FR EA
1032-00004 · Client 1032 · Engagement & Administration
matter-budget-phase-plan.xlsx DOCUMENT M&A / Corporate
25 / 79 ← → ✕
Contract analysis Extract to table

[sheet: Summary]

ItemAmountNotes
Matter NameHalcyon Semiconductor AG — Acquisition of Marlowe Asset Management Photonics Inc. — CFIUS Filing & Mitigation
Matter NumberC&H Matter No. 1032-00004
ClientHalcyon Semiconductor Aktiengesellschaft (HSAG)
Engagement DateJune 12, 2023
Responsible PartnerBeatrice Holloway (M&A, New York)
Billing PartnerJames Prentice (M&A, New York)
CFIUS Case No.CFIUS-023-07-3841
CFIUS Phase Fee Cap (excl. disbursements)$3,800,000Per engagement letter dated June 12, 2023
IP / Export Control Diligence (est.)$1,000,000Per Engagement Letter Amendment No. 1 dated June 20, 2023
Other M&A / Corporate Support (est.)$400,000Ancillary corporate and closing support
Estimated Total Fees (All Phases)$5,200,000M&A + IP + CFIUS/trade combined
Retainer (on account)$250,000Drawn against monthly billings
Disbursement Estimate$150,000Travel, filing fees, couriers, database research — excluded from fee cap

[sheet: CFIUS Phase Budget]

Phase No.Phase NameDescriptionEstimated StartEstimated EndLead AttorneyEstimated Partner HoursEstimated Of Counsel / Sr. Counsel HoursEstimated Associate HoursEstimated Total HoursEstimated Fees% of CFIUS CapStatus
1Pre-FilingCFIUS jurisdiction analysis, risk assessment, FOCI analysis, pre-filing consultation with Treasury OIS, strategy development2023-06-122023-07-13Margaret "Peggy" Ashworth80100140320$420,00011.1%Complete
2Notice PreparationDrafting joint voluntary notice (§800.501), exhibits A–G, coordination with Wethersfield & Gale LLP (seller's counsel), client certifications2023-06-262023-07-14Margaret "Peggy" Ashworth100140280520$680,00017.9%Complete
3Review & InvestigationResponding to CFIUS RFIs (first RFI 8/4/23 and second RFI 9/22/23), supplemental exhibits, cybersecurity and China operations disclosures, supply chain analysis, assessment of preliminary national security concerns2023-07-212023-11-02Margaret "Peggy" Ashworth / Lt. Col. (Ret.) David Caruso160220450830$1,100,00028.9%Complete
4NSA NegotiationNegotiation of National Security Agreement with CFIUS (Treasury, DoD, DOE); drafting counterproposals (3 redlines); board governance, TCP, monitor selection, cybersecurity, penalty and sunset provisions; NSA annexes A–F2023-11-032024-01-19Margaret "Peggy" Ashworth / Beatrice Holloway200250460910$1,200,00031.6%Complete
5Closing & Post-ClearanceClosing conditions checklist, officer's certificates, board resolutions, DCSA notification, DDTC change-of-ownership filing, monitor engagement agreement, final status report2024-01-202024-01-30Margaret "Peggy" Ashworth / Kenneth Morales6080160300$400,00010.5%Complete
TOTAL — CFIUS PHASES2023-06-122024-01-3060079014902880$3,800,000100.0%Complete

[sheet: IP & Export Control Budget]

Task No.Task DescriptionLead AttorneyEstimated HoursEstimated FeesNotes
1VPI Patent Portfolio Review — 47 granted & 12 pending U.S. patents across 3 families (GaN-on-SiC epitaxial growth, HEMT gate structure, mmWave matching network)Omar Siddiqui180$170,000Includes valuation considerations and identification of 23 government-funded patents with march-in rights (35 U.S.C. §203)
2Government Rights in Subject Inventions Analysis — Bayh-Dole / DFARS 252.227-7038Omar Siddiqui / Christy Bauer120$110,00023 patents under government-funded contracts; iEdison reporting status confirmation
3Trade Secret Protection Assessment — 31 registered internal trade secrets (GaN epitaxial recipes, reliability screening)Omar Siddiqui80$75,000Recommendations for enhanced protections under NSA/TCP
4Freedom-to-Operate / Third-Party IP Risk SurveyChristy Bauer100$90,0003 third-party patent families identified for monitoring; no current infringement exposure
5ITAR/EAR Classification Review — Cat. XI(a)(3), ECCNs 3A001, 3A991, 3E001Christy Bauer / Lt. Col. (Ret.) David Caruso140$135,0006 items requiring post-closing reclassification review; DDTC Reg. No. M-24817
6DDTC Registration Transfer Analysis — ITAR §122.4(a) change-of-ownership notificationLt. Col. (Ret.) David Caruso60$65,000Coordination with TCP provisions
7DSP-5 License Continuation Analysis — 3 active licenses (UK, Australia)Priya Venkataraman50$45,000Licenses require amendment for change in ownership
8IP Transfer Restriction Analysis under NSA — cross-border R&D limitationsOmar Siddiqui90$85,000Impact on HSAG planned integration of VPI technology
9Government Contracts Novation Analysis — FAR 42.12; 14 active DoD contracts, 8 requiring novationLt. Col. (Ret.) David Caruso120$115,000Aggregate backlog $193M; contracts with Army PEO IEW&S, AFRL, MDA, NAVSEA (via Ironclad Defense Systems Inc.), DHS S&T
10DFARS Foreign Ownership Disclosure — DFARS 252.209-7002Lt. Col. (Ret.) David Caruso / Priya Venkataraman50$45,000Coordination with novation process
11Facility Security Clearance Transition Plan — DCSA coordination, SSA-equivalent under NSALt. Col. (Ret.) David Caruso70$65,000VPI FCL SECRET level, CAGE Code 7VK92; FSO: Col. (Ret.) Bryce Hendrickson
TOTAL — IP & EXPORT CONTROL1060$1,000,000

