[sheet: Cover]
Field | Value
Matter | Formation of Solstice Plateau Energy Holdings LLC — 50/50 Joint Venture
Client | Calloway-Briggs Renewables Inc.
Counterparty | Lumen Ridge Infrastructure Partners LLC
JV Entity | Solstice Plateau Energy Holdings LLC
Calderwood & Harkness LLP Matter Number | 48172.001
Prepared By | Megan Chu, Lead Associate / Derek Okonkwo, Working Associate
Supervising Partner | James Prentice, Responsible Partner, M&A
Billing Partner | Sandra Tung
C&H Office | 1000 Louisiana Street, Suite 5500, Houston, TX 77002
Initial Version Date | February 15, 2024
Last Updated | February 20, 2024 (post-closing final)
Signing Date | December 4, 2023
Scheduled Closing Date | February 15, 2024
Actual Closing Date | February 20, 2024
Governing Law (LLC Agreement) | Delaware
[sheet: Party & Advisor Directory]
Role | Entity Name | Key Contact(s) | Title | Address | Notes
Client / JV Member (50%) | Calloway-Briggs Renewables Inc. | Margaret "Meg" Calloway; Thomas R. Briggs; Priya Narayanan; Daniel Estrada; Rebecca Whitfield | CEO; President; CFO; SVP Corp Dev; General Counsel | 2300 Travis Street, Suite 4200, Houston, TX 77006 | Texas corporation; EIN 46-2837451; TX SOS File No. 0801647392
Counterparty / JV Member (50%) | Lumen Ridge Infrastructure Partners LLC | Nathaniel "Nate" Forsythe; Carolyn J. Delaney; Victor Osei; Amanda Prescott | Managing Partner; Partner/Head of Solar; CFO; GC & CCO | 301 Tresser Boulevard, Suite 1400, Stamford, CT 06901 | Delaware LLC; EIN 83-1924076; managed by Lumen Ridge Capital Advisors LLC
JV Entity | Solstice Plateau Energy Holdings LLC | Daniel Estrada (CEO); Victor Osei (CFO) | Initial Officers | Registered: c/o Peachtree Corporate Services, Inc., 1209 Orange Street, Suite 300, Wilmington, DE 19801; Principal: 2300 Travis Street, Suite 4210, Houston, TX 77006 | Delaware LLC; EIN 93-4158203; DE SOS File No. 7849312
Minority Investor in CBR (~22%) | Cascadia Growth Equity Fund III, L.P. | Owen Charbonneau | Managing Director | 900 SW Fifth Avenue, Suite 2600, Portland, OR 97204 | Consent required for material transactions
Client's Legal Counsel | Calderwood & Harkness LLP | James Prentice; Sandra Tung; Megan Chu; Derek Okonkwo; Leonard Cross (Tax) | Partner; Partner; Lead Assoc.; Working Assoc.; Tax Partner | 1000 Louisiana Street, Suite 5500, Houston, TX 77002 / 425 Lexington Avenue, 36th Floor, New York, NY 10017 | Matter No. 48172.001
Counterparty's Legal Counsel | Haverford, Quinn & Steele LLP | Gregory Haverford III; Joanna Kline | Lead Partner; Senior Associate | 599 Lexington Avenue, 28th Floor, New York, NY 10022
Client's Financial Advisor | Ridgeline Barrow & Co. | Marcus Delgado | Managing Director, Energy Advisory | 811 Main Street, Suite 3100, Houston, TX 77002 | Fairness analysis delivered 11/15/2023
Counterparty's Financial Advisor | Whitmore Zanthor Group LLC | Elena Marchetti | Managing Director | 277 Park Avenue, 40th Floor, New York, NY 10172
JV Auditor / Tax Preparer | Pennington Clarke LLP | Harold Yeung, CPA | Engagement Partner | 155 North Wacker Drive, Suite 3800, Chicago, IL 60606 | Engagement letter dated January 8, 2024
CBR's Existing Auditor | Greystone Hamill LLP | 700 Milam Street, Suite 2200, Houston, TX 77002
Environmental Consultant | TerraNova Environmental Sciences Inc. | Dr. Sharon Kessler | Senior Project Manager | 4807 Spicewood Springs Road, Suite 200, Austin, TX 78759 | Phase I & Phase II ESAs
