FR EA
1013-00006 · Client 1013 · Closing
closing-checklist.xlsx DOCUMENT M&A / Corporate
3 / 37 ← → ✕
Contract analysis Extract to table

[sheet: Closing Checklist]

Item No.CategoryDescriptionResponsible PartyResponsible Person / EntityDue DateDate CompletedStatusNotes / Comments
1Transaction AgreementsAsset Purchase Agreement — Execution Version, dated May 11, 2023, between Genome Dx Therapeutics Inc. (Seller) and Meridian Precision Diagnostics, Inc. (Buyer)JointCalderwood & Harkness LLP / Whitfield Sayer & Gregg LLPMay 11, 2023May 11, 2023ExecutedGoverning law: Delaware. Total consideration: $140,000,000. C&H Matter No. 1013-00006&A-4471.
2Transaction AgreementsDisclosure Schedules to the Asset Purchase AgreementSellerCalderwood & Harkness LLP (James Prentice / Tiffany Rosenthal)May 11, 2023May 11, 2023ExecutedCross-referenced to APA reps & warranties. Includes schedules of material contracts, IP (14 issued patents, 7 pending applications, 3 registered trademarks), 83 employees offered transfer, litigation, permits (CLIA 05D2178493; FDA 510(k) clearances K201847, K193215, K210562), environmental, tax, customers/suppliers.
3Transaction AgreementsEarnout Agreement (Exhibit to APA) — Milestone 1: $8,000,000 upon FDA clearance/approval of OncuPath-HER3™ by August 8, 2025; Milestone 2: $6,000,000 upon CMS HCPCS code and first Medicare reimbursement by August 8, 2026JointCalderwood & Harkness LLP / Whitfield Sayer & Gregg LLPMay 11, 2023May 11, 2023ExecutedMaximum earnout: $14,000,000. 36-month earnout period. Commercially reasonable efforts standard. Acceleration on Buyer change of control.
4Transaction AgreementsEscrow Agreement among GDT, Meridian, and Ashgrove Equity Partners Escrow Services, Inc. — $14,000,000 escrow deposit to Account No. 8841-7023-5500JointCalderwood & Harkness LLP / Whitfield Sayer & Gregg LLP / Ashgrove Equity Partners Escrow Services, Inc. (Samantha Koh)May 11, 2023 (effective at closing)May 11, 2023ExecutedRelease: 50% at 12 months post-closing (August 8, 2024); balance at survival expiration (February 8, 2025), net of pending claims.
5Transaction AgreementsNon-Competition and Non-Solicitation Agreement — GDT 3-year non-compete in companion diagnostics (U.S.); 2-year non-solicitation of transferred employeesSellerCalderwood & Harkness LLPClosingAugust 8, 2023ExecutedGoverned by Delaware law.
6Transaction AgreementsTransition Services Agreement — GDT to provide IT, facilities, and HR/payroll services to Meridian for up to 9 months post-closing at cost plus 5%JointCalderwood & Harkness LLP / Whitfield Sayer & Gregg LLPClosingAugust 8, 2023ExecutedService descriptions, service levels, termination provisions included.
7Closing Conveyance DocumentsBill of Sale — conveyance of all tangible Purchased Assets of OncuPath Business from GDT to MeridianSellerCalderwood & Harkness LLPClosingAugust 8, 2023ExecutedCovers equipment, inventory, and supplies at 4820 Towne Centre Drive, Suite 200, San Diego, CA 92121 and 925 Industrial Court, Carlsbad, CA 92010.
8Closing Conveyance DocumentsAssignment and Assumption Agreement — assignment of Assumed Contracts and Assumed Liabilities from GDT to MeridianJointCalderwood & Harkness LLP / Whitfield Sayer & Gregg LLPClosingAugust 8, 2023ExecutedIncludes Vantage license, facility leases, customer/supplier contracts. Post-closing trade payables, assumed contract obligations, and post-closing warranty claims assumed.
9Closing Conveyance DocumentsIntellectual Property Assignment Agreement — assignment of 14 issued U.S. patents, 7 pending applications, trademarks (OncuPath™ Reg. No. 5,847,321; OncuPath-HER3™ Reg. No. 6,412,088; OncuPath-GENOMARK™ Reg. No. 6,118,754), trade secrets, and know-howSellerCalderwood & Harkness LLPClosingAugust 8, 2023ExecutedAll OncuPath-related IP transferred. Associated goodwill included.
