FR EA
1022-00004 · Northgate Telecommunications PLC · Billing
final-billing-summary-trust-reconciliation.xlsx DOCUMENT Labor & Employment
3 / 75 ← → ✕
Contract analysis Extract to table

[sheet: Billing Summary]

FieldValue
ClientNorthgate Telecommunications PLC
Client Address45 Canary Wharf Tower, One Canada Square, London E14 5AB, UK
US Operations Address600 Lexington Avenue, 38th Floor, New York, NY 10022
Matter DescriptionCEO Employment Agreement — Negotiation and Drafting (Marcus Elliot Harding)
Matter Number1022-00004
Matter StatusClosed — Terminated
Responsible PartnerRenata Vasquez
Billing PartnerBernard Crawford
Engagement Letter DateJune 4, 2024
Engagement Close DateSeptember 12, 2024
Billing Summary DateOctober 3, 2024
Governing LawNew York
Fee ArrangementHourly

BILLING RATES

Renata Vasquez (Partner)$1,650.00/hr
Bernard Crawford (Partner)$1,575.00/hr
James Underwood (Associate)$895.00/hr
Devon Archer (Associate)$725.00/hr

TOTAL HOURS BY TIMEKEEPER

Renata Vasquez78.5 hours
Bernard Crawford42.0 hours
James Underwood198.0 hours
Devon Archer158.0 hours
Total Hours476.5 hours

TOTAL FEES BY TIMEKEEPER

Renata Vasquez (78.5 hrs × $1,650)$129,525.00
Bernard Crawford (42.0 hrs × $1,575)$66,150.00
James Underwood (198.0 hrs × $895)$177,210.00
Devon Archer (158.0 hrs × $725)$114,550.00
Subtotal Fees (pre-adjustment)$487,435.00
Billing Adjustment (per final invoice)($85.00)
Total Professional Fees$487,350.00
Total Disbursements$8,275.00
Total Engagement Cost (Fees + Disbursements)$495,625.00
Less: Retainer Applied($75,000.00)
Net Balance Due from Client$420,625.00

[sheet: Invoice Detail]

Invoice NumberInvoice DateBilling PeriodProfessional FeesDisbursementsGross Invoice AmountRetainer Credit AppliedNet Amount DueCumulative FeesCumulative DisbursementsCumulative TotalPayment Status
1022-00004-001July 5, 2024June 2024$78,925.00$0.00$78,925.00$0.00$78,925.00$78,925.00$0.00$78,925.00Paid
1022-00004-002August 5, 2024July 2024$152,340.00$0.00$152,340.00$0.00$152,340.00$231,265.00$0.00$231,265.00Paid
1022-00004-003September 5, 2024August 2024$184,710.00$0.00$184,710.00$0.00$184,710.00$415,975.00$0.00$415,975.00Paid
1022-00004-004October 3, 2024September 2024 (Final)$71,375.00$8,275.00$79,650.00($75,000.00)$4,650.00$487,350.00$8,275.00$495,625.00Due
TOTALS$487,350.00$8,275.00$495,625.00($75,000.00)$420,625.00

[sheet: Timekeeper Summary]

TimekeeperRoleRateJune 2024 HoursJune 2024 FeesJuly 2024 HoursJuly 2024 FeesAugust 2024 HoursAugust 2024 FeesSeptember 2024 HoursSeptember 2024 FeesTotal HoursTotal Fees
Renata VasquezResponsible Partner$1,650.0014$23,100.0022.5$37,125.0028$46,200.0014$23,100.0078.5$129,525.00
Bernard CrawfordBilling Partner$1,575.008$12,600.0012$18,900.0014$22,050.008$12,600.0042$66,150.00
James UnderwoodLead Associate$895.0028$25,060.0056$50,120.0076$68,020.0038$34,010.00198$177,210.00
Devon ArcherWorking Associate$725.0025$18,125.0064$46,400.0053$38,425.0016$11,600.00158$114,550.00
Subtotal (Pre-Adjustment)75$78,885.00154.5$152,545.00171$174,695.0076$81,310.00476.5$487,435.00
Billing Adjustment$40.00($205.00)$10,015.00($9,935.00)($85.00)
Adjusted Total75$78,925.00154.5$152,340.00171$184,710.0076$71,375.00476.5$487,350.00

[sheet: Disbursements]

DateCategoryDescriptionAmount
June–September 2024TravelTravel expenses — principals meeting and client meetings (New York)$3,450.00
June–September 2024MealsWorking meals during negotiation sessions and team meetings$1,125.00
June–September 2024ResearchWestmark Data Systems / online legal research charges$2,850.00
June–September 2024CourierCourier and overnight delivery charges$850.00
TOTAL DISBURSEMENTS$8,275.00

[sheet: Trust Account]

DateTransaction TypeDescriptionDepositWithdrawalBalance
June 5, 2024DepositClient retainer received — Northgate Telecommunications PLC (per engagement letter dated June 4, 2024, matter 1022-00004)$75,000.00$75,000.00
June 5, 2024 – October 2, 2024HoldRetainer held in Calderwood & Harkness LLP client trust account pending engagement conclusion$75,000.00
October 3, 2024WithdrawalRetainer applied to final invoice 1022-00004-004 (September 2024 — Final)$75,000.00$0.00

[sheet: Payment Reconciliation]

ItemAmount
Total Professional Fees Billed (all invoices)$487,350.00
Total Disbursements Billed$8,275.00
Total Billed (Fees + Disbursements)$495,625.00

Payments Received:

Invoice 1022-00004-001 (June 2024) — Paid$78,925.00
Invoice 1022-00004-002 (July 2024) — Paid$152,340.00
Invoice 1022-00004-003 (August 2024) — Paid$184,710.00
Total Payments Received$415,975.00
Retainer Applied to Invoice 1022-00004-004$75,000.00
Total Credits (Payments + Retainer)$490,975.00
Outstanding Balance (Invoice 1022-00004-004 net)$4,650.00
Verification: Total Billed − Total Credits − Outstanding$0.00