FR EA
1020-00002 · Client 1020 · Closing
closing-checklist-dip.xlsx DOCUMENT Finance & Banking
2 / 36 ← → ✕
Contract analysis Extract to table

[sheet: Cover]

FieldValue
TransactionSenior Secured Superpriority Debtor-in-Possession Credit Facility — $175,000,000
Borrower / DebtorGreenfield Agricultural Partners LLC
Borrower Address1400 Prairie Ridge Drive, Cedar Falls, Iowa 50613
Borrower EIN42-8837291
Bankruptcy Case No.25-01147
CourtU.S. Bankruptcy Court, Northern District of Iowa (Cedar Rapids Division)
JudgeHon. Margaret R. Dunleavy
Petition DateMay 15, 2025
Administrative AgentIronclad Capital Partners LP
Agent Address600 Lexington Avenue, 34th Floor, New York, NY 10022
Collateral AgentMeridian Trust Company
Collateral Agent Address101 Park Avenue, 20th Floor, New York, NY 10178
DIP LendersIronclad Capital Partners LP ($100M); Ridgeline Opportunity Fund III LP ($50M); Bramblewood Credit Advisors LLC ($25M)
Pre-Petition First Lien AgentPrairie State Bank, National Association
Debtor's CounselCalderwood & Harkness LLP
Engagement No.1020-00002
Responsible PartnerNathaniel Bower
Billing PartnerColette Whitman
Lead AssociateGabrielle Moss
Working AssociateAmy Chesterton
DIP Lender CounselHarmon & Keach LLP
Debtor's Financial AdvisorClaridge Advisory Group LLC
AppraiserBellwether Valuation Services Inc.
Auditor / Tax AdvisorHolloway & Birch LLP
Interim Closing Target DateMay 22, 2025
Final Closing Target DateJune 19, 2025
Governing Law (Credit Agreement)New York
Governing Law (Bankruptcy Proceedings)Iowa
Prepared ByCalderwood & Harkness LLP
Last UpdatedMay 21, 2025

[sheet: Interim Closing]

