for 30 days from the date of this prospectus, to purchase up to an additional [•] shares of common stock from us at the initial public offering price, less underwriting discounts and commissions, to cover over-allotments, if any.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed upon the adequacy or accuracy of this prospectus. Any representation to the contrary is a criminal offense.
The underwriters expect to deliver the shares against payment in New York, New York on or about [•], 2024.
Whitfield Barrow & Co.
Pemberton Wallis
Prospectus dated [•], 2024
PROSPECTUS SUMMARY
This summary highlights information contained elsewhere in this prospectus and does not contain all of the information you should consider before investing in our common stock. You should read this entire prospectus carefully, including the sections titled "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," and our consolidated financial statements and related notes included elsewhere in this prospectus, before making an investment decision.
Overview of Arbor Health
We are a leading cloud-based healthcare technology company. Our proprietary Arbor Platform delivers clinical decision support and population health management software-as-a-service to hospitals, health systems, and physician groups across the United States, and we complement our subscription software offering with revenue cycle management ("RCM") outsourcing services and a real-time analytics service line that leverages the same underlying data infrastructure.
The Arbor Platform is used by more than 1,200 hospital systems and physician groups across 42 states to identify at-risk patient populations, orchestrate care interventions at the point of care, streamline reimbursement workflows, and measure quality and outcomes across value-based payment arrangements. As of December 31, 2023, we had approximately 3,400 employees. We were founded in 2014 in Cambridge, Massachusetts by Dr. Nathaniel Rourke, our Chairman and Chief Executive Officer, and Margaret "Meg" Tsujimoto, our Chief Technology Officer.
We believe the confluence of value-based care adoption, healthcare data interoperability mandates, and administrative cost pressures in the U.S. healthcare system has created an opportunity for a purpose-built, cloud-native platform that unifies clinical decision support, population health, and revenue cycle workflows.
Our Market Opportunity
Based on management estimates informed by third-party research from Chalmers Health Research Group and Vantage Point Advisory Partners, we estimate our current serviceable addressable market at approximately $47 billion, growing at a compound annual growth rate of approximately 14% through 2028. This estimate is composed of approximately $22 billion in clinical decision support and population health software, approximately $19 billion in RCM outsourcing, and approximately $6 billion in healthcare analytics services. In response to Staff comment, we have added disclosure describing the specific assumptions underlying our total addressable market calculation, including the covered lives methodology and per-bed pricing assumptions, together with the limitations of such methodology. See "Business—Our Market Opportunity."
Our Competitive Strengths and Growth Strategy
We believe the following strengths differentiate us from our competitors:
• Unified platform architecture. The Arbor Platform is built on a single multi-tenant data model designed by Meg Tsujimoto, which we believe enables faster deployment cycles and lower total cost of ownership than legacy point solutions.
• Deep installed base and durable customer economics. Our net revenue retention rate was 118% for the trailing twelve months ended September 30, 2023.
• Regulated-industry expertise. Approximately 40% of our workforce holds a clinical, coding, or health information management credential.
• Data network effects. Our platform ingests more than 4.2 billion clinical events per month, which fuels the machine-learning models embedded across our modules.
Our growth strategy is to (i) expand within existing customers by cross-selling additional modules, (ii) win new hospital and physician group customers, (iii) enter adjacent markets including payer analytics and life-sciences data services, (iv) pursue disciplined international expansion beginning with Canada and the United Kingdom, and (v) supplement organic growth with select acquisitions.
Summary Financial Data
The following table summarizes certain of our consolidated financial data. You should read this information together with our consolidated financial statements and related notes and "Management's Discussion and Analysis of Financial Condition and Results of Operations" included elsewhere in this prospectus.
(1) Adjusted EBITDA is a non-GAAP financial measure. For a reconciliation of Adjusted EBITDA to net income, the most directly comparable GAAP financial measure, and for a discussion of the limitations of non-GAAP financial measures, see "Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures." In response to Staff comment, we have revised this presentation so that the GAAP measure of net income is presented with equal or greater prominence than the corresponding non-GAAP measure.
