FR EA
1032-00005 · Whitfield, Prager & Loomis LLP · Financing
commitment-letter-analysis-memo.docx DOCUMENT M&A / Corporate
6 / 36 ← → ✕
Contract analysis Extract to table

MEMORANDUM

PRIVILEGED AND CONFIDENTIAL ATTORNEY-CLIENT PRIVILEGE / ATTORNEY WORK PRODUCT

This memorandum was prepared by Calderwood & Harkness LLP and is protected by the attorney-client privilege and the work product doctrine. This memorandum and its contents are intended solely for the use of the addressees identified below and should not be disclosed to any third party without the prior written consent of Calderwood & Harkness LLP.

Date: August 9, 2023

To: Oliver Mackenzie, Responsible Partner, Mergers & Acquisitions, Calderwood & Harkness LLP Dr. Luisa Hartmann, General Counsel, Halcyon Semiconductor Aktiengesellschaft

From: Derek Okonkwo, Lead Associate, Mergers & Acquisitions, Calderwood & Harkness LLP

Re: Summary and Analysis of $500,000,000 Senior Secured Term Loan Commitment Letter — Meridian Atlantic Bank, N.A.

Engagement Number: 1032-00005

Calderwood & Harkness LLP 599 Lexington Avenue, 38th Floor New York, NY 10022 Telephone: (212) 555-4800

I. Executive Summary

The purpose of this memorandum is to summarize and analyze the committed financing arrangements for Halcyon Semiconductor Aktiengesellschaft's ("Halcyon" or the "Company") proposed $800,000,000 all-cash acquisition of Vectris Photonics, Inc. ("Vectris" or the "Target") by means of a reverse triangular merger. Specifically, this memorandum addresses the commitment letter (the "Commitment Letter") executed on August 8, 2023, by and between Halcyon and Meridian Atlantic Bank, N.A. ("Meridian Atlantic"), acting in its capacities as administrative agent and lead arranger, pursuant to which Meridian Atlantic has committed to provide a $500,000,000 senior secured term loan facility (the "Facility") to fund a substantial portion of the aggregate merger consideration.

The total deal consideration for the acquisition of Vectris is $800,000,000 in cash. Of that amount, $500,000,000 will be funded through the Facility, and the remaining $300,000,000 will be funded from Halcyon's existing cash on hand and liquid investments. The lead banker at Meridian Atlantic responsible for the financing is Sandra Feeney. Meridian Atlantic is represented by Kalder & Eames LLP, with Philip Strand serving as lead partner. Kalder & Eames is located at 1 World Financial Center, Suite 3100, New York, NY 10281. Meridian Atlantic's principal office address for purposes of the Commitment Letter is 270 Park Avenue South, New York, NY 10003.

This memorandum addresses the following principal areas: (a) the key economic and structural terms of the Commitment Letter, including interest rate, maturity, security, and prepayment provisions; (b) the conditions precedent to Meridian Atlantic's obligation to fund the Facility; (c) the flex provisions and associated risks; (d) the market-out clause; (e) the fee letter and ticking fee structure; (f) a comparison of the Commitment Letter's terms and conditions with the financing-related conditions and provisions of the Agreement and Plan of Merger (the "Merger Agreement"), which is anticipated to be executed on August 10, 2023; and (g) key risk areas and recommendations for Halcyon's consideration.

Overall Assessment: The Commitment Letter is on market terms for a transaction of this type and size and is structured to satisfy the financing condition — or, more precisely, to ensure the absence of a financing-related gap — in connection with the Merger Agreement. The "certain funds" construct (often referred to as the "SunGard" construct) employed in the Commitment Letter is properly designed to ensure that the conditions to Meridian Atlantic's funding obligation do not exceed the conditions to Halcyon's obligation to close under the Merger Agreement. While the terms are generally favorable, several areas require ongoing monitoring as the transaction proceeds, including the ticking fee exposure in the event of an extended antitrust review timeline, the risk of flex exercise in adverse market conditions, and the refinancing obligation applicable to the 364-day bridge structure.

II. Transaction Context

A. The Acquirer

Halcyon Semiconductor Aktiengesellschaft ("Halcyon" or the "Company") is a publicly traded semiconductor company organized under the laws of the Federal Republic of Germany. Halcyon's shares are listed on the Frankfurt Stock Exchange (FSE: HSAG), and its American Depositary Receipts are listed on the Nasdaq Global Select Market (Nasdaq ADR: HCYN). The Company is headquartered at Halcyon-Platz 1, 81739 München, Germany. For its fiscal year ended December 31, 2022 ("FY2022"), Halcyon reported consolidated revenue of approximately €6.8 billion and has a current approximate market capitalization of €22.4 billion. Halcyon is a diversified semiconductor manufacturer with operations spanning analog and mixed-signal integrated circuits, power management devices, and high-speed optical interconnect components.