Item No.CategoryDescriptionDocument / DeliverableResponsible PartyTarget DateStatusNotes
1Credit AgreementSenior Secured Superpriority Debtor-in-Possession Credit Agreement — execution version — among Greenfield Agricultural Partners LLC as Borrower, Ironclad Capital Partners LP as Administrative Agent, and Ironclad, Ridgeline Opportunity Fund III LP, and Bramblewood Credit Advisors LLC as Lenders, with Meridian Trust Company as Collateral Agent. $175,000,000 facility; SOFR + 850 bps; SOFR floor 4.00%; closing fee 2.00% ($3,500,000); exit fee 1.00% ($1,750,000); unused line fee 0.50% p.a.dip-credit-agreement-execution.docxCalderwood & Harkness LLP / Harmon & Keach LLPMay 22, 2025ExecutedDated as of Interim Order entry date; New York law governs
2Promissory NotesDIP Promissory Note — Ironclad Capital Partners LP — $100,000,000 commitment (57.14% of facility); SOFR + 850 bpsdip-promissory-note-ironclad.docxCalderwood & Harkness LLPMay 22, 2025ExecutedExecuted by Greenfield as maker
3Promissory NotesDIP Promissory Note — Ridgeline Opportunity Fund III LP — $50,000,000 commitment (28.57% of facility); SOFR + 850 bpsdip-promissory-note-ridgeline.docxCalderwood & Harkness LLPMay 22, 2025ExecutedExecuted by Greenfield as maker
4Promissory NotesDIP Promissory Note — Bramblewood Credit Advisors LLC — $25,000,000 commitment (14.29% of facility); SOFR + 850 bpsdip-promissory-note-bramblewood.docxCalderwood & Harkness LLPMay 22, 2025ExecutedExecuted by Greenfield as maker
5Security DocumentsDIP Security Agreement — Greenfield to Meridian Trust Company as Collateral Agent — first-priority priming lien under §364(d) on substantially all assets (accounts, inventory, equipment, general intangibles, proceeds)dip-security-agreement.docxCalderwood & Harkness LLPMay 22, 2025ExecutedSuperpriority lien per §364(c)(1), priming lien per §364(d), lien on unencumbered assets per §364(c)(2) and (c)(3)
6Security DocumentsDIP Pledge Agreement — pledge of membership interests and equity of Greenfielddip-pledge-agreement.docxCalderwood & Harkness LLPMay 22, 2025Executed
7Security DocumentsDIP intellectual Property Security Agreement — security interest in all patents, trademarks (including ClearGuard XR brand), copyrights, trade secrets, and related IPdip-ip-security-agreement.docxCalderwood & Harkness LLPMay 22, 2025ExecutedIncludes flagship herbicide brand ClearGuard XR
8MortgagesMortgage, Assignment of Leases and Rents, and Security Agreement — Cedar Falls Plant — 1400 Prairie Ridge Drive, Cedar Falls, IA 50613 — in favor of Meridian Trust Company as Collateral Agentmortgage-cedar-falls.docxCalderwood & Harkness LLPMay 22, 2025ExecutedIowa law governs; to be recorded with Black Hawk County Recorder
9MortgagesMortgage, Assignment of Leases and Rents, and Security Agreement — Decatur Plant — 2200 Industrial Boulevard, Decatur, IL 62521 — in favor of Meridian Trust Company as Collateral Agentmortgage-decatur.docxCalderwood & Harkness LLPMay 22, 2025ExecutedIllinois law governs; to be recorded with Macon County Recorder
10MortgagesMortgage, Assignment of Leases and Rents, and Security Agreement — Jonesboro Plant — 815 County Road 740, Jonesboro, AR 72401 — in favor of Meridian Trust Company as Collateral Agentmortgage-jonesboro.docxCalderwood & Harkness LLPMay 22, 2025ExecutedArkansas law governs; to be recorded with Craighead County Circuit Clerk
11Court OrdersProposed Interim Order Authorizing Debtor-in-Possession Financing — authorizing borrowing of up to $80,000,000 on interim basis; granting superpriority liens and adequate protection; DIP Budget attached as Exhibit A; DIP Credit Agreement as Exhibit Bproposed-interim-order-dip.docxCalderwood & Harkness LLPMay 22, 2025Pending EntryMust be entered within 5 business days of Petition Date
12Court FilingsEmergency Motion for Entry of Interim and Final Orders Authorizing DIP Financing pursuant to 11 U.S.C. §§ 105, 361, 362, 363, 364, and 507 — filed in Case No. 25-01147emergency-motion-dip-financing.docxCalderwood & Harkness LLPMay 15, 2025FiledFiled on Petition Date
13Court FilingsDeclaration of Patricia Langford (CFO) in Support of DIP Financing Motion — attesting to financial condition, $489,200,000 total debt, liquidity needs, causes of distressdeclaration-langford-dip.docxCalderwood & Harkness LLPMay 15, 2025FiledPre-petition total debt: $310M 1L + $72.3M ABL + $84.2M unsecured notes + $22.7M trade