10Closing Conveyance DocumentsAssignment of Sublease — 925 Industrial Court, Carlsbad, CA 92010 (OncuPath manufacturing/kitting space)SellerCalderwood & Harkness LLPClosingAugust 8, 2023ExecutedSublease expires December 31, 2025.
11Seller's Closing CertificatesSeller's Closing Certificate — Officer's certificate signed by Martin Kowalski (CFO, GDT) certifying accuracy of reps & warranties, compliance with covenants, and satisfaction of closing conditionsSellerMartin Kowalski (GDT CFO)ClosingAugust 8, 2023Executed
12Seller's Closing CertificatesSecretary's Certificate of Genome Dx Therapeutics Inc. — certifying incumbency, board resolutions (approved May 8, 2023), certificate of incorporation, and bylawsSellerRebecca Chiang (GDT General Counsel)ClosingAugust 8, 2023ExecutedBoard approval date: May 8, 2023.
13Seller's Closing CertificatesSeller's FIRPTA Certificate — non-foreign person affidavit under IRC § 1445 for GDT (EIN: 47-3892061)SellerCalderwood & Harkness LLP (Leonard Cross)ClosingAugust 8, 2023ExecutedCertifies GDT is not a foreign person per Treasury Reg. § 1.1445-2(b).
14Buyer's Closing CertificatesBuyer's Closing Certificate — Officer's certificate of Meridian Precision Diagnostics, Inc. certifying accuracy of Buyer's reps & warranties and compliance with covenantsBuyerWhitfield Sayer & Gregg LLPClosingAugust 8, 2023ExecutedSigned by Angela Rossi (Meridian CFO).
15Buyer's Closing CertificatesSecretary's Certificate of Meridian Precision Diagnostics, Inc. — certifying incumbency and board resolutions (approved May 10, 2023)BuyerWhitfield Sayer & Gregg LLPClosingAugust 8, 2023ExecutedMeridian board approval date: May 10, 2023.
16Governmental ApprovalsHSR Act Filing — Pre-merger notification filing with FTC and DOJJointCalderwood & Harkness LLP (Andrew Fitzpatrick) / Whitfield Sayer & Gregg LLPMay 18, 2023May 18, 2023FiledSize-of-transaction threshold exceeded for $140M asset purchase.
17Governmental ApprovalsHSR Act — Early Termination of Waiting PeriodThird PartyFTC / DOJ30 days from filing (or early termination)June 22, 2023ReceivedEarly termination granted June 22, 2023.
18Governmental ApprovalsFDA Establishment Registration Update — Transfer of OncuPath establishment registration to MeridianBuyerWhitfield Sayer & Gregg LLP / Yuki TanabePost-closingPending post-closingPendingTo be completed by Meridian post-closing. Three 510(k) clearances: K201847, K193215, K210562. PMA supplement P230014 pending (submitted January 30, 2023).
19Governmental ApprovalsCLIA Certificate Transfer — Transfer of CLIA certificate of accreditation (ID: 05D2178493) for OncuPath reference laboratory at 4820 Towne Centre Drive, Suite 200, San Diego, CA 92121BuyerWhitfield Sayer & Gregg LLP / Yuki TanabePost-closingPending post-closingPendingBuyer to apply for new CLIA certificate or transfer post-closing.
20Third-Party ConsentsConsent to Assignment — Vantage Molecular Sciences, Inc. License Agreement (dated September 12, 2019) for probe-labeling technologySellerCalderwood & Harkness LLP (Tiffany Rosenthal)Prior to closingJuly 14, 2023ReceivedConsent letter obtained from Vantage Molecular Sciences, Inc. (75 Hayden Avenue, Lexington, MA 02421).
21Third-Party ConsentsConsent to Assignment of Lease — Towne Centre Properties LLC for premises at 4820 Towne Centre Drive, Suite 200, San Diego, CA 92121SellerCalderwood & Harkness LLPPrior to closingJuly 28, 2023ReceivedLandlord consent obtained from Towne Centre Properties LLC.
22Third-Party ConsentsConsent to Assignment of Sublease — 925 Industrial Court, Carlsbad, CA 92010 (if required under sublease terms)SellerCalderwood & Harkness LLPPrior to closingAugust 1, 2023ReceivedSublease expires December 31, 2025.
23Third-Party ConsentsConsents to Assignment — Material OncuPath Customer and Supplier Contracts (as identified in Disclosure Schedules)SellerCalderwood & Harkness LLP / GDT Commercial Team (Samuel Briggs)Prior to closingAugust 7, 2023ReceivedAll material contract consents obtained or confirmed not required.
