1032-00004
· Client 1032 · Engagement & Administration
matter-budget-phase-plan.xlsx
DOCUMENT
M&A / Corporate
[sheet: Summary]
| Item | Amount | Notes |
| Matter Name | Halcyon Semiconductor AG — Acquisition of Marlowe Asset Management Photonics Inc. — CFIUS Filing & Mitigation | |
| Matter Number | C&H Matter No. 1032-00004 | |
| Client | Halcyon Semiconductor Aktiengesellschaft (HSAG) | |
| Engagement Date | June 12, 2023 | |
| Responsible Partner | Beatrice Holloway (M&A, New York) | |
| Billing Partner | James Prentice (M&A, New York) | |
| CFIUS Case No. | CFIUS-023-07-3841 | |
| CFIUS Phase Fee Cap (excl. disbursements) | $3,800,000 | Per engagement letter dated June 12, 2023 |
| IP / Export Control Diligence (est.) | $1,000,000 | Per Engagement Letter Amendment No. 1 dated June 20, 2023 |
| Other M&A / Corporate Support (est.) | $400,000 | Ancillary corporate and closing support |
| Estimated Total Fees (All Phases) | $5,200,000 | M&A + IP + CFIUS/trade combined |
| Retainer (on account) | $250,000 | Drawn against monthly billings |
| Disbursement Estimate | $150,000 | Travel, filing fees, couriers, database research — excluded from fee cap |
[sheet: CFIUS Phase Budget]
| Phase No. | Phase Name | Description | Estimated Start | Estimated End | Lead Attorney | Estimated Partner Hours | Estimated Of Counsel / Sr. Counsel Hours | Estimated Associate Hours | Estimated Total Hours | Estimated Fees | % of CFIUS Cap | Status |
| 1 | Pre-Filing | CFIUS jurisdiction analysis, risk assessment, FOCI analysis, pre-filing consultation with Treasury OIS, strategy development | 2023-06-12 | 2023-07-13 | Margaret "Peggy" Ashworth | 80 | 100 | 140 | 320 | $420,000 | 11.1% | Complete |
| 2 | Notice Preparation | Drafting joint voluntary notice (§800.501), exhibits A–G, coordination with Wethersfield & Gale LLP (seller's counsel), client certifications | 2023-06-26 | 2023-07-14 | Margaret "Peggy" Ashworth | 100 | 140 | 280 | 520 | $680,000 | 17.9% | Complete |
| 3 | Review & Investigation | Responding to CFIUS RFIs (first RFI 8/4/23 and second RFI 9/22/23), supplemental exhibits, cybersecurity and China operations disclosures, supply chain analysis, assessment of preliminary national security concerns | 2023-07-21 | 2023-11-02 | Margaret "Peggy" Ashworth / Lt. Col. (Ret.) David Caruso | 160 | 220 | 450 | 830 | $1,100,000 | 28.9% | Complete |
| 4 | NSA Negotiation | Negotiation of National Security Agreement with CFIUS (Treasury, DoD, DOE); drafting counterproposals (3 redlines); board governance, TCP, monitor selection, cybersecurity, penalty and sunset provisions; NSA annexes A–F | 2023-11-03 | 2024-01-19 | Margaret "Peggy" Ashworth / Beatrice Holloway | 200 | 250 | 460 | 910 | $1,200,000 | 31.6% | Complete |
| 5 | Closing & Post-Clearance | Closing conditions checklist, officer's certificates, board resolutions, DCSA notification, DDTC change-of-ownership filing, monitor engagement agreement, final status report | 2024-01-20 | 2024-01-30 | Margaret "Peggy" Ashworth / Kenneth Morales | 60 | 80 | 160 | 300 | $400,000 | 10.5% | Complete |
| TOTAL — CFIUS PHASES | 2023-06-12 | 2024-01-30 | 600 | 790 | 1490 | 2880 | $3,800,000 | 100.0% | Complete |
[sheet: IP & Export Control Budget]
| Task No. | Task Description | Lead Attorney | Estimated Hours | Estimated Fees | Notes |
