[sheet: Billing Summary]
Field | Value
Client | Northgate Telecommunications PLC
Client Address | 45 Canary Wharf Tower, One Canada Square, London E14 5AB, UK
US Operations Address | 600 Lexington Avenue, 38th Floor, New York, NY 10022
Matter Description | CEO Employment Agreement — Negotiation and Drafting (Marcus Elliot Harding)
Matter Number | 1022-00004
Matter Status | Closed — Terminated
Responsible Partner | Renata Vasquez
Billing Partner | Bernard Crawford
Engagement Letter Date | June 4, 2024
Engagement Close Date | September 12, 2024
Billing Summary Date | October 3, 2024
Governing Law | New York
Fee Arrangement | Hourly
BILLING RATES
Renata Vasquez (Partner) | $1,650.00/hr
Bernard Crawford (Partner) | $1,575.00/hr
James Underwood (Associate) | $895.00/hr
Devon Archer (Associate) | $725.00/hr
TOTAL HOURS BY TIMEKEEPER
Renata Vasquez | 78.5 hours
Bernard Crawford | 42.0 hours
James Underwood | 198.0 hours
Devon Archer | 158.0 hours
Total Hours | 476.5 hours
TOTAL FEES BY TIMEKEEPER
Renata Vasquez (78.5 hrs × $1,650) | $129,525.00
Bernard Crawford (42.0 hrs × $1,575) | $66,150.00
James Underwood (198.0 hrs × $895) | $177,210.00
Devon Archer (158.0 hrs × $725) | $114,550.00
Subtotal Fees (pre-adjustment) | $487,435.00
Billing Adjustment (per final invoice) | ($85.00)
Total Professional Fees | $487,350.00
Total Disbursements | $8,275.00
Total Engagement Cost (Fees + Disbursements) | $495,625.00
Less: Retainer Applied | ($75,000.00)
Net Balance Due from Client | $420,625.00
[sheet: Invoice Detail]
Invoice Number | Invoice Date | Billing Period | Professional Fees | Disbursements | Gross Invoice Amount | Retainer Credit Applied | Net Amount Due | Cumulative Fees | Cumulative Disbursements | Cumulative Total | Payment Status
1022-00004-001 | July 5, 2024 | June 2024 | $78,925.00 | $0.00 | $78,925.00 | $0.00 | $78,925.00 | $78,925.00 | $0.00 | $78,925.00 | Paid
1022-00004-002 | August 5, 2024 | July 2024 | $152,340.00 | $0.00 | $152,340.00 | $0.00 | $152,340.00 | $231,265.00 | $0.00 | $231,265.00 | Paid
1022-00004-003 | September 5, 2024 | August 2024 | $184,710.00 | $0.00 | $184,710.00 | $0.00 | $184,710.00 | $415,975.00 | $0.00 | $415,975.00 | Paid
1022-00004-004 | October 3, 2024 | September 2024 (Final) | $71,375.00 | $8,275.00 | $79,650.00 | ($75,000.00) | $4,650.00 | $487,350.00 | $8,275.00 | $495,625.00 | Due
TOTALS | $487,350.00 | $8,275.00 | $495,625.00 | ($75,000.00) | $420,625.00
[sheet: Timekeeper Summary]
Timekeeper | Role | Rate | June 2024 Hours | June 2024 Fees | July 2024 Hours | July 2024 Fees | August 2024 Hours | August 2024 Fees | September 2024 Hours | September 2024 Fees | Total Hours | Total Fees
Renata Vasquez | Responsible Partner | $1,650.00 | 14 | $23,100.00 | 22.5 | $37,125.00 | 28 | $46,200.00 | 14 | $23,100.00 | 78.5 | $129,525.00
Bernard Crawford | Billing Partner | $1,575.00 | 8 | $12,600.00 | 12 | $18,900.00 | 14 | $22,050.00 | 8 | $12,600.00 | 42 | $66,150.00
James Underwood | Lead Associate | $895.00 | 28 | $25,060.00 | 56 | $50,120.00 | 76 | $68,020.00 | 38 | $34,010.00 | 198 | $177,210.00
Devon Archer | Working Associate | $725.00 | 25 | $18,125.00 | 64 | $46,400.00 | 53 | $38,425.00 | 16 | $11,600.00 | 158 | $114,550.00
Subtotal (Pre-Adjustment) | 75 | $78,885.00 | 154.5 | $152,545.00 | 171 | $174,695.00 | 76 | $81,310.00 | 476.5 | $487,435.00
Billing Adjustment | $40.00 | ($205.00) | $10,015.00 | ($9,935.00) | ($85.00)
Adjusted Total | 75 | $78,925.00 | 154.5 | $152,340.00 | 171 | $184,710.00 | 76 | $71,375.00 | 476.5 | $487,350.00
[sheet: Disbursements]
Date | Category | Description | Amount
June–September 2024 | Travel | Travel expenses — principals meeting and client meetings (New York) | $3,450.00
June–September 2024 | Meals | Working meals during negotiation sessions and team meetings | $1,125.00
June–September 2024 | Research | Westmark Data Systems / online legal research charges | $2,850.00
June–September 2024 | Courier | Courier and overnight delivery charges | $850.00
TOTAL DISBURSEMENTS | $8,275.00
[sheet: Trust Account]
Date | Transaction Type | Description | Deposit | Withdrawal | Balance
June 5, 2024 | Deposit | Client retainer received — Northgate Telecommunications PLC (per engagement letter dated June 4, 2024, matter 1022-00004) | $75,000.00 | $75,000.00
June 5, 2024 – October 2, 2024 | Hold | Retainer held in Calderwood & Harkness LLP client trust account pending engagement conclusion | $75,000.00
October 3, 2024 | Withdrawal | Retainer applied to final invoice 1022-00004-004 (September 2024 — Final) | $75,000.00 | $0.00
[sheet: Payment Reconciliation]
Item | Amount
Total Professional Fees Billed (all invoices) | $487,350.00
Total Disbursements Billed | $8,275.00
Total Billed (Fees + Disbursements) | $495,625.00
Payments Received:
Invoice 1022-00004-001 (June 2024) — Paid | $78,925.00
Invoice 1022-00004-002 (July 2024) — Paid | $152,340.00
Invoice 1022-00004-003 (August 2024) — Paid | $184,710.00
Total Payments Received | $415,975.00
Retainer Applied to Invoice 1022-00004-004 | $75,000.00
Total Credits (Payments + Retainer) | $490,975.00
Outstanding Balance (Invoice 1022-00004-004 net) | $4,650.00
Verification: Total Billed − Total Credits − Outstanding | $0.00