24InsuranceR&W Insurance Policy Binding — Apex Mutual Insurance Company, Policy No. RWI-2023-07182, $28,000,000 limit, $1,400,000 retentionJointCalderwood & Harkness LLP (James Prentice) / Whitfield Sayer & Gregg LLPPrior to closingAugust 6, 2023ReceivedBuyer-side RWI policy. Premium: $840,000 (3% of $28M limit), split 50/50 ($420,000 Seller / $420,000 Buyer). Binding confirmation letter sent to Philip Aldridge (SVP, Underwriting) at Apex Mutual (175 Water Street, 22nd Floor, New York, NY 10038).
25InsuranceR&W Insurance Premium Payment — Seller's share ($420,000) and Buyer's share ($420,000)JointGDT (Martin Kowalski) / Meridian (Angela Rossi)ClosingAugust 8, 2023ExecutedPaid at closing per Closing Funds Flow Memorandum.
26FinancingSummit National Bank, N.A. — Buyer's acquisition financing commitment ($95,000,000 term loan)BuyerWhitfield Sayer & Gregg LLP / Karen Delacroix (Summit National Bank, 227 West Monroe Street, Suite 4500, Chicago, IL 60606)ClosingAugust 8, 2023ReceivedConfirmation of funding received.
27Funds Flow and PaymentsClosing Funds Flow Memorandum — finalized wire instructions and amountsJointCalderwood & Harkness LLP (Andrew Fitzpatrick) / Whitfield Sayer & Gregg LLPClosingAugust 8, 2023ExecutedTotal closing cash: $126,000,000. Escrow deposit: $14,000,000 to Ashgrove Equity Partners Escrow Account No. 8841-7023-5500. Net to GDT: $112,000,000. R&W premium: $420,000 each.
28Funds Flow and PaymentsWire Transfer — $14,000,000 to Ashgrove Equity Partners Escrow Services, Inc. (Account No. 8841-7023-5500)BuyerMeridian (Angela Rossi) / Ashgrove Equity Partners Escrow (Samantha Koh, 101 California Street, Suite 1250, San Francisco, CA 94111)ClosingAugust 8, 2023ExecutedEscrow instructions letter sent August 7, 2023.
29Funds Flow and PaymentsWire Transfer — $112,000,000 net closing proceeds to Genome Dx Therapeutics Inc.BuyerMeridian (Angela Rossi)ClosingAugust 8, 2023Executed$126,000,000 closing cash less $14,000,000 escrow = $112,000,000 net to GDT.
30Funds Flow and PaymentsWire Transfer — R&W Insurance Premium to Apex Mutual Insurance Company ($840,000 total; $420,000 from Seller, $420,000 from Buyer)JointGDT / MeridianClosingAugust 8, 2023ExecutedPolicy No. RWI-2023-07182.
31Employee MattersEmployee Offer Letters — 83 OncuPath Business employees to receive employment offers from MeridianBuyerMeridian HR / Catherine LiangPrior to closingAugust 1, 2023Executed78 employees accepted and transferred at closing. 5 declined. Key transferring personnel: Dr. Lara Okonkwo (VP, OncuPath R&D), Samuel Briggs (Director, OncuPath Commercial Ops), Yuki Tanabe (Head of Regulatory Affairs, OncuPath).
32Employee MattersWARN Act Compliance Confirmation — No notification required (fewer than 100 employees affected at a single site)SellerCalderwood & Harkness LLPPrior to closingJuly 15, 2023ReceivedAnalysis confirmed no WARN Act notification obligation.
33Employee MattersCOBRA and Benefits Tail Coverage — Arrangements for non-transferring employees and transitional coverageSellerGDT HR / Calderwood & Harkness LLPClosingAugust 8, 2023ExecutedCOBRA notices prepared for 5 non-transferring employees.
34Post-Closing ObligationsPost-Closing NWC Adjustment — Final closing balance sheet preparation by Haverford & Lane LLP (Douglas Crane); target NWC: $6,800,000; collar: ±$350,000; deadline: November 6, 2023 (90 days post-closing)JointHaverford & Lane LLP / Calderwood & Harkness LLP (Andrew Fitzpatrick) / GDT (Martin Kowalski)November 6, 2023PendingNWC methodology communicated to GDT CFO on August 15, 2023. Dispute resolution per APA Section.
