[sheet: Closing Checklist]
Item No. | Category | Description | Responsible Party | Responsible Person / Entity | Due Date | Date Completed | Status | Notes / Comments
1 | Transaction Agreements | Asset Purchase Agreement — Execution Version, dated May 11, 2023, between Genome Dx Therapeutics Inc. (Seller) and Meridian Precision Diagnostics, Inc. (Buyer) | Joint | Calderwood & Harkness LLP / Whitfield Sayer & Gregg LLP | May 11, 2023 | May 11, 2023 | Executed | Governing law: Delaware. Total consideration: $140,000,000. C&H Matter No. 1013-00006&A-4471.
2 | Transaction Agreements | Disclosure Schedules to the Asset Purchase Agreement | Seller | Calderwood & Harkness LLP (James Prentice / Tiffany Rosenthal) | May 11, 2023 | May 11, 2023 | Executed | Cross-referenced to APA reps & warranties. Includes schedules of material contracts, IP (14 issued patents, 7 pending applications, 3 registered trademarks), 83 employees offered transfer, litigation, permits (CLIA 05D2178493; FDA 510(k) clearances K201847, K193215, K210562), environmental, tax, customers/suppliers.
3 | Transaction Agreements | Earnout Agreement (Exhibit to APA) — Milestone 1: $8,000,000 upon FDA clearance/approval of OncuPath-HER3™ by August 8, 2025; Milestone 2: $6,000,000 upon CMS HCPCS code and first Medicare reimbursement by August 8, 2026 | Joint | Calderwood & Harkness LLP / Whitfield Sayer & Gregg LLP | May 11, 2023 | May 11, 2023 | Executed | Maximum earnout: $14,000,000. 36-month earnout period. Commercially reasonable efforts standard. Acceleration on Buyer change of control.
4 | Transaction Agreements | Escrow Agreement among GDT, Meridian, and Ashgrove Equity Partners Escrow Services, Inc. — $14,000,000 escrow deposit to Account No. 8841-7023-5500 | Joint | Calderwood & Harkness LLP / Whitfield Sayer & Gregg LLP / Ashgrove Equity Partners Escrow Services, Inc. (Samantha Koh) | May 11, 2023 (effective at closing) | May 11, 2023 | Executed | Release: 50% at 12 months post-closing (August 8, 2024); balance at survival expiration (February 8, 2025), net of pending claims.
5 | Transaction Agreements | Non-Competition and Non-Solicitation Agreement — GDT 3-year non-compete in companion diagnostics (U.S.); 2-year non-solicitation of transferred employees | Seller | Calderwood & Harkness LLP | Closing | August 8, 2023 | Executed | Governed by Delaware law.
6 | Transaction Agreements | Transition Services Agreement — GDT to provide IT, facilities, and HR/payroll services to Meridian for up to 9 months post-closing at cost plus 5% | Joint | Calderwood & Harkness LLP / Whitfield Sayer & Gregg LLP | Closing | August 8, 2023 | Executed | Service descriptions, service levels, termination provisions included.
7 | Closing Conveyance Documents | Bill of Sale — conveyance of all tangible Purchased Assets of OncuPath Business from GDT to Meridian | Seller | Calderwood & Harkness LLP | Closing | August 8, 2023 | Executed | Covers equipment, inventory, and supplies at 4820 Towne Centre Drive, Suite 200, San Diego, CA 92121 and 925 Industrial Court, Carlsbad, CA 92010.
8 | Closing Conveyance Documents | Assignment and Assumption Agreement — assignment of Assumed Contracts and Assumed Liabilities from GDT to Meridian | Joint | Calderwood & Harkness LLP / Whitfield Sayer & Gregg LLP | Closing | August 8, 2023 | Executed | Includes Vantage license, facility leases, customer/supplier contracts. Post-closing trade payables, assumed contract obligations, and post-closing warranty claims assumed.