The Offering.
Risk Factors Summary
In response to Staff comment, we have added the following bullet-form summary of risk factors, which is not exhaustive and is qualified in its entirety by the more detailed discussion set forth under "Risk Factors":
• Our revenue depends on retaining and expanding relationships with a limited number of hospital system and physician group customers.
• We have long and unpredictable sales cycles and our contract renewals may be delayed or terminated.
• The healthcare industry is highly regulated, and failure to comply with HIPAA, HITECH, the False Claims Act, the Anti-Kickback Statute, the Stark Law, information blocking rules, or evolving FDA guidance on clinical decision support software could subject us to significant liabilities.
• Cybersecurity incidents, including any HIPAA breach, could harm our reputation and result in material liabilities and remediation costs.
• We depend on a limited number of third-party cloud infrastructure providers.
• The loss of key personnel, including Dr. Nathaniel Rourke and Meg Tsujimoto, could adversely affect our business.
• We have a history of net losses and may not sustain profitability.
• Our credit facility contains financial covenants that could limit our operating flexibility.
• Our principal stockholders will have significant influence over matters requiring stockholder approval.
• Anti-takeover provisions in our organizational documents and Delaware law could delay or discourage a change in control.
• The market price of our common stock is likely to be volatile and could decline substantially.
Corporate Information. We were incorporated in Delaware on May 12, 2014. Our principal executive offices are located at 275 Kendall Avenue, Suite 1400, Cambridge, Massachusetts 02142, and our telephone number is (617) 555-0100. Our website address is www.arborhealth.com. Information contained on, or that can be accessed through, our website is not incorporated by reference into this prospectus.
RISK FACTORS
Investing in our common stock involves a high degree of risk. You should carefully consider the risks and uncertainties described below, together with all of the other information contained in this prospectus, including our consolidated financial statements and related notes, before deciding to invest in our common stock. The risks and uncertainties described below are not the only ones we face. Additional risks and uncertainties that we are unaware of, or that we currently believe are not material, may also become important factors that adversely affect our business. If any of the following risks actually occur, our business, financial condition, results of operations, and prospects could be materially and adversely affected. In that event, the market price of our common stock could decline, and you could lose part or all of your investment.
Risks Related to Our Business and Industry
Our revenue is dependent on a concentrated set of hospital system and physician group customers, and the loss or non-renewal of one or more of these customers could materially and adversely affect our business.
We derive substantially all of our revenue from a customer base of hospital systems and physician groups. In fiscal 2023, our ten largest customers accounted for approximately 24% of our revenue, and our single largest customer accounted for approximately 5.1% of our revenue. In response to Staff comment, we have added the following additional specificity: as of December 31, 2023, we had three customers each representing more than 3% of trailing-twelve-months revenue, and the aggregate remaining contractual value under our top twenty customer agreements was approximately $412 million. Our customer contracts typically have initial terms of three to five years, but customers may elect not to renew, may renegotiate pricing at renewal, or, in certain limited circumstances, may terminate for convenience upon prior written notice. Loss of a significant customer, non-renewal at scale, or material downward repricing at renewal would adversely affect our results of operations.
We have long, complex, and unpredictable sales cycles, and our net revenue retention has fluctuated from period to period.
Sales of our platform to hospital systems typically require six to eighteen months from initial engagement to contract execution. Our net revenue retention rate was 118% for the trailing twelve months ended September 30, 2023, 122% for fiscal 2022, and 115% for fiscal 2021. This metric has fluctuated in the past and may continue to fluctuate in future periods based on customer expansion, contraction, and churn.
We could be subject to product liability and clinical decision support liability claims.
Because our clinical decision support module surfaces recommendations that inform clinical care, we could be exposed to claims alleging harm to patients, defective functionality, or professional negligence. Contractual limitations of liability may not always be enforceable, and our insurance coverage may not be adequate.
We are subject to extensive and evolving regulation of the healthcare industry.