35Post-Closing ObligationsPurchase Price Allocation under IRC § 1060 — to be agreed between Seller and Buyer within 120 days post-closing (by December 6, 2023)JointCalderwood & Harkness LLP (Leonard Cross) / Whitfield Sayer & Gregg LLPDecember 6, 2023PendingPreliminary allocation: tangible personal property $18,200,000; real property interests $3,400,000; IP $52,600,000; customer relationships $27,800,000; trademarks $9,400,000; goodwill $28,600,000. Total: $140,000,000.
36Post-Closing ObligationsFirst Escrow Release — 50% of remaining escrow balance released 12 months post-closingThird PartyAshgrove Equity Partners Escrow Services, Inc. (Samantha Koh)August 8, 2024PendingPer Escrow Agreement release schedule.
37Post-Closing ObligationsFinal Escrow Release — Remaining escrow balance released at survival period expiration, net of pending claimsThird PartyAshgrove Equity Partners Escrow Services, Inc. (Samantha Koh)February 8, 2025Pending18-month survival period expires February 8, 2025.
38Post-Closing ObligationsEarnout Milestone 1 — $8,000,000 payable upon FDA clearance/approval of OncuPath-HER3™ as companion diagnosticBuyerMeridian / Dr. Lara Okonkwo / Yuki TanabeAugust 8, 2025PendingPMA supplement P230014 submitted to FDA January 30, 2023.
39Post-Closing ObligationsEarnout Milestone 2 — $6,000,000 payable upon CMS HCPCS code issuance and first Medicare reimbursement for OncuPath-HER3™BuyerMeridianAugust 8, 2026PendingContingent on Milestone 1 achievement.
40Post-Closing ObligationsTSA Expiration — Transition Services Agreement terminable up to 9 months post-closing (May 8, 2024)JointGDT / MeridianMay 8, 2024PendingIT, facilities, HR/payroll at cost + 5%.
41Post-Closing ObligationsFundamental Representations Survival — 60 months from closingJointCalderwood & Harkness LLP / Whitfield Sayer & Gregg LLPAugust 8, 2028PendingNot subject to indemnification cap or basket; aggregate Seller liability capped at Total Consideration ($140,000,000).
42Correspondence and ConfirmationsLetter to Whitfield Sayer & Gregg — Initial Draft APA Transmittal (March 20, 2023)SellerJames Prentice (Calderwood & Harkness)March 20, 2023March 20, 2023ReceivedFirst draft APA circulated with seller-position commentary.
43Correspondence and ConfirmationsLetter to Whitfield Sayer & Gregg — Negotiation Issues List (April 14, 2023)SellerJames Prentice (Calderwood & Harkness)April 14, 2023April 14, 2023ReceivedResponded to Buyer's counsel's APA markup; addressed indemnification cap (20%), survival (18 months), earnout milestones, non-compete scope.
44Correspondence and ConfirmationsLetter to Ashgrove Equity Partners Escrow Services — Escrow Instructions (August 7, 2023)SellerTiffany Rosenthal (Calderwood & Harkness)August 7, 2023August 7, 2023ReceivedTransmitted executed Escrow Agreement and wire instructions for $14,000,000 to Account No. 8841-7023-5500.
45Correspondence and ConfirmationsLetter to Apex Mutual — RWI Policy Binding Confirmation (August 6, 2023)SellerJames Prentice (Calderwood & Harkness)August 6, 2023August 6, 2023ReceivedConfirmed binding of Policy No. RWI-2023-07182 effective at closing.
46Correspondence and ConfirmationsEmail to Rebecca Chiang (GDT GC) — Closing Status Update (July 31, 2023)SellerTiffany Rosenthal (Calderwood & Harkness)July 31, 2023July 31, 2023ReceivedSummarized outstanding closing conditions, consents received, expected closing August 8, 2023.
47Correspondence and ConfirmationsPost-Closing Letter to Meridian (David Pruitt, GC) — Bring-Down and Earnout Cooperation (August 14, 2023)SellerJames Prentice (Calderwood & Harkness)August 14, 2023August 14, 2023ReceivedConfirmed Seller's post-closing cooperation under earnout provisions and TSA.