9 | Closing Conveyance Documents | Intellectual Property Assignment Agreement — assignment of 14 issued U.S. patents, 7 pending applications, trademarks (OncuPath™ Reg. No. 5,847,321; OncuPath-HER3™ Reg. No. 6,412,088; OncuPath-GENOMARK™ Reg. No. 6,118,754), trade secrets, and know-how | Seller | Calderwood & Harkness LLP | Closing | August 8, 2023 | Executed | All OncuPath-related IP transferred. Associated goodwill included.
10 | Closing Conveyance Documents | Assignment of Sublease — 925 Industrial Court, Carlsbad, CA 92010 (OncuPath manufacturing/kitting space) | Seller | Calderwood & Harkness LLP | Closing | August 8, 2023 | Executed | Sublease expires December 31, 2025.
11 | Seller's Closing Certificates | Seller's Closing Certificate — Officer's certificate signed by Martin Kowalski (CFO, GDT) certifying accuracy of reps & warranties, compliance with covenants, and satisfaction of closing conditions | Seller | Martin Kowalski (GDT CFO) | Closing | August 8, 2023 | Executed
12 | Seller's Closing Certificates | Secretary's Certificate of Genome Dx Therapeutics Inc. — certifying incumbency, board resolutions (approved May 8, 2023), certificate of incorporation, and bylaws | Seller | Rebecca Chiang (GDT General Counsel) | Closing | August 8, 2023 | Executed | Board approval date: May 8, 2023.
13 | Seller's Closing Certificates | Seller's FIRPTA Certificate — non-foreign person affidavit under IRC § 1445 for GDT (EIN: 47-3892061) | Seller | Calderwood & Harkness LLP (Leonard Cross) | Closing | August 8, 2023 | Executed | Certifies GDT is not a foreign person per Treasury Reg. § 1.1445-2(b).
14 | Buyer's Closing Certificates | Buyer's Closing Certificate — Officer's certificate of Meridian Precision Diagnostics, Inc. certifying accuracy of Buyer's reps & warranties and compliance with covenants | Buyer | Whitfield Sayer & Gregg LLP | Closing | August 8, 2023 | Executed | Signed by Angela Rossi (Meridian CFO).
15 | Buyer's Closing Certificates | Secretary's Certificate of Meridian Precision Diagnostics, Inc. — certifying incumbency and board resolutions (approved May 10, 2023) | Buyer | Whitfield Sayer & Gregg LLP | Closing | August 8, 2023 | Executed | Meridian board approval date: May 10, 2023.
16 | Governmental Approvals | HSR Act Filing — Pre-merger notification filing with FTC and DOJ | Joint | Calderwood & Harkness LLP (Andrew Fitzpatrick) / Whitfield Sayer & Gregg LLP | May 18, 2023 | May 18, 2023 | Filed | Size-of-transaction threshold exceeded for $140M asset purchase.
17 | Governmental Approvals | HSR Act — Early Termination of Waiting Period | Third Party | FTC / DOJ | 30 days from filing (or early termination) | June 22, 2023 | Received | Early termination granted June 22, 2023.
18 | Governmental Approvals | FDA Establishment Registration Update — Transfer of OncuPath establishment registration to Meridian | Buyer | Whitfield Sayer & Gregg LLP / Yuki Tanabe | Post-closing | Pending post-closing | Pending | To be completed by Meridian post-closing. Three 510(k) clearances: K201847, K193215, K210562. PMA supplement P230014 pending (submitted January 30, 2023).
19 | Governmental Approvals | CLIA Certificate Transfer — Transfer of CLIA certificate of accreditation (ID: 05D2178493) for OncuPath reference laboratory at 4820 Towne Centre Drive, Suite 200, San Diego, CA 92121 | Buyer | Whitfield Sayer & Gregg LLP / Yuki Tanabe | Post-closing | Pending post-closing | Pending | Buyer to apply for new CLIA certificate or transfer post-closing.
20 | Third-Party Consents | Consent to Assignment — Vantage Molecular Sciences, Inc. License Agreement (dated September 12, 2019) for probe-labeling technology | Seller | Calderwood & Harkness LLP (Tiffany Rosenthal) | Prior to closing | July 14, 2023 | Received | Consent letter obtained from Vantage Molecular Sciences, Inc. (75 Hayden Avenue, Lexington, MA 02421).