Title Company | Meridian Land Title Company | 3131 Turtle Creek Boulevard, Suite 800, Dallas, TX 75219 | Title commitments & surveys
Insurance Broker | Blackthorn Risk Advisors LLC | Garrett Yoon | Senior Vice President | 1200 Smith Street, Suite 1650, Houston, TX 77002
Insurance Carrier (Builder's Risk / Property) | Ironclad Mutual Insurance Co. | 233 South Wacker Drive, Suite 4400, Chicago, IL 60606 | Policy No. BRX-2024-SP-00412
Project-Level Lender / Admin Agent | Trident National Bank, N.A. | Patricia Henning | Managing Director, Energy & Infrastructure Finance | 383 Madison Avenue, 12th Floor, New York, NY 10179 | Credit Facility Ref: TNB-EIF-2024-0193
Escrow Agent | Continental Fiduciary Trust Company | 1105 North Market Street, Suite 1200, Wilmington, DE 19801 | Escrow Acct Ref: CFT-2024-00847
Registered Agent (DE) | Peachtree Corporate Services, Inc. | 1209 Orange Street, Suite 300, Wilmington, DE 19801
[sheet: Closing Checklist]
Item No. | Category | Description | Responsible Party | Delivered By | Delivered To | Due Date | Date Completed | Status | Document Reference / Tab No. | Notes
1.1 | A. Regulatory / Government Approvals | HSR Filing — Hart-Scott-Rodino Antitrust Filing (HSR Transaction No. 20231018-CBR-LRI) | CBR / Lumen Ridge | CBR / Lumen Ridge | FTC / DOJ | 2023-10-18 | 2023-10-18 | Complete | Tab A-1 | Filed October 18, 2023
1.2 | A. Regulatory / Government Approvals | HSR Early Termination — Confirmation of early termination of HSR waiting period | FTC | FTC | CBR / Lumen Ridge | N/A | 2023-11-08 | Complete | Tab A-2 | Early termination granted November 8, 2023; 21 days from filing
1.3 | A. Regulatory / Government Approvals | FERC Approval | N/A | N/A | N/A | N/A | N/A | N/A — Not Required | N/A | Projects are qualifying facilities exempt under PURPA; no FERC approval required
1.4 | A. Regulatory / Government Approvals | State PUC Approvals | N/A | N/A | N/A | N/A | N/A | N/A — Not Required | N/A | Projects sell output under negotiated PPAs; not regulated retail sales
1.5 | A. Regulatory / Government Approvals | CFIUS Review | N/A | N/A | N/A | N/A | N/A | N/A — Not Applicable | N/A | No foreign person involved in the transaction
2.1 | B. Third-Party Consents | Cascadia Growth Equity Fund III, L.P. — Written consent to JV formation pursuant to CBR stockholders' agreement | CBR | Cascadia Fund III (Owen Charbonneau) | CBR / C&H | Pre-Signing | 2023-11-20 | Complete | Tab B-1 | Cascadia holds ~22% equity stake in CBR; consent obtained November 20, 2023
2.2 | B. Third-Party Consents | Lumen Ridge Capital Advisors LLC — Consent/Authorization for Lumen Ridge to enter JV | Lumen Ridge | Lumen Ridge Capital Advisors LLC | HQS / CBR | Pre-Signing | 2023-11-22 | Complete | Tab B-2 | Manager of Lumen Ridge; consent per Lumen Ridge LLC Agreement
2.3 | B. Third-Party Consents | Landlord consents — Assignment of project site leases to Solstice Plateau (all eight sites) | CBR | Various landlords / BLM | CBR / C&H | Pre-Closing | 2024-02-14 | Complete | Tab B-3 | All eight site landlord/BLM consents obtained
3.1 | C. Formation & Organizational Documents | Certificate of Formation — Solstice Plateau Energy Holdings LLC filed with Delaware Secretary of State | C&H (Megan Chu) | C&H | DE Secretary of State | 2024-02-19 | 2024-02-19 | Complete | Tab C-1 | DE SOS File No. 7849312; filed February 19, 2024; Registered Agent: Peachtree Corporate Services, Inc., 1209 Orange Street, Suite 300, Wilmington, DE 19801