[sheet: Key Dates Summary]

DateEventStatusReference
September 12, 2019Vantage Molecular Sciences License Agreement executedCompletedLicense Agreement (pre-transaction)
January 30, 2023OncuPath-HER3™ PMA supplement (P230014) submitted to FDACompletedRegulatory filing
February 9, 2023Engagement opened; Calderwood & Harkness engagement letter signedCompletedMatter No. 1013-00006&A-4471
February 24, 2023LOI executed between GDT and MeridianCompletedLetter of Intent
March 6, 2023Virtual data room openedCompletedDue diligence
March 20, 2023First draft APA circulated by Calderwood & Harkness to Whitfield Sayer & GreggCompletedAPA Initial Draft
May 8, 2023GDT Board approval of transactionCompletedBoard resolutions
May 10, 2023Meridian Board approval of transactionCompletedBoard resolutions
May 11, 2023APA signing (execution version)CompletedAsset Purchase Agreement
May 18, 2023HSR Act filing with FTC and DOJCompletedHSR Filing
June 22, 2023HSR early termination of waiting period grantedCompletedHSR Clearance
July 14, 2023Vantage Molecular Sciences consent to assignment obtainedCompletedConsent letter
July 28, 2023Towne Centre Properties LLC landlord consent obtainedCompletedLease consent
August 1, 2023Target closing dateCompletedAPA (closing delayed to August 8)
August 8, 2023Actual closing date — Transaction completedCompletedAll closing deliverables
November 6, 2023Post-closing NWC adjustment deadline (90 days)UpcomingTarget NWC: $6,800,000; collar ±$350,000
December 6, 2023Purchase price allocation deadline under IRC § 1060 (120 days)UpcomingPreliminary PPA prepared by Leonard Cross
May 8, 2024TSA expiration — 9 months post-closingUpcomingTransition Services Agreement
August 8, 2024First escrow release — 50% of remaining escrow balanceUpcomingEscrow Agreement; Ashgrove Equity Partners Escrow
February 8, 2025Survival period expiration (18 months); final escrow releaseUpcomingIndemnification provisions
August 8, 2025Earnout Milestone 1 deadline — FDA clearance/approval of OncuPath-HER3™UpcomingEarnout Agreement; $8,000,000
December 31, 2025Carlsbad sublease expiration (925 Industrial Court)UpcomingSublease Assignment
August 8, 2026Earnout Milestone 2 deadline — CMS HCPCS code & first Medicare reimbursementUpcomingEarnout Agreement; $6,000,000
August 8, 2028Fundamental Representations expiration (60 months from closing)UpcomingAPA indemnification provisions

[sheet: Parties & Contacts]

RoleEntity Full Legal NameShort NameEntity TypeJurisdictionKey ContactTitleAddress
SellerGenome Dx Therapeutics Inc.GDTCorporationDelaware (HQ: San Diego, CA)Dr. Helena Vasquez (CEO); Martin Kowalski (CFO); Rebecca Chiang (GC)CEO; CFO; General Counsel10250 Science Center Drive, Suite 600, San Diego, CA 92121
Equity Sponsor of SellerPinnacle Biosciences Partners Fund III, L.P.PBP IIILimited PartnershipDelawareNathaniel Hargrove (Board Chair / Managing Partner); Priya Ramanathan (Managing Partner)Managing Partners600 Lexington Avenue, Suite 3100, New York, NY 10022
GP of Equity SponsorPinnacle Biosciences Partners GP III, LLCPBP GP IIILimited Liability CompanyDelawareNathaniel HargroveManaging Partner600 Lexington Avenue, Suite 3100, New York, NY 10022
BuyerMeridian Precision Diagnostics, Inc.MPDCorporationDelaware (HQ: RTP, NC)Thomas Ellsworth (CEO); Angela Rossi (CFO); David Pruitt (GC); Catherine Liang (VP Corp Dev)CEO; CFO; GC; VP Corp Dev2400 Meridian Parkway, Suite 300, Durham, NC 27713
Seller's CounselCalderwood & Harkness LLPC&HLimited Liability PartnershipCaliforniaJames Prentice (Responsible Partner); Sandra Tung (Billing Partner); Tiffany Rosenthal (Lead Associate); Andrew Fitzpatrick (Working Associate); Leonard Cross (Tax)Partners; Associates555 South Hope Street, Suite 4400, Los Angeles, CA 90071
Buyer's CounselWhitfield Sayer & Gregg LLPWSGLimited Liability PartnershipNorth CarolinaJonathan Whitfield (Lead Partner); Rachel Dempsey (Senior Associate)Partner; Associate200 South Tryon Street, Suite 2800, Charlotte, NC 28202