21 | Third-Party Consents | Consent to Assignment of Lease — Towne Centre Properties LLC for premises at 4820 Towne Centre Drive, Suite 200, San Diego, CA 92121 | Seller | Calderwood & Harkness LLP | Prior to closing | July 28, 2023 | Received | Landlord consent obtained from Towne Centre Properties LLC.
22 | Third-Party Consents | Consent to Assignment of Sublease — 925 Industrial Court, Carlsbad, CA 92010 (if required under sublease terms) | Seller | Calderwood & Harkness LLP | Prior to closing | August 1, 2023 | Received | Sublease expires December 31, 2025.
23 | Third-Party Consents | Consents to Assignment — Material OncuPath Customer and Supplier Contracts (as identified in Disclosure Schedules) | Seller | Calderwood & Harkness LLP / GDT Commercial Team (Samuel Briggs) | Prior to closing | August 7, 2023 | Received | All material contract consents obtained or confirmed not required.
24 | Insurance | R&W Insurance Policy Binding — Apex Mutual Insurance Company, Policy No. RWI-2023-07182, $28,000,000 limit, $1,400,000 retention | Joint | Calderwood & Harkness LLP (James Prentice) / Whitfield Sayer & Gregg LLP | Prior to closing | August 6, 2023 | Received | Buyer-side RWI policy. Premium: $840,000 (3% of $28M limit), split 50/50 ($420,000 Seller / $420,000 Buyer). Binding confirmation letter sent to Philip Aldridge (SVP, Underwriting) at Apex Mutual (175 Water Street, 22nd Floor, New York, NY 10038).
25 | Insurance | R&W Insurance Premium Payment — Seller's share ($420,000) and Buyer's share ($420,000) | Joint | GDT (Martin Kowalski) / Meridian (Angela Rossi) | Closing | August 8, 2023 | Executed | Paid at closing per Closing Funds Flow Memorandum.
26 | Financing | Summit National Bank, N.A. — Buyer's acquisition financing commitment ($95,000,000 term loan) | Buyer | Whitfield Sayer & Gregg LLP / Karen Delacroix (Summit National Bank, 227 West Monroe Street, Suite 4500, Chicago, IL 60606) | Closing | August 8, 2023 | Received | Confirmation of funding received.
27 | Funds Flow and Payments | Closing Funds Flow Memorandum — finalized wire instructions and amounts | Joint | Calderwood & Harkness LLP (Andrew Fitzpatrick) / Whitfield Sayer & Gregg LLP | Closing | August 8, 2023 | Executed | Total closing cash: $126,000,000. Escrow deposit: $14,000,000 to Ashgrove Equity Partners Escrow Account No. 8841-7023-5500. Net to GDT: $112,000,000. R&W premium: $420,000 each.
28 | Funds Flow and Payments | Wire Transfer — $14,000,000 to Ashgrove Equity Partners Escrow Services, Inc. (Account No. 8841-7023-5500) | Buyer | Meridian (Angela Rossi) / Ashgrove Equity Partners Escrow (Samantha Koh, 101 California Street, Suite 1250, San Francisco, CA 94111) | Closing | August 8, 2023 | Executed | Escrow instructions letter sent August 7, 2023.
29 | Funds Flow and Payments | Wire Transfer — $112,000,000 net closing proceeds to Genome Dx Therapeutics Inc. | Buyer | Meridian (Angela Rossi) | Closing | August 8, 2023 | Executed | $126,000,000 closing cash less $14,000,000 escrow = $112,000,000 net to GDT.
30 | Funds Flow and Payments | Wire Transfer — R&W Insurance Premium to Apex Mutual Insurance Company ($840,000 total; $420,000 from Seller, $420,000 from Buyer) | Joint | GDT / Meridian | Closing | August 8, 2023 | Executed | Policy No. RWI-2023-07182.