3.2 | C. Formation & Organizational Documents | Certified copy of filed Certificate of Formation | C&H | DE Secretary of State | CBR / Lumen Ridge | 2024-02-20 | 2024-02-20 | Complete | Tab C-2
3.3 | C. Formation & Organizational Documents | EIN Assignment — IRS Form SS-4 / EIN confirmation for Solstice Plateau Energy Holdings LLC | C&H | IRS | C&H / CBR / Lumen Ridge | Pre-Closing | 2024-02-19 | Complete | Tab C-3 | EIN: 93-4158203
3.4 | C. Formation & Organizational Documents | Foreign qualification filings — Solstice Plateau in TX, NM, and AZ | C&H | C&H | TX/NM/AZ Secretaries of State | 2024-02-20 | 2024-02-20 | Complete | Tab C-4 | Filed in all states where projects are located
4.1 | D. Transaction Documents — Execution Versions | Limited Liability Company Agreement of Solstice Plateau Energy Holdings LLC — Execution Version | C&H / HQS | CBR (Margaret Calloway, CEO) / Lumen Ridge (Nathaniel Forsythe, Managing Partner) | All Parties | 2023-12-04 | 2023-12-04 | Complete | Tab D-1 | Signed on Signing Date; Delaware law governs; 50/50 ownership; $300M total equity commitment; 6-member Mgmt Committee; supermajority 5 of 6 votes
4.2 | D. Transaction Documents — Execution Versions | Contribution Agreement (Project Portfolio) — CBR to Solstice Plateau Energy Holdings LLC | C&H / HQS | CBR (Margaret Calloway) / Solstice Plateau | All Parties | 2023-12-04 | 2023-12-04 | Complete | Tab D-2 | Eight solar projects; 1,200 MW aggregate; agreed valuation $90,000,000; Delaware law governs
4.3 | D. Transaction Documents — Execution Versions | Development and Construction Management Agreement — Solstice Plateau and CBR | C&H / HQS | Solstice Plateau / CBR | All Parties | 2023-12-04 | 2023-12-04 | Complete | Tab D-3 | Dev Mgmt Fee: 1.5% of capital deployed/yr ($4.5M at $300M); Construction Mgmt Fee: 3.0% of hard costs (est. ~$720M total hard costs; ~$21.6M potential)
4.4 | D. Transaction Documents — Execution Versions | Tax Protection Agreement — Solstice Plateau and CBR | C&H / HQS | Solstice Plateau / CBR | All Parties | 2023-12-04 | 2023-12-04 | Complete | Tab D-4 | 7-year protection; $55,800,000 built-in gain ($90M book value − $34,200,000 tax basis); expires February 20, 2031; make-whole payment obligation; Delaware law
4.5 | D. Transaction Documents — Execution Versions | Escrow Agreement — CBR, Lumen Ridge, and Continental Fiduciary Trust Company | C&H / HQS | CBR / Lumen Ridge / Continental Fiduciary | All Parties / Continental Fiduciary | 2023-12-04 | 2023-12-04 | Complete | Tab D-5 | Escrow Acct Ref: CFT-2024-00847; governs deposit/release of closing funds; Delaware law
4.6 | D. Transaction Documents — Execution Versions | Right of First Offer and Buy-Sell Agreement — CBR and Lumen Ridge | C&H / HQS | CBR / Lumen Ridge | All Parties | 2023-12-04 | 2023-12-04 | Complete | Tab D-6 | Becomes effective after 3-year lock-up (February 20, 2027); Delaware law
5.1 | E. Conditions Precedent — Permits | Brazos Point Solar Project — Receipt of outstanding permit (Wharton County, TX; 120 MW) | CBR | CBR | CBR / Lumen Ridge / C&H / HQS | Pre-Closing | 2024-01-10 | Complete | Tab E-1 | Final outstanding material permit; received January 10, 2024