14Court FilingsDeclaration of Nolan Ashworth (Claridge Advisory Group LLC) in Support of DIP Financing Motion — describing marketing process, reasonableness of terms, and 13-week cash flow analysisdeclaration-ashworth-dip.docxCalderwood & Harkness LLP / Claridge AdvisoryMay 15, 2025FiledEngagement lead for Claridge
15DIP Budget13-Week DIP Budget (May 15, 2025 — August 13, 2025) — Exhibit A to Interim Order — operating receipts $129,600,000; operating disbursements $133,900,000; restructuring fees $16,100,000; net cash outflow $35,050,000; ending cash $56,750,00013-week-dip-budget.xlsxClaridge Advisory / Calderwood & Harkness LLPMay 22, 2025FinalReconciliation: $11,800 opening + $80,000 interim draw – $35,050 net outflow = $56,750 ending cash; compliant with $15M minimum liquidity covenant
16CertificatesOfficer's Certificate — Conditions Precedent to Interim Draw — signed by Derek Calloway (CEO) and Patricia Langford (CFO) — certifying satisfaction of all CPs including reps and warranties, absence of defaults, entry of Interim Orderofficers-certificate-interim-draw.docxGreenfield (Calloway / Langford)May 22, 2025PendingTo be delivered concurrently with Interim Order
17CertificatesSolvency Certificate (as of Petition Date — limited) — delivered by Patricia Langford (CFO) — certifying post-DIP-funding solvency on going-concern basissolvency-certificate.docxGreenfield (Langford)May 22, 2025PendingCustomary DIP solvency qualification; exclusive of avoidance actions
18CertificatesPerfection Certificate — identifying all filing jurisdictions, organizational details (Iowa LLC, EIN 42-8837291), collateral locations (Cedar Falls, IA; Decatur, IL; Jonesboro, AR; Ames, IA R&D farm at 4500 University Blvd), deposit accounts, LC rights, IP registrationsperfection-certificate.docxCalderwood & Harkness LLP / GreenfieldMay 22, 2025PendingRegistered agent: Capitol Registered Agents Inc., 400 E. Court Ave., Suite 200, Des Moines, IA 50309
19Borrowing RequestBorrowing Request — Initial DIP Draw — $80,000,000 — from Greenfield to Ironclad Capital Partners LP as Administrative Agent — specifying borrowing date, interest period, funds flow instructionsborrowing-request-initial-draw.docxGreenfield (James Delacroix, VP Treasury)May 22, 2025PendingAllocation: Ironclad $45,714,286 (57.14%); Ridgeline $22,857,143 (28.57%); Bramblewood $11,428,571 (14.29%)
20UCC FilingsUCC-1 Financing Statement — Iowa Secretary of State — Greenfield as Debtor, Meridian Trust Company as Secured Party — all assetsN/A — to be filedCalderwood & Harkness LLPMay 22, 2025Pending FilingIowa SOS; blanket filing
21UCC FilingsUCC-1 Financing Statement — Delaware Secretary of State (if applicable for Ironclad, Ridgeline, Bramblewood entity-level filings)N/A — to be filedHarmon & Keach LLPMay 22, 2025Pending FilingAs required
22UCC FilingsUCC-1 Financing Statement — USPTO — Intellectual property filing (patents, trademarks including ClearGuard XR)N/A — to be filedCalderwood & Harkness LLPMay 22, 2025Pending FilingSupplemental IP perfection
23Adequate ProtectionAdequate Protection Stipulation between Greenfield and Prairie State Bank, N.A. as pre-petition first lien agent — replacement liens (junior to DIP liens and carve-out), §507(b) superpriority claim (junior to DIP superpriority), current-pay interest at SOFR + 450 bps, monthly reportingadequate-protection-stipulation.docxCalderwood & Harkness LLP / Prairie State BankMay 22, 2025ExecutedFiled with Court
24IntercreditorIntercreditor Agreement — Ironclad Capital Partners LP (DIP Agent) / Prairie State Bank, N.A. (pre-petition first lien agent) — lien priority, waterfall, standstill, remediesintercreditor-agreement.docxCalderwood & Harkness LLP / Harmon & Keach LLPMay 22, 2025ExecutedNew York law governs
25ConsentConsent Letter — Prairie State Bank, N.A. — signed by Thomas Whitaker (SVP, Loan Workout Group) — consenting to priming of pre-petition first liens by DIP liens, subject to adequate protection terms in Interim and Final Ordersconsent-letter-prairie-state.docxPrairie State Bank (Thomas Whitaker)May 20, 2025ReceivedDated May 20, 2025; conditional on Court-approved adequate protection