[sheet: Staffing & Rates]

Attorney NameTitle / RolePractice GroupOfficeHourly RatePhase AssignmentsSecurity Clearance Status
Beatrice HollowayResponsible PartnerMergers & AcquisitionsNew York (399 Park Avenue, 31st Floor)$1,450All phases; lead client relationship; NSA negotiationNone
James PrenticeBilling PartnerMergers & AcquisitionsNew York (399 Park Avenue, 31st Floor)$1,450Billing oversight; phase plan reviewNone
Margaret "Peggy" AshworthOf CounselNational Security & CFIUSWashington, DC (1750 K Street NW, Suite 800)$1,250Phases 1–5: lead CFIUS counsel; pre-filing, notice, RFI responses, NSA negotiation, closingInactive SECRET (prior USG service)
Lt. Col. (Ret.) David CarusoSenior CounselGovernment Contracts & Export ControlsWashington, DC (1750 K Street NW, Suite 800)$1,150Phases 1, 3–5: gov't contracts, export controls, FOCI, FCL transition, novation analysisInactive SECRET
Omar SiddiquiLead AssociateIntellectual PropertyWashington, DC (1750 K Street NW, Suite 800)$975IP/Export Control workstream: patent portfolio, trade secrets, IP transfer restrictions, government rightsNone
Christy BauerWorking AssociateIntellectual PropertyWashington, DC (1750 K Street NW, Suite 800)$925IP/Export Control workstream: ITAR/EAR classification, FTO analysisNone
Priya VenkataramanAssociateInternational Trade & SanctionsWashington, DC (1750 K Street NW, Suite 800)$875Phases 2–4: ITAR/EAR analysis, DSP-5 licenses, DFARS disclosure, sanctions screeningNone
Kenneth MoralesAssociateCorporate / M&ANew York (399 Park Avenue, 31st Floor)$850Phases 2, 5: notice drafting support, closing deliverables, board resolutions, officer's certificatesNone

[sheet: Timeline & Milestones]