Our business is subject to numerous federal and state laws and regulations, including the Health Insurance Portability and Accountability Act of 1996 ("HIPAA"), as amended by the Health Information Technology for Economic and Clinical Health Act ("HITECH"), state medical privacy and data breach laws, evolving Food and Drug Administration ("FDA") guidance regarding software as a medical device and clinical decision support functions under Section 3060 of the 21st Century Cures Act, and interoperability and information blocking rules promulgated by the Office of the National Coordinator for Health Information Technology. Compliance is complex and costly, and changes in the regulatory framework could require us to modify our products or business practices.
Reimbursement pressures and healthcare reform could adversely affect our customers, and in turn, our business.
Substantially all of our customers rely on reimbursement from Medicare, Medicaid, and commercial payors. Changes to reimbursement rates or policy could reduce our customers' willingness or ability to purchase our platform.
We face intense competition from incumbent electronic health record vendors and specialty analytics platforms.
We compete with large incumbent electronic health record vendors, specialty analytics platforms, and, in the RCM outsourcing service line, with large business process outsourcing firms. Many of our competitors have greater financial and other resources than we do.
We depend on third-party cloud infrastructure providers.
Substantially all of our platform is hosted on the infrastructure of one primary and one secondary public cloud provider. Any interruption or degradation of service by either provider, or termination of our relationship with either provider, could interrupt service to our customers.
We rely on a limited number of key contracts.
In response to Staff comment, we have added the following: three of our customer agreements individually represent contracted annual recurring revenue in excess of $15 million, and the loss, non-renewal, or material downward repricing of any one of these agreements would have a material adverse effect on our results of operations.
Our success depends on our ability to attract and retain key personnel.
We depend on the continued services and performance of key members of our management team, including Dr. Nathaniel Rourke, Meg Tsujimoto, David Halderman, and Dr. Priya Subramanian. The loss of any of these individuals, or difficulty recruiting and retaining engineering, clinical, and go-to-market talent, could harm our business.
Risks Related to Data Security, Cybersecurity, and Privacy
We handle large volumes of protected health information, and any cybersecurity incident could harm our business.
Our platform processes and stores substantial amounts of protected health information ("PHI") as defined under HIPAA. In response to Staff comment, we have expanded our disclosure regarding prior cybersecurity incidents. Specifically, in August 2021, we detected unauthorized access to a non-production development environment. Following investigation with the assistance of outside forensic counsel, we determined that no PHI was exfiltrated and no customer notification was required under HIPAA breach notification rules; we nevertheless notified the affected customers as a matter of contractual courtesy. In February 2023, we detected a phishing-based compromise of two employee email accounts; forensic analysis concluded that no PHI was accessed. In each case, we implemented remediation measures, including expanded multi-factor authentication, enhanced privileged access controls, expanded managed detection and response coverage, and mandatory security-awareness training.
Notwithstanding these measures, no security program is impregnable, and future incidents could result in HIPAA breach notification obligations, contractual liability, litigation, regulatory investigations, and reputational harm.
Risks Related to Our Financial Condition and Results
We have a history of losses and may not sustain recent profitability.
Although we achieved net income of $41.3 million in fiscal 2023 and $12.7 million in fiscal 2022, we have incurred net losses in prior periods and may incur net losses in the future.
Our credit facility exposes us to variable interest rates.
Borrowings under our senior secured revolving credit facility with Keypoint National Bank, N.A. bear interest at a rate equal to the Secured Overnight Financing Rate ("SOFR") plus 200 basis points. A 100-basis-point increase in the applicable rate would result in approximately $0.7 million of additional annual interest expense based on borrowings outstanding as of September 30, 2023.
We must comply with financial covenants under our credit facility.
Our credit facility requires us to maintain (i) a Total Net Leverage Ratio of not more than 3.50 to 1.00 and (ii) a Fixed Charge Coverage Ratio of not less than 1.25 to 1.00, in each case tested quarterly. Failure to comply could result in acceleration of the debt.