5.2 | E. Conditions Precedent — Permits | Confirmation that all eight project sites have all material environmental permits in hand | CBR / C&H | CBR | All Parties | Pre-Closing | 2024-01-10 | Complete | Tab E-2 | All projects fully permitted following Brazos Point permit receipt
5.3 | E. Conditions Precedent — Permits | No Material Adverse Effect — Confirmation that no MAE has occurred since Signing Date | CBR / Lumen Ridge | CBR / Lumen Ridge | All Parties | 2024-02-20 | 2024-02-20 | Complete | Tab E-3 | Confirmed via Officer's Certificates
6.1 | F. Financing | Trident National Bank, N.A. — Project-Level Credit Facility Commitment Letter | Lumen Ridge | Trident National Bank, N.A. (Patricia Henning) | Lumen Ridge / CBR / C&H | Pre-Closing | 2024-01-22 | Complete | Tab F-1 | Up to $480,000,000; 7-year term; SOFR + 175 bps; non-recourse to members; Ref: TNB-EIF-2024-0193; commitment letter executed January 22, 2024
6.2 | F. Financing | C&H review letter re: Trident credit facility commitment letter | C&H (James Prentice) | C&H | CBR (Rebecca Whitfield / Priya Narayanan) | 2024-01-25 | 2024-01-25 | Complete | Tab F-2 | Letter dated January 25, 2024
7.1 | G. Escrow & Funds Flow | Escrow Funding — CBR cash contribution of $60,000,000 deposited into escrow (CFT-2024-00847) | CBR | CBR | Continental Fiduciary Trust Company | 2024-02-05 | 2024-02-05 | Complete | Tab G-1
7.2 | G. Escrow & Funds Flow | Escrow Funding — Lumen Ridge cash contribution of $150,000,000 deposited into escrow (CFT-2024-00847) | Lumen Ridge | Lumen Ridge | Continental Fiduciary Trust Company | 2024-02-05 | 2024-02-05 | Complete | Tab G-2
7.3 | G. Escrow & Funds Flow | Release of Escrow Funds — $60,000,000 (CBR) + $150,000,000 (Lumen Ridge) = $210,000,000 released to Solstice Plateau operating account at Trident National Bank, N.A. | Continental Fiduciary Trust Company | Continental Fiduciary | Solstice Plateau Energy Holdings LLC | 2024-02-20 | 2024-02-20 | Complete | Tab G-3 | Funds released at closing; escrow account CFT-2024-00847
7.4 | G. Escrow & Funds Flow | Funds Flow Memorandum — detailed wire instructions, account numbers, and timing sequence | C&H (Megan Chu) | C&H | All Parties / Continental Fiduciary | 2024-02-20 | 2024-02-20 | Complete | Tab G-4
7.5 | G. Escrow & Funds Flow | CBR In-Kind Contribution — Transfer of Project Portfolio (eight solar projects; aggregate 1,200 MW; agreed value $90,000,000) to Solstice Plateau | CBR | CBR | Solstice Plateau Energy Holdings LLC | 2024-02-20 | 2024-02-20 | Complete | Tab G-5 | Assignment instruments per Contribution Agreement; CBR total initial contribution: $60M cash + $90M in-kind = $150M
8.1 | H. Legal Opinions | Legal Opinion of Calderwood & Harkness LLP (CBR counsel) — delivered to Lumen Ridge | C&H (James Prentice) | Calderwood & Harkness LLP | Lumen Ridge Infrastructure Partners LLC | 2024-02-20 | 2024-02-20 | Complete | Tab H-1 | Opines on: (a) due organization/good standing of CBR in TX; (b) corporate power/authority; (c) due authorization/execution/delivery; (d) no conflicts; (e) enforceability (subject to customary exceptions)
8.2 | H. Legal Opinions | Legal Opinion of Haverford, Quinn & Steele LLP (Lumen Ridge counsel) — delivered to CBR | HQS (Gregory Haverford III) | Haverford, Quinn & Steele LLP | Calloway-Briggs Renewables Inc. | 2024-02-20 | 2024-02-20 | Complete | Tab H-2 | Opines on due organization/good standing of Lumen Ridge in DE; authority; enforceability