31 | Employee Matters | Employee Offer Letters — 83 OncuPath Business employees to receive employment offers from Meridian | Buyer | Meridian HR / Catherine Liang | Prior to closing | August 1, 2023 | Executed | 78 employees accepted and transferred at closing. 5 declined. Key transferring personnel: Dr. Lara Okonkwo (VP, OncuPath R&D), Samuel Briggs (Director, OncuPath Commercial Ops), Yuki Tanabe (Head of Regulatory Affairs, OncuPath).
32 | Employee Matters | WARN Act Compliance Confirmation — No notification required (fewer than 100 employees affected at a single site) | Seller | Calderwood & Harkness LLP | Prior to closing | July 15, 2023 | Received | Analysis confirmed no WARN Act notification obligation.
33 | Employee Matters | COBRA and Benefits Tail Coverage — Arrangements for non-transferring employees and transitional coverage | Seller | GDT HR / Calderwood & Harkness LLP | Closing | August 8, 2023 | Executed | COBRA notices prepared for 5 non-transferring employees.
34 | Post-Closing Obligations | Post-Closing NWC Adjustment — Final closing balance sheet preparation by Haverford & Lane LLP (Douglas Crane); target NWC: $6,800,000; collar: ±$350,000; deadline: November 6, 2023 (90 days post-closing) | Joint | Haverford & Lane LLP / Calderwood & Harkness LLP (Andrew Fitzpatrick) / GDT (Martin Kowalski) | November 6, 2023 | Pending | NWC methodology communicated to GDT CFO on August 15, 2023. Dispute resolution per APA Section.
35 | Post-Closing Obligations | Purchase Price Allocation under IRC § 1060 — to be agreed between Seller and Buyer within 120 days post-closing (by December 6, 2023) | Joint | Calderwood & Harkness LLP (Leonard Cross) / Whitfield Sayer & Gregg LLP | December 6, 2023 | Pending | Preliminary allocation: tangible personal property $18,200,000; real property interests $3,400,000; IP $52,600,000; customer relationships $27,800,000; trademarks $9,400,000; goodwill $28,600,000. Total: $140,000,000.
36 | Post-Closing Obligations | First Escrow Release — 50% of remaining escrow balance released 12 months post-closing | Third Party | Ashgrove Equity Partners Escrow Services, Inc. (Samantha Koh) | August 8, 2024 | Pending | Per Escrow Agreement release schedule.
37 | Post-Closing Obligations | Final Escrow Release — Remaining escrow balance released at survival period expiration, net of pending claims | Third Party | Ashgrove Equity Partners Escrow Services, Inc. (Samantha Koh) | February 8, 2025 | Pending | 18-month survival period expires February 8, 2025.
38 | Post-Closing Obligations | Earnout Milestone 1 — $8,000,000 payable upon FDA clearance/approval of OncuPath-HER3™ as companion diagnostic | Buyer | Meridian / Dr. Lara Okonkwo / Yuki Tanabe | August 8, 2025 | Pending | PMA supplement P230014 submitted to FDA January 30, 2023.
39 | Post-Closing Obligations | Earnout Milestone 2 — $6,000,000 payable upon CMS HCPCS code issuance and first Medicare reimbursement for OncuPath-HER3™ | Buyer | Meridian | August 8, 2026 | Pending | Contingent on Milestone 1 achievement.
40 | Post-Closing Obligations | TSA Expiration — Transition Services Agreement terminable up to 9 months post-closing (May 8, 2024) | Joint | GDT / Meridian | May 8, 2024 | Pending | IT, facilities, HR/payroll at cost + 5%.
41 | Post-Closing Obligations | Fundamental Representations Survival — 60 months from closing | Joint | Calderwood & Harkness LLP / Whitfield Sayer & Gregg LLP | August 8, 2028 | Pending | Not subject to indemnification cap or basket; aggregate Seller liability capped at Total Consideration ($140,000,000).