| 1 | VPI Patent Portfolio Review — 47 granted & 12 pending U.S. patents across 3 families (GaN-on-SiC epitaxial growth, HEMT gate structure, mmWave matching network) | Omar Siddiqui | 180 | $170,000 | Includes valuation considerations and identification of 23 government-funded patents with march-in rights (35 U.S.C. §203) |
| 2 | Government Rights in Subject Inventions Analysis — Bayh-Dole / DFARS 252.227-7038 | Omar Siddiqui / Christy Bauer | 120 | $110,000 | 23 patents under government-funded contracts; iEdison reporting status confirmation |
| 3 | Trade Secret Protection Assessment — 31 registered internal trade secrets (GaN epitaxial recipes, reliability screening) | Omar Siddiqui | 80 | $75,000 | Recommendations for enhanced protections under NSA/TCP |
| 4 | Freedom-to-Operate / Third-Party IP Risk Survey | Christy Bauer | 100 | $90,000 | 3 third-party patent families identified for monitoring; no current infringement exposure |
| 5 | ITAR/EAR Classification Review — Cat. XI(a)(3), ECCNs 3A001, 3A991, 3E001 | Christy Bauer / Lt. Col. (Ret.) David Caruso | 140 | $135,000 | 6 items requiring post-closing reclassification review; DDTC Reg. No. M-24817 |
| 6 | DDTC Registration Transfer Analysis — ITAR §122.4(a) change-of-ownership notification | Lt. Col. (Ret.) David Caruso | 60 | $65,000 | Coordination with TCP provisions |
| 7 | DSP-5 License Continuation Analysis — 3 active licenses (UK, Australia) | Priya Venkataraman | 50 | $45,000 | Licenses require amendment for change in ownership |
| 8 | IP Transfer Restriction Analysis under NSA — cross-border R&D limitations | Omar Siddiqui | 90 | $85,000 | Impact on HSAG planned integration of VPI technology |
| 9 | Government Contracts Novation Analysis — FAR 42.12; 14 active DoD contracts, 8 requiring novation | Lt. Col. (Ret.) David Caruso | 120 | $115,000 | Aggregate backlog $193M; contracts with Army PEO IEW&S, AFRL, MDA, NAVSEA (via Ironclad Defense Systems Inc.), DHS S&T |
| 10 | DFARS Foreign Ownership Disclosure — DFARS 252.209-7002 | Lt. Col. (Ret.) David Caruso / Priya Venkataraman | 50 | $45,000 | Coordination with novation process |
| 11 | Facility Security Clearance Transition Plan — DCSA coordination, SSA-equivalent under NSA | Lt. Col. (Ret.) David Caruso | 70 | $65,000 | VPI FCL SECRET level, CAGE Code 7VK92; FSO: Col. (Ret.) Bryce Hendrickson |
| TOTAL — IP & EXPORT CONTROL | 1060 | $1,000,000 |
[sheet: Staffing & Rates]
| Attorney Name | Title / Role | Practice Group | Office | Hourly Rate | Phase Assignments | Security Clearance Status |
| Beatrice Holloway | Responsible Partner | Mergers & Acquisitions | New York (399 Park Avenue, 31st Floor) | $1,450 | All phases; lead client relationship; NSA negotiation | None |
| James Prentice | Billing Partner | Mergers & Acquisitions | New York (399 Park Avenue, 31st Floor) | $1,450 | Billing oversight; phase plan review | None |
| Margaret "Peggy" Ashworth | Of Counsel | National Security & CFIUS | Washington, DC (1750 K Street NW, Suite 800) | $1,250 | Phases 1–5: lead CFIUS counsel; pre-filing, notice, RFI responses, NSA negotiation, closing | Inactive SECRET (prior USG service) |
| Lt. Col. (Ret.) David Caruso | Senior Counsel | Government Contracts & Export Controls | Washington, DC (1750 K Street NW, Suite 800) | $1,150 | Phases 1, 3–5: gov't contracts, export controls, FOCI, FCL transition, novation analysis | Inactive SECRET |
| Omar Siddiqui | Lead Associate | Intellectual Property | Washington, DC (1750 K Street NW, Suite 800) | $975 | IP/Export Control workstream: patent portfolio, trade secrets, IP transfer restrictions, government rights | None |