DateMilestone / EventBudget PhaseResponsible AttorneyStatusNotes
2023-06-10Stock Purchase Agreement executedPre-PhaseBeatrice HollowayCompleteSPA §7.1(c) — CFIUS clearance as closing condition
2023-06-12CFIUS engagement opened; engagement letter executedPhase 1: Pre-FilingBeatrice Holloway / James PrenticeCompleteFee cap $3.8M; retainer $250K; signed by Beatrice Holloway and Stefan Lohse (HSAG GC)
2023-06-15Pre-filing consultation request letter sent to Treasury OISPhase 1: Pre-FilingPeggy AshworthComplete
2023-06-19Pre-filing consultation meeting with Treasury OISPhase 1: Pre-FilingPeggy Ashworth / Beatrice HollowayCompleteTreasury focus areas: HSAG China operations, cybersecurity, post-closing governance
2023-06-20Engagement Letter Amendment No. 1 — IP/export-control scope expansionPhase 1: Pre-FilingBeatrice HollowayCompleteAdding Omar Siddiqui and Christy Bauer
2023-07-14Joint voluntary notice filed (31 C.F.R. §800.501)Phase 2: Notice PreparationPeggy AshworthCompleteCFIUS Case No. CFIUS-023-07-3841; certifications by Dr. Ehrhardt (HSAG) and Dr. Trevorrow (VPI)
2023-07-21CFIUS accepted filing; 45-day review commencedPhase 3: Review & InvestigationPeggy AshworthComplete
2023-08-04First RFI from CFIUS (34 questions)Phase 3: Review & InvestigationPeggy Ashworth / David CarusoCompleteTopics: German/EU gov't relationships, cybersecurity, technology transfer, China exposure
2023-08-18First supplemental response filedPhase 3: Review & InvestigationPeggy AshworthCompleteIncludes HSAG cybersecurity overview and China operations summary ($81.4M revenue, ~1.3% of total)
2023-09-0445-day review concluded; investigation initiatedPhase 3: Review & InvestigationPeggy AshworthComplete
2023-09-22Second RFI from CFIUS (22 questions — DoD/DOE focus)Phase 3: Review & InvestigationPeggy Ashworth / David CarusoCompleteVPI IP transfer risks, supply chain, non-allied foreign gov't relationships
2023-10-06Second supplemental response filedPhase 3: Review & InvestigationPeggy AshworthCompleteIncludes VPI supply chain map — no non-allied dependencies
2023-10-20CFIUS communicated 4 preliminary national security concernsPhase 3: Review & InvestigationPeggy Ashworth / Beatrice HollowayComplete(1) Foreign access to classified programs; (2) ITAR/EAR tech transfer; (3) Cybersecurity / IT integration; (4) DoD supply chain continuity
2023-11-03Initial draft NSA circulated by CFIUSPhase 4: NSA NegotiationPeggy AshworthComplete47-page draft plus annexes
2023-11-09First NSA negotiation session (HSAG counterproposal / first redline submitted)Phase 4: NSA NegotiationPeggy Ashworth / Beatrice HollowayComplete8 priority issues identified
2023-11-22Second NSA negotiation sessionPhase 4: NSA NegotiationPeggy AshworthCompleteSecond buyer's redline; concessions on cybersecurity reporting and personnel continuity
2023-12-08Third NSA negotiation session; third-party monitor selection approved (Whitmore Compliance Group LLC)Phase 4: NSA NegotiationPeggy Ashworth / David CarusoCompleteGerald Whitmore (former FBI CI Division); $1.2M/year
2023-12-15Final NSA negotiation sessionPhase 4: NSA NegotiationPeggy Ashworth / Beatrice HollowayCompleteAll issues resolved
2024-01-19Final NSA executed (NSA-2024-0019)Phase 5: ClosingPeggy Ashworth / Beatrice HollowayCompleteSigned by HSAG, Halcyon US Holdings, VPI, Treasury, DoD, DOE
2024-01-26CFIUS clearance letter (safe harbor) issued — 50 U.S.C. §4565(b)(1)(D)Phase 5: ClosingPeggy AshworthComplete
2024-01-30CFIUS engagement closed (Calderwood & Harkness)Phase 5: ClosingBeatrice HollowayCompleteFinal status report issued to HSAG management
2024-02-09Acquisition closingPost-EngagementN/A (M&A team)CompleteDCSA notification, DDTC filing, FAR 42.12 novation initiated

[sheet: Fee Tracker]

MonthPhase 1: Pre-Filing — ActualPhase 2: Notice Prep — ActualPhase 3: Review/Investigation — ActualPhase 4: NSA Negotiation — ActualPhase 5: Closing — ActualCFIUS SubtotalIP/Export Control — ActualOther M&A/Corporate — ActualMonthly TotalCumulative TotalCFIUS CumulativeCFIUS Cap RemainingNotes
June 2023$245,000$85,000$0$0$0$330,000$65,000$25,000$420,000$420,000$330,000$3,470,000Engagement opened 6/12; Amendment No. 1 on 6/20; pre-filing consultation 6/19; retainer $250K applied
July 2023$175,000$595,000$42,000$0$0$812,000$110,000$35,000$957,000$1,377,000$1,142,000$2,658,000Notice filed 7/14; CFIUS accepted 7/21
August 2023$0$0$285,000$0$0$285,000$125,000$30,000$440,000$1,817,000$1,427,000$2,373,000First RFI 8/4; response filed 8/18
September 2023$0$0$310,000$0$0$310,000$140,000$35,000$485,000$2,302,000$1,737,000$2,063,000Investigation initiated 9/4; second RFI 9/22
October 2023$0$0$348,000$0$0$348,000$155,000$40,000$543,000$2,845,000$2,085,000$1,715,000Second RFI response 10/6; preliminary concerns 10/20
November 2023$0$0$115,000$420,000$0$535,000$135,000$45,000$715,000$3,560,000$2,620,000$1,180,000Draft NSA 11/3; first negotiation session 11/9
December 2023$0$0$0$465,000$0$465,000$120,000$50,000$635,000$4,195,000$3,085,000$715,000Monitor approved 12/8; final negotiation session 12/15
January 2024$0$0$0$315,000$400,000$715,000$150,000$40,000$905,000$5,100,000$3,800,000$0NSA executed 1/19; clearance letter 1/26; engagement closed 1/30
TOTAL$420,000$680,000$1,100,000$1,200,000$400,000$3,800,000$1,000,000$300,000$5,100,000$3,800,000$0Approximately $100K under total estimate of $5.2M; disbursements tracked separately