42 | Correspondence and Confirmations | Letter to Whitfield Sayer & Gregg — Initial Draft APA Transmittal (March 20, 2023) | Seller | James Prentice (Calderwood & Harkness) | March 20, 2023 | March 20, 2023 | Received | First draft APA circulated with seller-position commentary.
43 | Correspondence and Confirmations | Letter to Whitfield Sayer & Gregg — Negotiation Issues List (April 14, 2023) | Seller | James Prentice (Calderwood & Harkness) | April 14, 2023 | April 14, 2023 | Received | Responded to Buyer's counsel's APA markup; addressed indemnification cap (20%), survival (18 months), earnout milestones, non-compete scope.
44 | Correspondence and Confirmations | Letter to Ashgrove Equity Partners Escrow Services — Escrow Instructions (August 7, 2023) | Seller | Tiffany Rosenthal (Calderwood & Harkness) | August 7, 2023 | August 7, 2023 | Received | Transmitted executed Escrow Agreement and wire instructions for $14,000,000 to Account No. 8841-7023-5500.
45 | Correspondence and Confirmations | Letter to Apex Mutual — RWI Policy Binding Confirmation (August 6, 2023) | Seller | James Prentice (Calderwood & Harkness) | August 6, 2023 | August 6, 2023 | Received | Confirmed binding of Policy No. RWI-2023-07182 effective at closing.
46 | Correspondence and Confirmations | Email to Rebecca Chiang (GDT GC) — Closing Status Update (July 31, 2023) | Seller | Tiffany Rosenthal (Calderwood & Harkness) | July 31, 2023 | July 31, 2023 | Received | Summarized outstanding closing conditions, consents received, expected closing August 8, 2023.
47 | Correspondence and Confirmations | Post-Closing Letter to Meridian (David Pruitt, GC) — Bring-Down and Earnout Cooperation (August 14, 2023) | Seller | James Prentice (Calderwood & Harkness) | August 14, 2023 | August 14, 2023 | Received | Confirmed Seller's post-closing cooperation under earnout provisions and TSA.
[sheet: Key Dates Summary]
Date | Event | Status | Reference
September 12, 2019 | Vantage Molecular Sciences License Agreement executed | Completed | License Agreement (pre-transaction)
January 30, 2023 | OncuPath-HER3™ PMA supplement (P230014) submitted to FDA | Completed | Regulatory filing
February 9, 2023 | Engagement opened; Calderwood & Harkness engagement letter signed | Completed | Matter No. 1013-00006&A-4471
February 24, 2023 | LOI executed between GDT and Meridian | Completed | Letter of Intent
March 6, 2023 | Virtual data room opened | Completed | Due diligence
March 20, 2023 | First draft APA circulated by Calderwood & Harkness to Whitfield Sayer & Gregg | Completed | APA Initial Draft
May 8, 2023 | GDT Board approval of transaction | Completed | Board resolutions
May 10, 2023 | Meridian Board approval of transaction | Completed | Board resolutions
May 11, 2023 | APA signing (execution version) | Completed | Asset Purchase Agreement
May 18, 2023 | HSR Act filing with FTC and DOJ | Completed | HSR Filing
June 22, 2023 | HSR early termination of waiting period granted | Completed | HSR Clearance
July 14, 2023 | Vantage Molecular Sciences consent to assignment obtained | Completed | Consent letter
July 28, 2023 | Towne Centre Properties LLC landlord consent obtained | Completed | Lease consent
August 1, 2023 | Target closing date | Completed | APA (closing delayed to August 8)
August 8, 2023 | Actual closing date — Transaction completed | Completed | All closing deliverables
November 6, 2023 | Post-closing NWC adjustment deadline (90 days) | Upcoming | Target NWC: $6,800,000; collar ±$350,000