26ABL Roll-UpDocumentation of $20,000,000 pre-petition ABL roll-up into DIP Facility — agreed by ABL Revolver lenders (Prairie State Bank, Hawthorn National Bank, Northland Savings Bank, F.S.B.)Per DIP Credit Agreement provisionsCalderwood & Harkness LLP / Harmon & Keach LLPMay 22, 2025PendingContingent on ABL lender consent; $72.3M drawn on $95M ABL; $20M to be rolled into DIP
27InsuranceCertificate of Insurance — D&O Liability — Stonebridge Insurance Group Ltd. — Policy No. SIG-DO-2024-07821 — $15,000,000 aggregate limitTo be obtained from StonebridgeGreenfield (Monica Huang, General Counsel)May 22, 2025PendingConfirm coverage remains in force post-petition
28InsuranceCertificate of Insurance — Property and Casualty — covering Cedar Falls, Decatur, and Jonesboro manufacturing plants and 14 regional distribution centersTo be obtained from carrierGreenfield (Monica Huang)May 22, 2025PendingDIP Lenders / Collateral Agent to be named as additional insured / loss payee
29Legal OpinionsLegal Opinion of Calderwood & Harkness LLP — enforceability opinion re: DIP Credit Agreement, Security Agreement, and related loan documents (Iowa and New York law)To be deliveredCalderwood & Harkness LLP (Nathaniel Bower)May 22, 2025DraftCovers authorization, execution, enforceability
30Legal OpinionsLegal Opinion of Harmon & Keach LLP (or local counsel) — as to perfection of security interests and liens in applicable jurisdictionsTo be deliveredHarmon & Keach LLP (Richard Yeung)May 22, 2025Draft
31Organizational DocumentsCertified copy of Certificate of Organization / Articles of Organization — Greenfield Agricultural Partners LLC — Iowa Secretary of StateTo be obtainedGreenfield (Monica Huang)May 22, 2025PendingIowa LLC
32Organizational DocumentsGood Standing Certificate — Greenfield — Iowa Secretary of StateTo be obtainedGreenfield (Monica Huang)May 22, 2025PendingDated within 30 days
33Organizational DocumentsCertified copy of Operating Agreement (as amended) — Greenfield Agricultural Partners LLCTo be obtainedGreenfield (Monica Huang)May 22, 2025Pending
34Organizational DocumentsManager / Member Resolutions authorizing DIP Facility, execution of all loan documents, and granting of liensTo be preparedCalderwood & Harkness LLP / GreenfieldMay 22, 2025DraftDerek Calloway as CEO and Manager to execute
35Organizational DocumentsIncumbency Certificate — Greenfield — identifying authorized signatories (Derek Calloway, CEO; Patricia Langford, CFO; Monica Huang, GC)To be preparedGreenfield (Monica Huang)May 22, 2025Pending
36AppraisalsAppraisal Report — Bellwether Valuation Services Inc. — real property, equipment, inventory, and intellectual property — for borrowing base and collateral coverage purposesTo be delivered by Bellwether (Gregory Pineda, Senior Managing Director)Bellwether Valuation Services Inc.May 22, 2025PendingCovers Cedar Falls, Decatur, Jonesboro plants; Ames R&D farm; 14 distribution centers; enterprise value est. $280M–$340M
37Cash CollateralMotion for Authority to Use Cash Collateral Pursuant to 11 U.S.C. § 363motion-cash-collateral.docxCalderwood & Harkness LLPMay 15, 2025FiledFiled concurrently with DIP Financing Motion
38Court Filings — RelatedMotion for Authority to Pay Pre-Petition Claims of Critical Vendors (up to $12,000,000) — covering top 5 suppliers owed ~$9,400,000 and Norris Industrial Services LLC ($1,600,000 for Cedar Falls compressor overhaul)motion-critical-vendors.docxCalderwood & Harkness LLPMay 15, 2025FiledFirst-day motion; includes $1.6M Norris claim of $4.2M total overhaul
39Court Filings — RelatedApplication to Approve Retention of Calderwood & Harkness LLP as Debtor's Counsel — 11 U.S.C. § 327(a) — engagement 1020-00002; rates: Partners $1,450–$1,750/hr, Associates $850–$1,150/hr, Paralegals $425/hrmotion-retention-calderwood-harkness.docxCalderwood & Harkness LLPMay 15, 2025FiledNunc pro tunc to Petition Date
40Fee PaymentClosing Fee payment — $3,500,000 (2.00% × $175,000,000) — to DIP Lenders pro rataWire instructions per DIP Credit AgreementGreenfield (James Delacroix)May 22, 2025PendingIronclad: $2,000,000; Ridgeline: $1,000,000; Bramblewood: $500,000
41Court SchedulingEmail to Court Chambers — scheduling of Interim Hearing for May 22, 2025 and proposed agenda — sent to chambers of Hon. Margaret R. Dunleavyemail-court-chambers-scheduling.emlCalderwood & Harkness LLP (Gabrielle Moss)May 16, 2025SentCopies to Harmon & Keach LLP and U.S. Trustee Region 12