9.1 | I. Officer & Secretary Certificates | Officer's Certificate of Calloway-Briggs Renewables Inc. | CBR | Margaret Calloway (CEO) | Lumen Ridge | 2024-02-20 | 2024-02-20 | Complete | Tab I-1 | Certifies accuracy of reps & warranties, compliance with covenants, satisfaction of closing conditions, incumbency
9.2 | I. Officer & Secretary Certificates | Secretary's Certificate of Calloway-Briggs Renewables Inc. | CBR | CBR Secretary | Lumen Ridge / Continental Fiduciary | 2024-02-20 | 2024-02-20 | Complete | Tab I-2 | Certifies certificate of incorporation, bylaws, board resolutions authorizing JV, incumbency; attested copies of board resolutions
9.3 | I. Officer & Secretary Certificates | Officer's Certificate of Lumen Ridge Infrastructure Partners LLC | Lumen Ridge | Nathaniel Forsythe (Managing Partner) | CBR | 2024-02-20 | 2024-02-20 | Complete | Tab I-3 | Certifies accuracy of reps & warranties, compliance with covenants, satisfaction of closing conditions, incumbency
9.4 | I. Officer & Secretary Certificates | Secretary's / Authorized Person's Certificate of Lumen Ridge Infrastructure Partners LLC | Lumen Ridge | Lumen Ridge authorized person | CBR / Continental Fiduciary | 2024-02-20 | 2024-02-20 | Complete | Tab I-4 | Certifies LLC Agreement of Lumen Ridge, resolutions/consents authorizing JV, incumbency
10.1 | J. Good Standing Certificates | Certificate of Good Standing — CBR (Texas Secretary of State) | C&H | TX Secretary of State | Lumen Ridge | 2024-02-12 | 2024-02-12 | Complete | Tab J-1 | TX SOS File No. 0801647392; obtained within 10 days of closing; dated February 12, 2024
10.2 | J. Good Standing Certificates | Certificate of Good Standing — Lumen Ridge Infrastructure Partners LLC (Delaware Secretary of State) | HQS | DE Secretary of State | CBR | Pre-Closing | 2024-02-14 | Complete | Tab J-2 | Obtained within 10 days of closing
10.3 | J. Good Standing Certificates | Certificate of Good Standing — Lumen Ridge Capital Advisors LLC (Delaware Secretary of State) | HQS | DE Secretary of State | CBR | Pre-Closing | 2024-02-14 | Complete | Tab J-3 | Manager of Lumen Ridge
10.4 | J. Good Standing Certificates | Certificate of Good Standing — Solstice Plateau Energy Holdings LLC (Delaware Secretary of State) | C&H | DE Secretary of State | All Parties | 2024-02-20 | 2024-02-20 | Complete | Tab J-4 | DE SOS File No. 7849312; obtained on closing date
11.1 | K. Insurance | Builder's Risk & Commercial Property Insurance — Evidence of coverage from Ironclad Mutual Insurance Co. | Blackthorn Risk Advisors LLC (Garrett Yoon) | Ironclad Mutual Insurance Co. | Solstice Plateau / CBR / Lumen Ridge / Trident Bank | Pre-Closing | 2024-02-18 | Complete | Tab K-1 | Policy No. BRX-2024-SP-00412; additional insured endorsements for CBR and Lumen Ridge
11.2 | K. Insurance | Commercial General Liability Insurance — Evidence of coverage | Blackthorn Risk Advisors LLC (Garrett Yoon) | Ironclad Mutual Insurance Co. | Solstice Plateau / CBR / Lumen Ridge | Pre-Closing | 2024-02-18 | Complete | Tab K-2 | Per LLC Agreement requirements
11.3 | K. Insurance | C&H memorandum reviewing JV insurance program | C&H (Derek Okonkwo) | C&H | CBR | 2024-01-30 | 2024-01-30 | Complete | Tab K-3 | Memorandum dated January 30, 2024; confirms adequacy of coverage; recommends additional insured endorsements