December 6, 2023 | Purchase price allocation deadline under IRC § 1060 (120 days) | Upcoming | Preliminary PPA prepared by Leonard Cross
May 8, 2024 | TSA expiration — 9 months post-closing | Upcoming | Transition Services Agreement
August 8, 2024 | First escrow release — 50% of remaining escrow balance | Upcoming | Escrow Agreement; Ashgrove Equity Partners Escrow
February 8, 2025 | Survival period expiration (18 months); final escrow release | Upcoming | Indemnification provisions
August 8, 2025 | Earnout Milestone 1 deadline — FDA clearance/approval of OncuPath-HER3™ | Upcoming | Earnout Agreement; $8,000,000
December 31, 2025 | Carlsbad sublease expiration (925 Industrial Court) | Upcoming | Sublease Assignment
August 8, 2026 | Earnout Milestone 2 deadline — CMS HCPCS code & first Medicare reimbursement | Upcoming | Earnout Agreement; $6,000,000
August 8, 2028 | Fundamental Representations expiration (60 months from closing) | Upcoming | APA indemnification provisions
[sheet: Parties & Contacts]
Role | Entity Full Legal Name | Short Name | Entity Type | Jurisdiction | Key Contact | Title | Address
Seller | Genome Dx Therapeutics Inc. | GDT | Corporation | Delaware (HQ: San Diego, CA) | Dr. Helena Vasquez (CEO); Martin Kowalski (CFO); Rebecca Chiang (GC) | CEO; CFO; General Counsel | 10250 Science Center Drive, Suite 600, San Diego, CA 92121
Equity Sponsor of Seller | Pinnacle Biosciences Partners Fund III, L.P. | PBP III | Limited Partnership | Delaware | Nathaniel Hargrove (Board Chair / Managing Partner); Priya Ramanathan (Managing Partner) | Managing Partners | 600 Lexington Avenue, Suite 3100, New York, NY 10022
GP of Equity Sponsor | Pinnacle Biosciences Partners GP III, LLC | PBP GP III | Limited Liability Company | Delaware | Nathaniel Hargrove | Managing Partner | 600 Lexington Avenue, Suite 3100, New York, NY 10022
Buyer | Meridian Precision Diagnostics, Inc. | MPD | Corporation | Delaware (HQ: RTP, NC) | Thomas Ellsworth (CEO); Angela Rossi (CFO); David Pruitt (GC); Catherine Liang (VP Corp Dev) | CEO; CFO; GC; VP Corp Dev | 2400 Meridian Parkway, Suite 300, Durham, NC 27713
Seller's Counsel | Calderwood & Harkness LLP | C&H | Limited Liability Partnership | California | James Prentice (Responsible Partner); Sandra Tung (Billing Partner); Tiffany Rosenthal (Lead Associate); Andrew Fitzpatrick (Working Associate); Leonard Cross (Tax) | Partners; Associates | 555 South Hope Street, Suite 4400, Los Angeles, CA 90071
Buyer's Counsel | Whitfield Sayer & Gregg LLP | WSG | Limited Liability Partnership | North Carolina | Jonathan Whitfield (Lead Partner); Rachel Dempsey (Senior Associate) | Partner; Associate | 200 South Tryon Street, Suite 2800, Charlotte, NC 28202
Seller's Financial Advisor | Brindoval Partners LLC | Brindoval | Limited Liability Company | Delaware | Victor Sandoval (MD); Elaine Cho (VP) | MD; VP | 1999 Avenue of the Stars, Suite 1500, Los Angeles, CA 90067
Seller's Auditor (Carve-Out) | Haverford & Lane LLP | H&L | Limited Liability Partnership | California | Douglas Crane (Engagement Partner) | Engagement Partner | 350 South Grand Avenue, Suite 3600, Los Angeles, CA 90071
Escrow Agent | Ashgrove Equity Partners Escrow Services, Inc. | Ashgrove Equity Partners | Corporation | California | Samantha Koh (VP) | Vice President | 101 California Street, Suite 1250, San Francisco, CA 94111
R&W Insurer | Apex Mutual Insurance Company | Apex Mutual | Insurance Company | New York | Philip Aldridge (SVP, Underwriting) | SVP, Underwriting | 175 Water Street, 22nd Floor, New York, NY 10038