[sheet: Final Closing]

Item No.CategoryDescriptionDocument / DeliverableResponsible PartyTarget DateStatusNotes
1Court OrdersFinal Order Authorizing Debtor-in-Possession Financing — authorizing access to full $175,000,000 facility and final approval of all DIP terms, liens, superpriority claims, adequate protection, and milestonesproposed-final-order-dip.docxCalderwood & Harkness LLPJune 19, 2025PendingMust be entered within 35 days of Petition Date (May 15, 2025)
2CertificatesOfficer's Certificate — Conditions Precedent to Final Draw availability — confirming continued compliance with all CPs, no Events of Default, accuracy of representationsTo be preparedGreenfield (Calloway / Langford)June 19, 2025Pending
3Supplemental Borrowing RequestBorrowing Request — Final Draw — up to $95,000,000 ($175M – $80M interim draw) — to be submitted as needed after Final Order entryTo be preparedGreenfield (James Delacroix)Post-June 19, 2025PendingSubject to borrowing base and covenant compliance
4Financial CovenantsConfirmation of compliance with minimum liquidity covenant ($15,000,000 at all times)Compliance certificateGreenfield (Patricia Langford, CFO)June 19, 2025PendingCash + availability ≥ $15M
5Financial CovenantsConfirmation of compliance with maximum budget variance covenant (actual disbursements ≤ 115% of budgeted on rolling 4-week basis, tested weekly)Variance reportClaridge Advisory / GreenfieldJune 19, 2025Pending15% maximum cumulative variance
6Financial CovenantsConfirmation of compliance with minimum EBITDA covenant (≥ negative $5,000,000 for any rolling 4-week period)EBITDA calculationClaridge Advisory / GreenfieldJune 19, 2025Pending
7UCC FilingsConfirmation of UCC-1 filing and recording of all mortgages in Iowa (Black Hawk County), Illinois (Macon County), and Arkansas (Craighead County)Filing confirmations / recorded instrumentsCalderwood & Harkness LLPJune 19, 2025PendingVerify perfection of all real property and personal property liens
8AppraisalsFinal appraisal report from Bellwether Valuation Services Inc. — if supplemental valuation requiredTo be delivered if neededBellwether (Gregory Pineda)June 19, 2025Pending
9InsuranceConfirmation of all required insurance endorsements naming DIP Lenders / Collateral Agent as additional insured / loss payeeInsurance certificates / endorsementsGreenfield (Monica Huang)June 19, 2025Pending
10No Default CertificateCertificate confirming no Event of Default or event that with notice or lapse of time would constitute an Event of DefaultTo be preparedGreenfield (Calloway / Langford)June 19, 2025Pending
11Committee FormationConfirmation of status of Official Committee of Unsecured Creditors — counsel: Archer Grayson & Cole LLP (Franklin Desmond, Partner; Keiko Tanaka, Associate)N/A — informationalU.S. Trustee Region 12Prior to June 19, 2025PendingUCC counsel at 1201 N. Market St., Suite 1600, Wilmington, DE 19801; and 330 Madison Ave., NY, NY 10017
12U.S. Trustee FeesQuarterly U.S. Trustee fee payment — estimated ~$325,000 per quarterPayment confirmationGreenfield (Patricia Langford)OngoingPendingBased on projected disbursements
13ReportingDelivery of initial monthly reporting package to DIP Agent and pre-petition first lien agent (per adequate protection stipulation)Financial reportsGreenfield / Claridge AdvisoryOngoing post-Final OrderPending