12.1 | L. Title / Survey / Environmental | Title commitments and surveys — all eight project sites from Meridian Land Title Company | CBR / Meridian Title | Meridian Land Title Company | C&H / HQS / All Parties | Pre-Closing | 2023-10-25 | Complete | Tab L-1 | 14,340 aggregate acres across Pecos, Crockett, Webb, Wharton (TX), Doña Ana (NM), Pinal (AZ) counties
12.2 | L. Title / Survey / Environmental | Phase I and Phase II Environmental Site Assessments — all eight project sites from TerraNova Environmental Sciences Inc. | CBR / TerraNova | TerraNova (Dr. Sharon Kessler) | C&H / HQS / All Parties | Pre-Closing | 2023-10-28 | Complete | Tab L-2 | No material recognized environmental conditions identified
13.1 | M. Tax / Accounting | Confirmation of partnership tax classification (default LLC; no entity-level election) | C&H (Leonard Cross) / Pennington Clarke | C&H / Pennington Clarke | All Parties | Pre-Closing | 2024-02-15 | Complete | Tab M-1 | JV taxed as partnership for U.S. federal income tax purposes
13.2 | M. Tax / Accounting | Designation of Partnership Representative — CBR (acting through Priya Narayanan) | CBR / C&H | CBR | Lumen Ridge | 2024-02-20 | 2024-02-20 | Complete | Tab M-2 | Tax Matters Partner per LLC Agreement
13.3 | M. Tax / Accounting | Pennington Clarke LLP engagement letter — JV independent auditor and tax-return preparer | C&H / CBR | Pennington Clarke LLP (Harold Yeung, CPA) | Solstice Plateau | Pre-Closing | 2024-01-08 | Complete | Tab M-3 | Engagement letter dated January 8, 2024
14.1 | N. Financial Advisor | Ridgeline Barrow & Co. — Fairness analysis re: Project Portfolio valuation | Ridgeline Barrow (Marcus Delgado) | Ridgeline Barrow & Co. | CBR | Pre-Signing | 2023-11-15 | Complete | Tab N-1 | Valuation range $87M–$96M; agreed midpoint $90M; engagement letter dated September 20, 2023
15.1 | O. Appointment of Officers | Appointment of Daniel Estrada (CBR) as initial CEO of Solstice Plateau | CBR / Management Committee | CBR | All Parties | 2024-02-20 | 2024-02-20 | Complete | Tab O-1 | Per LLC Agreement; CEO appointed by CBR
15.2 | O. Appointment of Officers | Appointment of Victor Osei (Lumen Ridge) as initial CFO of Solstice Plateau | Lumen Ridge / Management Committee | Lumen Ridge | All Parties | 2024-02-20 | 2024-02-20 | Complete | Tab O-2 | Per LLC Agreement; CFO appointed by Lumen Ridge
15.3 | O. Appointment of Officers | Management Committee initial members designated — 3 CBR appointees, 3 Lumen Ridge appointees | CBR / Lumen Ridge | CBR / Lumen Ridge | All Parties | 2024-02-20 | 2024-02-20 | Complete | Tab O-3 | Per LLC Agreement; 6-member committee; supermajority 5 of 6 required for major decisions
16.1 | P. Miscellaneous Closing Deliverables | Closing Binder Index | C&H (Derek Okonkwo) | C&H | All Parties | Post-Closing | 2024-02-22 | Complete | Tab P-1 | Finalized February 22, 2024
16.2 | P. Miscellaneous Closing Deliverables | Bring-down of representations and warranties — CBR (to Closing Date) | CBR | CBR | Lumen Ridge | 2024-02-20 | 2024-02-20 | Complete | Tab P-2 | Confirmed in Officer's Certificate
16.3 | P. Miscellaneous Closing Deliverables | Bring-down of representations and warranties — Lumen Ridge (to Closing Date) | Lumen Ridge | Lumen Ridge | CBR | 2024-02-20 | 2024-02-20 | Complete | Tab P-3 | Confirmed in Officer's Certificate