Seller's Financial AdvisorBrindoval Partners LLCBrindovalLimited Liability CompanyDelawareVictor Sandoval (MD); Elaine Cho (VP)MD; VP1999 Avenue of the Stars, Suite 1500, Los Angeles, CA 90067
Seller's Auditor (Carve-Out)Haverford & Lane LLPH&LLimited Liability PartnershipCaliforniaDouglas Crane (Engagement Partner)Engagement Partner350 South Grand Avenue, Suite 3600, Los Angeles, CA 90071
Escrow AgentAshgrove Equity Partners Escrow Services, Inc.Ashgrove Equity PartnersCorporationCaliforniaSamantha Koh (VP)Vice President101 California Street, Suite 1250, San Francisco, CA 94111
R&W InsurerApex Mutual Insurance CompanyApex MutualInsurance CompanyNew YorkPhilip Aldridge (SVP, Underwriting)SVP, Underwriting175 Water Street, 22nd Floor, New York, NY 10038
Buyer's LenderSummit National Bank, N.A.SummitNational Banking AssociationIllinoisKaren Delacroix (MD)Managing Director227 West Monroe Street, Suite 4500, Chicago, IL 60606
IP LicensorVantage Molecular Sciences, Inc.VantageCorporationMassachusettsN/A (consent to assignment)75 Hayden Avenue, Lexington, MA 02421
LandlordTowne Centre Properties LLCTowne CentreLimited Liability CompanyCaliforniaN/A (lease consent)San Diego, CA

[sheet: Financial Summary]

ItemAmountBasis / CalculationNotes
Total Consideration$140,000,000Fixed deal valueAsset purchase of OncuPath™ Business
Closing Cash Payment$126,000,000$140,000,000 − $14,000,000 earnoutPaid at closing August 8, 2023
Earnout (Maximum)$14,000,000$140,000,000 × 10%Two clinical milestones within 36 months
Earnout Milestone 1$8,000,000Component of $14M earnoutFDA clearance/approval of OncuPath-HER3™ by August 8, 2025
Earnout Milestone 2$6,000,000$14,000,000 − $8,000,000CMS HCPCS code + first Medicare reimbursement by August 8, 2026
Escrow Amount$14,000,000$140,000,000 × 10%Deposited at Ashgrove Equity Partners Escrow Account No. 8841-7023-5500
Net Closing Proceeds to GDT$112,000,000$126,000,000 − $14,000,000 escrowWired to GDT at closing
Indemnification Cap$28,000,000$140,000,000 × 20%General cap; Fundamental Reps capped at Total Consideration
De Minimis (per claim)$75,000NegotiatedClaims below threshold excluded
Basket (aggregate deductible)$1,400,000$140,000,000 × 1%Tipping basket — recovery from dollar one once exceeded
R&W Policy Limit$28,000,000Matches indemnification capApex Mutual Policy No. RWI-2023-07182
R&W Policy Retention$1,400,000Matches basketAligned with aggregate deductible
R&W Premium (Total)$840,0003% × $28,000,000Split 50/50
R&W Premium — Seller's Share$420,000$840,000 × 50%Paid at closing
R&W Premium — Buyer's Share$420,000$840,000 × 50%Paid at closing
Target Net Working Capital$6,800,000Per carve-out financials (Haverford & Lane)Collar: ±$350,000; true-up within 90 days (by November 6, 2023)
NWC Collar±$350,000NegotiatedAdjustments only if deviation exceeds collar
Summit Credit Facility (Buyer)$95,000,000Term loan commitmentBuyer's acquisition financing from Summit National Bank, N.A.
GDT Total Revenue (FY 2022)$312,000,000Company-wideReference
OncuPath Revenue (FY 2022)$47,600,000Divested business lineReference
Meridian Revenue (FY 2022)$589,000,000Buyer reference
Meridian EBITDA (FY 2022)$104,000,000Buyer reference
Pinnacle Ownership in GDT68.4%Common stockPBP III (EIN: 83-1726450)
Preliminary Tax Allocation — Tangible Personal Property$18,200,000IRC § 1060Per Leonard Cross analysis
Preliminary Tax Allocation — Real Property Interests$3,400,000IRC § 1060Leasehold interests
Preliminary Tax Allocation — Intellectual Property$52,600,000IRC § 1060Patents, trade secrets
Preliminary Tax Allocation — Customer Relationships$27,800,000IRC § 1060Contracts
Preliminary Tax Allocation — Trademarks$9,400,000IRC § 1060OncuPath brand family
Preliminary Tax Allocation — Goodwill (Residual)$28,600,000$140M − ($18.2M + $3.4M + $52.6M + $27.8M + $9.4M)Residual allocation
Tax Allocation Total$140,000,000Sum of all categoriesMust equal Total Consideration