[sheet: Milestones]

Milestone No.Milestone DescriptionDeadlineDays from Petition DateStatusNotes
1Entry of Interim DIP Order — authorizing interim borrowing of $80,000,000May 22, 20257Pending5 business days from Petition Date
2Entry of Final DIP Order — authorizing full $175,000,000 facilityJune 19, 202535Pending35 days from Petition Date
3Filing of Plan of Reorganization or §363 Sale MotionOctober 12, 2025150Pending150 days from Petition Date
4Plan Confirmation or §363 Sale ClosingFebruary 8, 2026270Pending270 days from Petition Date
5DIP Facility Outside Maturity DateMay 15, 2026365N/A12 months from Petition Date; earlier of maturity, plan effective date, §363 sale consummation, or Event of Default

[sheet: Parties & Contacts]

EntityRoleKey Contact(s)Title(s)AddressJurisdiction / Entity Type
Greenfield Agricultural Partners LLCBorrower / Debtor-in-PossessionDerek Calloway; Patricia Langford; Russell Teague; Monica Huang; James DelacroixCEO; CFO; COO; General Counsel & Secretary; VP Treasury & Capital Markets1400 Prairie Ridge Drive, Cedar Falls, IA 50613Iowa LLC
Ironclad Capital Partners LPDIP Administrative Agent / Lead Lender ($100M — 57.14%)Martin Halberstam; Diana Voss; Kevin PrattManaging Partner; Partner, Head of Structured Credit; VP Portfolio Management600 Lexington Avenue, 34th Floor, New York, NY 10022Delaware LP
Ridgeline Opportunity Fund III LPDIP Co-Lender ($50M — 28.57%)Samuel OstrowskiManaging Director, Special Situations200 S. Wacker Drive, Suite 2900, Chicago, IL 60606Delaware LP
Bramblewood Credit Advisors LLCDIP Co-Lender ($25M — 14.29%)Christine MorelPrincipal100 Federal Street, Suite 3100, Boston, MA 02110Delaware LLC
Prairie State Bank, N.A.Pre-Petition First Lien Agent / ABL AgentThomas Whitaker; Angela ReevesSVP Loan Workout Group; VP Loan Administration500 Main Street, Suite 1200, Kansas City, MO 64105National Banking Association (OCC)
Hawthorn National BankPre-Petition ABL Revolver ParticipantNational Banking Association (OCC — Illinois)
Northland Savings Bank, F.S.B.Pre-Petition ABL Revolver ParticipantFederal Savings Bank (OTS/OCC — Minnesota)
Meridian Trust CompanyCollateral Agent (DIP) / Indenture Trustee (Unsecured Notes)Robert FennimoreVP, Corporate Trust101 Park Avenue, 20th Floor, New York, NY 10178New York Trust Company
Calderwood & Harkness LLPDebtor's Bankruptcy CounselNathaniel Bower; Colette Whitman; Gabrielle Moss; Amy ChestertonResponsible Partner; Billing Partner; Lead Associate; Working Associate450 Park Avenue, New York, NY 10022; 801 Grand Avenue, Suite 3300, Des Moines, IA 50309New York LLP
Harmon & Keach LLPCounsel to DIP Agent / LendersRichard Yeung; Laura BrennanPartner (lead); Senior Associate51 West 52nd Street, New York, NY 10019New York LLP
Archer Grayson & Cole LLPCounsel to Official Committee of Unsecured Creditors (upon appointment)Franklin Desmond; Keiko TanakaPartner; Associate1201 N. Market Street, Suite 1600, Wilmington, DE 19801; 330 Madison Avenue, New York, NY 10017Delaware LLP
Claridge Advisory Group LLCDebtor's Financial / Restructuring AdvisorNolan Ashworth; Rebecca LiuManaging Director (engagement lead); Director299 Park Avenue, 18th Floor, New York, NY 10171Delaware LLC
Holloway & Birch LLPDebtor's Auditor and Tax AdvisorAndrew SorensenAudit Partner155 N. Wacker Drive, Suite 4400, Chicago, IL 60606Illinois LLP
Bellwether Valuation Services Inc.Appraiser (Collateral / Borrowing Base)Gregory PinedaSenior Managing Director70 W. Madison Street, Suite 3000, Chicago, IL 60602Illinois Corporation
Stonebridge Insurance Group Ltd.D&O Insurance Carrier1 Liberty Plaza, 45th Floor, New York, NY 10006 (U.S. office)Bermuda Exempted Company
Capitol Registered Agents Inc.Iowa Registered Agent for Greenfield400 E. Court Avenue, Suite 200, Des Moines, IA 50309Iowa Corporation
Norris Industrial Services LLCContractor — Cedar Falls compressor overhaul ($1.6M unpaid of $4.2M total)Iowa LLC

[sheet: Pre-Petition Debt Summary]

TrancheAgent / TrusteeOutstanding AmountCommitted AmountMaturityInterest RateSecurityOriginal Closing DateNotes
First Lien Term LoanPrairie State Bank, N.A.$310,000,000$310,000,000November 2026SOFR + 450 bpsFirst-priority lien on substantially all assetsNovember 2021Net leverage covenant breach at 12/31/2024: actual 9.82x vs. 6.50x max; forbearance executed 1/31/2025, expired 5/1/2025
ABL RevolverPrairie State Bank, N.A. (with Hawthorn National Bank and Northland Savings Bank, F.S.B.)$72,300,000$95,000,000May 2026SOFR + 275 bpsFirst-priority lien on receivables and inventory (split-collateral)March 2023$20,000,000 to be rolled up into DIP Facility
Senior Unsecured Notes (9.50% due 2027)Meridian Trust Company (Indenture Trustee)$84,200,000$84,200,000March 20279.50% fixedUnsecuredMarch 2024Missed semi-annual interest of $3,681,250 on 3/15/2025 ($3,999,500 due less $318,250 paid); grace period expired 4/14/2025
Trade and Other Unsecured ClaimsN/A$22,700,000N/AVariousVariousUnsecuredN/ATotal unsecured claims pool: $84.2M + $22.7M = $106,900,000
TOTAL$489,200,000FY2024 Revenue: $612.4M; EBITDA: $38.7M; LTM Adj. EBITDA (credit agmt): $37.7M; Cash at petition: $11.8M; est. EV $280M–$340M; ~2,300 employees