16.4 | P. Miscellaneous Closing Deliverables | IRS Form W-9 — Calloway-Briggs Renewables Inc. | CBR | CBR | Continental Fiduciary / Lumen Ridge | Pre-Closing | 2024-02-15 | Complete | Tab P-4 | EIN 46-2837451
16.5 | P. Miscellaneous Closing Deliverables | IRS Form W-9 — Lumen Ridge Infrastructure Partners LLC | Lumen Ridge | Lumen Ridge | Continental Fiduciary / CBR | Pre-Closing | 2024-02-15 | Complete | Tab P-5 | EIN 83-1924076
16.6 | P. Miscellaneous Closing Deliverables | IRS Form W-9 — Solstice Plateau Energy Holdings LLC | C&H / Solstice Plateau | Solstice Plateau | Continental Fiduciary / Trident Bank | 2024-02-20 | 2024-02-20 | Complete | Tab P-6 | EIN 93-4158203
[sheet: Project Portfolio Summary]
Project Name | Location — County, State | Capacity (MW DC) | Acreage | Land Control Type | Permit Status at Signing (Dec 4, 2023) | Permit Status at Closing (Feb 20, 2024) | Notes
Red Mesa Solar I | Pecos County, TX | 200 | 2400 | Lease | Fully Permitted | Fully Permitted
Red Mesa Solar II | Pecos County, TX | 180 | 2100 | Lease | Fully Permitted | Fully Permitted
Cimarron Flats | Crockett County, TX | 150 | 1800 | Lease | Fully Permitted | Fully Permitted
Lone Star Prairie | Webb County, TX | 130 | 1560 | Lease | Fully Permitted | Fully Permitted
Brazos Point | Wharton County, TX | 120 | 1440 | Lease | Permit Pending | Fully Permitted | Permit received January 10, 2024; was final outstanding material condition
Sangre del Sol I | Doña Ana County, NM | 150 | 1800 | BLM Lease | Fully Permitted | Fully Permitted
Sangre del Sol II | Doña Ana County, NM | 110 | 1320 | BLM Lease | Fully Permitted | Fully Permitted
Sonoran Ridge | Pinal County, AZ | 160 | 1920 | Private Lease | Fully Permitted | Fully Permitted
TOTAL | 1200 | 14340 | All Fully Permitted | Agreed Portfolio Valuation: $90,000,000 | CBR Tax Basis: $34,200,000 | Built-In Gain: $55,800,000
[sheet: Key Dates & Milestones]
Date | Event / Milestone | Responsible Party | Status | Notes
2023-09-12 | Engagement opened; Calderwood & Harkness LLP retained by CBR | C&H / CBR | Complete | Matter No. 48172.001
2023-09-18 | Mutual NDA executed between CBR and Lumen Ridge | C&H / HQS | Complete | 2-year term; Delaware law
2023-09-20 | Ridgeline Barrow & Co. engagement letter executed | CBR / Ridgeline Barrow | Complete
2023-09-25 | Non-Binding Term Sheet signed | CBR (Margaret Calloway) / Lumen Ridge (Nathaniel Forsythe) | Complete
2023-10-02 | Due diligence commenced; data room opened | C&H / HQS / All Parties | Complete
2023-10-18 | HSR filing submitted (Transaction No. 20231018-CBR-LRI) | CBR / Lumen Ridge | Complete
2023-10-25 | Title commitments and surveys received from Meridian Land Title Company | Meridian Title / C&H | Complete
2023-10-28 | Phase I/II environmental assessments received from TerraNova | TerraNova / C&H | Complete
2023-11-08 | HSR early termination granted | FTC | Complete | 21 days from filing
2023-11-15 | Ridgeline Barrow & Co. fairness analysis delivered | Ridgeline Barrow (Marcus Delgado) | Complete | Valuation range $87M–$96M; agreed $90M
2023-11-20 | Cascadia Growth Equity Fund III consent obtained | CBR / Cascadia (Owen Charbonneau) | Complete | ~22% equity stake consent
2023-11-28 | Final LLC Agreement and ancillary documents circulated | C&H / HQS | Complete