Our working capital needs fluctuate seasonally.
Our RCM outsourcing service line collects a greater proportion of its cash in the first and second calendar quarters, which affects our working capital profile.
Risks Related to Intellectual Property
We rely on a combination of patent, trademark, copyright, and trade secret laws, as well as contractual restrictions, to protect our intellectual property. Our efforts may be inadequate, and third parties may assert infringement claims against us.
Risks Related to Legal and Regulatory Compliance
We have exposure to government payors and the False Claims Act.
Our RCM outsourcing customers submit claims to Medicare, Medicaid, and other government programs, and errors in claims processing could result in liability under the federal False Claims Act.
The Anti-Kickback Statute and Stark Law apply to certain of our arrangements.
Certain of our customer arrangements are structured in reliance on safe harbors under the federal Anti-Kickback Statute and exceptions to the physician self-referral law (the "Stark Law"). If our arrangements were determined not to satisfy an applicable safe harbor or exception, we could be exposed to civil penalties.
Interoperability and information blocking rules could increase our compliance burden.
We are subject to information blocking rules under the 21st Century Cures Act, and enforcement remains at an early stage.
Risks Related to Ownership of Our Common Stock and This Offering
Our principal stockholders will control a significant portion of our outstanding common stock.
Immediately prior to this offering, Brindoval Trelvon Partners Fund IV, L.P. beneficially owns 35.0% of our common stock and Ridgeline Growth Equity Fund III, LLC beneficially owns 20.0% of our common stock. Following the completion of this offering, these stockholders will continue to hold a significant percentage of our outstanding common stock and will be able to significantly influence any matter submitted to a vote of our stockholders.
Certain of our directors are designees of our principal stockholders.
Leonard Marsh and Diana Coltrane serve on our board of directors as designees of Brindoval Trelvon Partners (through Brindoval Summit, its general partner), and Howard Feng serves as the designee of Ridgeline Growth Equity Fund III, LLC. These designation rights will terminate upon the completion of this offering, but Brindoval Summit and Ridgeline will retain other significant governance rights, including registration rights.
Anti-takeover provisions could delay or prevent a change in control.
Our amended and restated certificate of incorporation and amended and restated bylaws to be effective upon the completion of this offering will contain provisions that could delay or prevent a change in control, including a classified board with three classes of directors serving staggered three-year terms, elimination of stockholder action by written consent, supermajority stockholder approval requirements, advance notice requirements, and authorization of "blank check" preferred stock. We have not opted out of Section 203 of the Delaware General Corporation Law.
Absence of a prior public market for our common stock.
Prior to this offering, there has been no public market for our common stock, and the market price may fluctuate substantially.
Purchasers in this offering will experience immediate and substantial dilution.
Future sales of common stock could depress the market price.
Substantially all of our pre-IPO shares are subject to a 180-day lock-up. Following expiration, a substantial number of shares may become eligible for sale.
Certain of our stockholders have registration rights.
Brindoval Trelvon Partners and Ridgeline hold demand and piggyback registration rights that could increase supply of our shares.
General Risk Factors
The market price of our common stock is likely to be volatile. We may fail to meet the expectations of securities analysts. Adverse macroeconomic conditions could harm our business. As a new public company, we will incur increased costs and management attention will be diverted. Our internal controls over financial reporting may not be effective.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This prospectus contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements include statements regarding our future results of operations, financial condition, growth strategy, product development, market opportunity, competitive position, use of proceeds, and other statements that are not historical facts. Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause actual results, performance, or achievements to differ materially. Except as required by law, we undertake no obligation to update publicly any forward-looking statements.
INDUSTRY AND MARKET DATA
This prospectus contains estimates, projections, and other information concerning our industry, our business, and the markets for our platform. Information that is based on estimates, forecasts, projections, market research, or similar methodologies is inherently subject to uncertainties, and actual events or circumstances may differ materially from events and circumstances that are assumed in this information. In response to Staff comment, we have revised the footnote citations to third-party industry data to identify the specific report title, publisher (including Chalmers Health Research Group and Vantage Point Advisory Partners), and date, and to disclose whether such data was commissioned by us. Certain market and industry data used in this prospectus was obtained from internal research and estimates that we believe to be reasonable, but that have not been independently verified.