| Christy Bauer | Working Associate | Intellectual Property | Washington, DC (1750 K Street NW, Suite 800) | $925 | IP/Export Control workstream: ITAR/EAR classification, FTO analysis | None |
| Priya Venkataraman | Associate | International Trade & Sanctions | Washington, DC (1750 K Street NW, Suite 800) | $875 | Phases 2–4: ITAR/EAR analysis, DSP-5 licenses, DFARS disclosure, sanctions screening | None |
| Kenneth Morales | Associate | Corporate / M&A | New York (399 Park Avenue, 31st Floor) | $850 | Phases 2, 5: notice drafting support, closing deliverables, board resolutions, officer's certificates | None |
[sheet: Timeline & Milestones]
| Date | Milestone / Event | Budget Phase | Responsible Attorney | Status | Notes |
| 2023-06-10 | Stock Purchase Agreement executed | Pre-Phase | Beatrice Holloway | Complete | SPA §7.1(c) — CFIUS clearance as closing condition |
| 2023-06-12 | CFIUS engagement opened; engagement letter executed | Phase 1: Pre-Filing | Beatrice Holloway / James Prentice | Complete | Fee cap $3.8M; retainer $250K; signed by Beatrice Holloway and Stefan Lohse (HSAG GC) |
| 2023-06-15 | Pre-filing consultation request letter sent to Treasury OIS | Phase 1: Pre-Filing | Peggy Ashworth | Complete | |
| 2023-06-19 | Pre-filing consultation meeting with Treasury OIS | Phase 1: Pre-Filing | Peggy Ashworth / Beatrice Holloway | Complete | Treasury focus areas: HSAG China operations, cybersecurity, post-closing governance |
| 2023-06-20 | Engagement Letter Amendment No. 1 — IP/export-control scope expansion | Phase 1: Pre-Filing | Beatrice Holloway | Complete | Adding Omar Siddiqui and Christy Bauer |
| 2023-07-14 | Joint voluntary notice filed (31 C.F.R. §800.501) | Phase 2: Notice Preparation | Peggy Ashworth | Complete | CFIUS Case No. CFIUS-023-07-3841; certifications by Dr. Ehrhardt (HSAG) and Dr. Trevorrow (VPI) |
| 2023-07-21 | CFIUS accepted filing; 45-day review commenced | Phase 3: Review & Investigation | Peggy Ashworth | Complete | |
| 2023-08-04 | First RFI from CFIUS (34 questions) | Phase 3: Review & Investigation | Peggy Ashworth / David Caruso | Complete | Topics: German/EU gov't relationships, cybersecurity, technology transfer, China exposure |
| 2023-08-18 | First supplemental response filed | Phase 3: Review & Investigation | Peggy Ashworth | Complete | Includes HSAG cybersecurity overview and China operations summary ($81.4M revenue, ~1.3% of total) |
| 2023-09-04 | 45-day review concluded; investigation initiated | Phase 3: Review & Investigation | Peggy Ashworth | Complete | |
| 2023-09-22 | Second RFI from CFIUS (22 questions — DoD/DOE focus) | Phase 3: Review & Investigation | Peggy Ashworth / David Caruso | Complete | VPI IP transfer risks, supply chain, non-allied foreign gov't relationships |
| 2023-10-06 | Second supplemental response filed | Phase 3: Review & Investigation | Peggy Ashworth | Complete | Includes VPI supply chain map — no non-allied dependencies |
| 2023-10-20 | CFIUS communicated 4 preliminary national security concerns | Phase 3: Review & Investigation | Peggy Ashworth / Beatrice Holloway | Complete | (1) Foreign access to classified programs; (2) ITAR/EAR tech transfer; (3) Cybersecurity / IT integration; (4) DoD supply chain continuity |
| 2023-11-03 | Initial draft NSA circulated by CFIUS | Phase 4: NSA Negotiation | Peggy Ashworth | Complete | 47-page draft plus annexes |