2023-12-04 | SIGNING DATE — LLC Agreement and all ancillary agreements executed | All Parties | Complete
2024-01-08 | Pennington Clarke LLP engagement letter executed | Pennington Clarke (Harold Yeung, CPA) | Complete | JV auditor/tax preparer
2024-01-10 | Brazos Point project permit received | CBR | Complete | Final outstanding material condition to closing
2024-01-22 | Trident National Bank credit facility commitment letter executed | Lumen Ridge / Trident Bank (Patricia Henning) | Complete | Up to $480M; Ref: TNB-EIF-2024-0193
2024-01-25 | C&H review letter re: Trident credit facility delivered to CBR | C&H (James Prentice) | Complete
2024-01-30 | C&H insurance review memorandum delivered | C&H (Derek Okonkwo) | Complete | Ironclad Mutual; Policy BRX-2024-SP-00412
2024-02-05 | Escrow funded by both members ($60M CBR + $150M Lumen Ridge) | CBR / Lumen Ridge / Continental Fiduciary | Complete | Escrow Acct Ref: CFT-2024-00847
2024-02-12 | CBR Good Standing Certificate obtained (TX SOS) | C&H | Complete | TX SOS File No. 0801647392
2024-02-14 | Lumen Ridge Good Standing Certificates obtained (DE SOS) | HQS | Complete | Lumen Ridge & Lumen Ridge Capital Advisors LLC
2024-02-15 | SCHEDULED CLOSING DATE / Final closing checklist version | All Parties | Complete | Actual closing delayed to Feb 20
2024-02-18 | Insurance evidence of coverage received from Ironclad Mutual | Blackthorn Risk Advisors / Ironclad Mutual | Complete | Policy No. BRX-2024-SP-00412
2024-02-19 | Certificate of Formation filed with DE Secretary of State; EIN obtained | C&H | Complete | DE SOS File No. 7849312; EIN 93-4158203
2024-02-20 | ACTUAL CLOSING DATE — Closing completed; all funds released; projects contributed | All Parties | Complete | Signing-to-Closing gap: 78 days
2024-02-22 | Closing binder index finalized | C&H (Derek Okonkwo) | Complete | Post-closing
2027-02-20 | Lock-up period expiration (Closing + 3 years) | N/A | Future | ROFO and buy-sell become available
2029-02-20 | Drag-along eligibility date (Closing + 5 years) | N/A | Future | Requires agreement of both members
2031-02-20 | Tax protection period expiration (Closing + 7 years) | N/A | Future | Covers $55,800,000 built-in gain
[sheet: Capital Contributions Summary]
Line Item | CBR | Lumen Ridge | Total | Notes
Initial Cash Contribution | $60,000,000 | $150,000,000 | $210,000,000 | Cash released from escrow (CFT-2024-00847) on Feb 20, 2024
In-Kind Contribution (Project Portfolio) | $90,000,000 | $0 | $90,000,000 | Eight solar projects; 1,200 MW; agreed valuation $90M (Ridgeline Barrow range $87M–$96M)
Total Initial Capital Contribution | $150,000,000 | $150,000,000 | $300,000,000 | 50/50 split
Additional Capital Call Authorization (max) | $200,000,000 | $200,000,000 | $400,000,000 | Requires supermajority (5 of 6) Management Committee approval for calls >$25M
Total Potential Equity Capitalization | $350,000,000 | $350,000,000 | $700,000,000 | $300M initial + $400M additional
Project-Level Debt Facility (non-recourse) | N/A | N/A | Up to $480,000,000 | Trident National Bank, N.A.; 7-year term; SOFR + 175 bps; arranged by Lumen Ridge
Project Portfolio Tax Basis (CBR carryover) | $34,200,000 | N/A | $34,200,000 | Section 704(c) remedial allocation method applies
Built-In Gain on Contributed Assets | $55,800,000 | N/A | $55,800,000 | $90M book value − $34.2M tax basis; 7-year tax protection