USE OF PROCEEDS
We estimate that the net proceeds from the sale of our common stock in this offering will be approximately $[•], or approximately $[•] if the underwriters exercise their over-allotment option in full, in each case based on an assumed initial public offering price at the midpoint of the estimated range set forth on the cover page of this prospectus, and after deducting the estimated underwriting discounts and commissions and estimated offering expenses payable by us. The estimated net proceeds and per-share amounts will be finalized by amendment.
We intend to use the net proceeds from this offering as follows:
• Approximately $65 million to repay all outstanding borrowings under the senior secured revolving credit facility with Keypoint National Bank, N.A., as administrative agent, dated March 15, 2022 (the "Credit Facility"), which as of the date of this prospectus has approximately $65 million drawn against a $150 million commitment. Borrowings under the Credit Facility bear interest at SOFR plus 200 basis points and mature on March 15, 2027.
• Approximately $120 million for product development and research and development activities, including expansion of the Arbor Platform machine-learning capabilities and adjacent module development.
• Approximately $100 million to fund potential acquisitions and strategic investments. We evaluate potential acquisition candidates from time to time, but as of the date of this prospectus, we have no binding agreements or commitments with respect to any material acquisition.
• The remaining net proceeds, if any, for working capital and other general corporate purposes.
The expected use of net proceeds represents our current intentions based upon our present plans and business condition. Pending the specific uses described above, we intend to invest the net proceeds in short-term, interest-bearing investment-grade instruments.
DIVIDEND POLICY
We have never declared or paid any cash dividends on our capital stock. We currently intend to retain any future earnings to finance the operation and growth of our business, and we do not anticipate declaring or paying any cash dividends on our common stock in the foreseeable future. In addition, our ability to pay cash dividends is currently restricted by the terms of our Credit Facility, which permits dividends only under limited circumstances.
CAPITALIZATION
The following table sets forth our cash and cash equivalents and capitalization as of September 30, 2023 on:
• an actual basis;
• a pro forma basis to give effect to the conversion of all shares of our outstanding preferred stock into 51,200,000 shares of common stock upon the closing of this offering and the filing and effectiveness of our amended and restated certificate of incorporation immediately prior to the closing; and
• a pro forma as adjusted basis to further give effect to (i) the sale by us of [•] shares of common stock in this offering at an assumed initial public offering price at the midpoint of the estimated range set forth on the cover page of this prospectus, after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us, and (ii) the application of the net proceeds of this offering as described under "Use of Proceeds."
DILUTION
If you invest in our common stock in this offering, your interest will be diluted immediately to the extent of the difference between the initial public offering price per share and the pro forma as adjusted net tangible book value per share of our common stock after this offering. Our historical net tangible book value as of September 30, 2023 was approximately $[•], or $[•] per share, based on 80,000,000 shares of common stock outstanding on a pro forma basis after giving effect to preferred stock conversion.
Final figures, including dilution to new investors and pro forma per-share amounts, will be presented in tabular form by amendment upon determination of the price range.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the section titled "Selected Consolidated Financial Data" and our consolidated financial statements and related notes included elsewhere in this prospectus. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results and the timing of certain events could differ materially from those anticipated in these forward-looking statements as a result of many factors, including those set forth under "Risk Factors."
Overview. We are a leading provider of cloud-based clinical decision support and population health management software, complemented by RCM outsourcing and real-time analytics services. Our platform serves more than 1,200 hospital systems and physician groups across 42 states.
We generate revenue primarily from three sources:
• SaaS subscription revenue. Recurring subscription fees for access to modules of the Arbor Platform, generally recognized ratably over the term of the customer arrangement.
• RCM outsourcing revenue. Fees generated from managing revenue cycle functions on behalf of customers, primarily as a percentage of collected receivables or on a per-transaction basis.