| 2023-11-09 | First NSA negotiation session (HSAG counterproposal / first redline submitted) | Phase 4: NSA Negotiation | Peggy Ashworth / Beatrice Holloway | Complete | 8 priority issues identified |
| 2023-11-22 | Second NSA negotiation session | Phase 4: NSA Negotiation | Peggy Ashworth | Complete | Second buyer's redline; concessions on cybersecurity reporting and personnel continuity |
| 2023-12-08 | Third NSA negotiation session; third-party monitor selection approved (Whitmore Compliance Group LLC) | Phase 4: NSA Negotiation | Peggy Ashworth / David Caruso | Complete | Gerald Whitmore (former FBI CI Division); $1.2M/year |
| 2023-12-15 | Final NSA negotiation session | Phase 4: NSA Negotiation | Peggy Ashworth / Beatrice Holloway | Complete | All issues resolved |
| 2024-01-19 | Final NSA executed (NSA-2024-0019) | Phase 5: Closing | Peggy Ashworth / Beatrice Holloway | Complete | Signed by HSAG, Halcyon US Holdings, VPI, Treasury, DoD, DOE |
| 2024-01-26 | CFIUS clearance letter (safe harbor) issued — 50 U.S.C. §4565(b)(1)(D) | Phase 5: Closing | Peggy Ashworth | Complete | |
| 2024-01-30 | CFIUS engagement closed (Calderwood & Harkness) | Phase 5: Closing | Beatrice Holloway | Complete | Final status report issued to HSAG management |
| 2024-02-09 | Acquisition closing | Post-Engagement | N/A (M&A team) | Complete | DCSA notification, DDTC filing, FAR 42.12 novation initiated |
[sheet: Fee Tracker]
| Month | Phase 1: Pre-Filing — Actual | Phase 2: Notice Prep — Actual | Phase 3: Review/Investigation — Actual | Phase 4: NSA Negotiation — Actual | Phase 5: Closing — Actual | CFIUS Subtotal | IP/Export Control — Actual | Other M&A/Corporate — Actual | Monthly Total | Cumulative Total | CFIUS Cumulative | CFIUS Cap Remaining | Notes |
| June 2023 | $245,000 | $85,000 | $0 | $0 | $0 | $330,000 | $65,000 | $25,000 | $420,000 | $420,000 | $330,000 | $3,470,000 | Engagement opened 6/12; Amendment No. 1 on 6/20; pre-filing consultation 6/19; retainer $250K applied |
| July 2023 | $175,000 | $595,000 | $42,000 | $0 | $0 | $812,000 | $110,000 | $35,000 | $957,000 | $1,377,000 | $1,142,000 | $2,658,000 | Notice filed 7/14; CFIUS accepted 7/21 |
| August 2023 | $0 | $0 | $285,000 | $0 | $0 | $285,000 | $125,000 | $30,000 | $440,000 | $1,817,000 | $1,427,000 | $2,373,000 | First RFI 8/4; response filed 8/18 |
| September 2023 | $0 | $0 | $310,000 | $0 | $0 | $310,000 | $140,000 | $35,000 | $485,000 | $2,302,000 | $1,737,000 | $2,063,000 | Investigation initiated 9/4; second RFI 9/22 |
| October 2023 | $0 | $0 | $348,000 | $0 | $0 | $348,000 | $155,000 | $40,000 | $543,000 | $2,845,000 | $2,085,000 | $1,715,000 | Second RFI response 10/6; preliminary concerns 10/20 |
| November 2023 | $0 | $0 | $115,000 | $420,000 | $0 | $535,000 | $135,000 | $45,000 | $715,000 | $3,560,000 | $2,620,000 | $1,180,000 | Draft NSA 11/3; first negotiation session 11/9 |
| December 2023 | $0 | $0 | $0 | $465,000 | $0 | $465,000 | $120,000 | $50,000 | $635,000 | $4,195,000 | $3,085,000 | $715,000 | Monitor approved 12/8; final negotiation session 12/15 |
| January 2024 | $0 | $0 | $0 | $315,000 | $400,000 | $715,000 | $150,000 | $40,000 | $905,000 | $5,100,000 | $3,800,000 | $0 | NSA executed 1/19; clearance letter 1/26; engagement closed 1/30 |
| TOTAL | $420,000 | $680,000 | $1,100,000 | $1,200,000 | $400,000 | $3,800,000 | $1,000,000 | $300,000 | $5,100,000 | $3,800,000 | $0 | Approximately $100K under total estimate of $5.2M; disbursements tracked separately |