Buyer's Lender | Summit National Bank, N.A. | Summit | National Banking Association | Illinois | Karen Delacroix (MD) | Managing Director | 227 West Monroe Street, Suite 4500, Chicago, IL 60606
IP Licensor | Vantage Molecular Sciences, Inc. | Vantage | Corporation | Massachusetts | N/A (consent to assignment) | 75 Hayden Avenue, Lexington, MA 02421
Landlord | Towne Centre Properties LLC | Towne Centre | Limited Liability Company | California | N/A (lease consent) | San Diego, CA
[sheet: Financial Summary]
Item | Amount | Basis / Calculation | Notes
Total Consideration | $140,000,000 | Fixed deal value | Asset purchase of OncuPath™ Business
Closing Cash Payment | $126,000,000 | $140,000,000 − $14,000,000 earnout | Paid at closing August 8, 2023
Earnout (Maximum) | $14,000,000 | $140,000,000 × 10% | Two clinical milestones within 36 months
Earnout Milestone 1 | $8,000,000 | Component of $14M earnout | FDA clearance/approval of OncuPath-HER3™ by August 8, 2025
Earnout Milestone 2 | $6,000,000 | $14,000,000 − $8,000,000 | CMS HCPCS code + first Medicare reimbursement by August 8, 2026
Escrow Amount | $14,000,000 | $140,000,000 × 10% | Deposited at Ashgrove Equity Partners Escrow Account No. 8841-7023-5500
Net Closing Proceeds to GDT | $112,000,000 | $126,000,000 − $14,000,000 escrow | Wired to GDT at closing
Indemnification Cap | $28,000,000 | $140,000,000 × 20% | General cap; Fundamental Reps capped at Total Consideration
De Minimis (per claim) | $75,000 | Negotiated | Claims below threshold excluded
Basket (aggregate deductible) | $1,400,000 | $140,000,000 × 1% | Tipping basket — recovery from dollar one once exceeded
R&W Policy Limit | $28,000,000 | Matches indemnification cap | Apex Mutual Policy No. RWI-2023-07182
R&W Policy Retention | $1,400,000 | Matches basket | Aligned with aggregate deductible
R&W Premium (Total) | $840,000 | 3% × $28,000,000 | Split 50/50
R&W Premium — Seller's Share | $420,000 | $840,000 × 50% | Paid at closing
R&W Premium — Buyer's Share | $420,000 | $840,000 × 50% | Paid at closing
Target Net Working Capital | $6,800,000 | Per carve-out financials (Haverford & Lane) | Collar: ±$350,000; true-up within 90 days (by November 6, 2023)
NWC Collar | ±$350,000 | Negotiated | Adjustments only if deviation exceeds collar
Summit Credit Facility (Buyer) | $95,000,000 | Term loan commitment | Buyer's acquisition financing from Summit National Bank, N.A.
GDT Total Revenue (FY 2022) | $312,000,000 | Company-wide | Reference
OncuPath Revenue (FY 2022) | $47,600,000 | Divested business line | Reference
Meridian Revenue (FY 2022) | $589,000,000 | Buyer reference
Meridian EBITDA (FY 2022) | $104,000,000 | Buyer reference
Pinnacle Ownership in GDT | 68.4% | Common stock | PBP III (EIN: 83-1726450)
Preliminary Tax Allocation — Tangible Personal Property | $18,200,000 | IRC § 1060 | Per Leonard Cross analysis
Preliminary Tax Allocation — Real Property Interests | $3,400,000 | IRC § 1060 | Leasehold interests
Preliminary Tax Allocation — Intellectual Property | $52,600,000 | IRC § 1060 | Patents, trade secrets
Preliminary Tax Allocation — Customer Relationships | $27,800,000 | IRC § 1060 | Contracts
Preliminary Tax Allocation — Trademarks | $9,400,000 | IRC § 1060 | OncuPath brand family
Preliminary Tax Allocation — Goodwill (Residual) | $28,600,000 | $140M − ($18.2M + $3.4M + $52.6M + $27.8M + $9.4M) | Residual allocation
Tax Allocation Total | $140,000,000 | Sum of all categories | Must equal Total Consideration