• Analytics services revenue. Fees from real-time analytics and advisory engagements, recognized as services are performed.
Key Business and Operating Metrics
In response to Staff comment, we have expanded the definitions and computation methodology for each of our key business and operating metrics.
Annual Recurring Revenue (ARR). We calculate ARR as the annualized value of the subscription and outsourcing components of active customer contracts as of the measurement date, excluding one-time implementation and professional services revenue. ARR is not a projection of future revenue.
Net Revenue Retention Rate. We calculate net revenue retention as the ARR at the end of the trailing twelve-month period from the cohort of customers that were customers at the beginning of the same period, divided by the ARR of that cohort at the beginning of the period.
Customer Count. Number of distinct hospital system or physician group parent entities under active contract as of the measurement date.
Components of Results of Operations
Revenue. In response to Staff comment, we have expanded our revenue disaggregation disclosure in accordance with ASC 606. We disaggregate revenue by service line (SaaS subscription, RCM outsourcing, and analytics services), by customer type (hospital systems, physician groups, and other), and by geography. Substantially all of our revenue in the periods presented was generated in the United States. Revenue from SaaS subscription arrangements is recognized ratably over the contract term commencing upon customer go-live. Revenue from RCM outsourcing is recognized as services are performed, generally at a percentage of collected receivables. Revenue from analytics services is recognized as services are performed and outputs are delivered.
Cost of revenue. Consists primarily of personnel costs of our hosting, customer support, and RCM operations teams; third-party cloud infrastructure costs; and allocated overhead.
Sales and marketing. Consists primarily of personnel costs of our sales and marketing organization, sales commissions capitalized and amortized over four years, and marketing programs.
Research and development. Consists primarily of personnel costs of our engineering, product, and clinical informatics teams, net of capitalized software development costs.
General and administrative. Consists primarily of personnel costs of our executive, finance, legal, human resources, and corporate functions; professional services fees; and allocated facilities costs.
Results of Operations
The following table sets forth our results of operations for the periods presented:
Revenue grew 28% year-over-year, driven by a combination of expansion within existing customers (net revenue retention of 118%) and new logo additions (161 net new customers). Gross margin expanded from 64.8% to 66.0%, reflecting increased scale and improved cloud infrastructure utilization. Adjusted EBITDA increased to $138.7 million (22.6% margin) from $89.6 million (18.7% margin).
Non-GAAP Financial Measures
Adjusted EBITDA is a non-GAAP financial measure. We define Adjusted EBITDA as net income before interest expense, net; provision for income taxes; depreciation and amortization; stock-based compensation expense; and certain non-recurring items including acquisition-related expense and CEO-approved restructuring charges. In response to Staff comment, we have (i) reordered our presentation so that GAAP net income is presented first and with equal or greater prominence than Adjusted EBITDA in all headings, tables, and narrative, (ii) removed adjustments for recurring cash operating expenses from our prior presentation, and (iii) added a reconciliation table below.
Liquidity and Capital Resources
As of September 30, 2023, we had $84.3 million of cash and cash equivalents and $65.0 million outstanding under the Credit Facility. The Credit Facility was entered into on March 15, 2022 with Keypoint National Bank, N.A., as administrative agent, and Stonemill Capital Bank, N.A., as syndicate member. It provides for a $150.0 million senior secured revolving credit facility that matures March 15, 2027 and bears interest at SOFR plus 200 basis points. The Credit Facility contains financial covenants requiring a Total Net Leverage Ratio of not more than 3.50 to 1.00 and a Fixed Charge Coverage Ratio of not less than 1.25 to 1.00, tested quarterly. As of September 30, 2023, we were in compliance with all financial covenants.
Subsequent event. We anticipate entering into a First Amendment to the Credit Agreement in January 2024, which we expect will, among other things, permit customary transactions in connection with this offering and modify certain restrictive covenants. The amendment will be described in an amendment to this Registration Statement once executed.
Critical Accounting Policies and Estimates