B. The Target

Vectris Photonics, Inc. ("Vectris" or the "Target") is a Delaware C-corporation (Delaware Secretary of State File No. 5918437) headquartered at 4750 Ridgepoint Drive, Suite 300, San Jose, California 95134. Vectris is a fabless silicon photonics chip designer specializing in the design and commercialization of high-bandwidth silicon photonics transceivers and co-packaged optics chiplets for data center, telecommunications, and high-performance computing applications. For FY2022, Vectris reported revenue of approximately $312 million and adjusted EBITDA of approximately $74 million. As a fabless company, Vectris outsources its wafer fabrication to third-party foundries and focuses its internal resources on design, architecture, and customer applications engineering.

C. Transaction Structure

The acquisition will be structured as a reverse triangular merger under the Delaware General Corporation Law (the "DGCL"). Halcyon has formed a wholly owned, special-purpose acquisition subsidiary, Halcyon Acquisition Sub, Inc., a Delaware corporation (Delaware Secretary of State File No. 7634291), whose sole director is Markus Ellinger, Halcyon's Chief Financial Officer. Pursuant to the Merger Agreement, Halcyon Acquisition Sub, Inc. will merge with and into Vectris (the "Merger"), with Vectris surviving the Merger as a wholly owned subsidiary of Halcyon. This reverse triangular merger structure is intended to preserve Vectris's existing contracts, intellectual property assignments, and governmental licenses by operation of law, as Vectris continues its corporate existence as the surviving entity.

D. Aggregate Consideration

The aggregate consideration for the Merger is $800,000,000 in cash, which represents approximately $13.70 per share on a fully diluted basis. The fully diluted share count of 58,394,160 shares consists of 51,200,000 basic shares outstanding plus 7,194,160 shares underlying in-the-money stock options and restricted stock units that are expected to vest or be cancelled and converted into cash consideration at closing. The per-share consideration represents an approximate 39.5% premium to Vectris's unaffected closing price of $9.82 per share on May 19, 2023, the last trading day prior to market rumors regarding the potential transaction.

E. Funding Sources

The $800,000,000 acquisition price will be funded from two sources: (i) $500,000,000 from the Meridian Atlantic term loan facility, which is the subject of this memorandum, and (ii) $300,000,000 from Halcyon's existing cash on hand and short-term liquid investments. Based on Halcyon's most recent publicly reported balance sheet (as of June 30, 2023), the Company had approximately €1.2 billion in unrestricted cash and cash equivalents, which provides ample liquidity to fund the equity contribution component.

F. Financial Advisor

Ridgeline Partners LLC is serving as Halcyon's financial advisor in connection with the Merger. Nathaniel Cross, Managing Director, is serving as lead banker for the Ridgeline engagement. Ridgeline Partners has provided strategic advisory services to Halcyon in connection with the identification and evaluation of the Target, the negotiation of economic terms, and the structuring of the financing.

G. Regulatory Filings

Notifications under the Hart-Scott-Rodino Antitrust Improvements Act of 1976 (the "HSR Act") and the European Union Merger Regulation ("EUMR") are expected to be filed shortly after the execution of the Merger Agreement. The HSR Act filing is anticipated for August 18, 2023, with the initial 30-day waiting period expected to expire on or about September 17, 2023, absent a Second Request. The EUMR filing is expected to follow within approximately two weeks of the HSR filing. As discussed in greater detail in Section X.B below, the competitive overlap between Halcyon and Vectris in the silicon photonics transceiver and co-packaged optics chiplet markets presents meaningful antitrust risk that may affect the transaction timeline and, consequently, the economics of the Commitment Letter.

III. Summary of Key Terms of the Commitment Letter

A. Parties. The Commitment Letter identifies the borrower as Halcyon Semiconductor Aktiengesellschaft, or, at Halcyon's election, a designated U.S. subsidiary to be identified prior to the closing. The ability to designate a U.S. subsidiary as the borrower provides Halcyon with flexibility to structure the financing in a tax-efficient manner, which may be advantageous given the cross-border nature of the transaction. Any such designation would need to occur prior to the execution of the definitive credit agreement and would be subject to customary know-your-customer and beneficial ownership diligence by Meridian Atlantic.

Meridian Atlantic Bank, N.A. will serve in dual capacities: as administrative agent for the Facility and as sole lead arranger and sole bookrunner for the syndication of the Facility. Meridian Atlantic's role as both agent and arranger is typical for a committed financing of this size, and the combination of roles reflects Meridian Atlantic's relationship with Halcyon and its willingness to underwrite the full commitment amount.

The Commitment Letter is governed by the laws of the State of New York, without regard to conflict-of-laws principles, which is standard for leveraged acquisition financing commitments.

B. Facility Amount and Type

The Commitment Letter provides for a $500,000,000 senior secured term loan facility. The Facility is structured as a 364-day bridge facility, which means it is designed to serve as temporary financing that must be taken out by permanent financing or repaid within 364 days of the funding date. This bridge structure is common in acquisition financing transactions where the acquirer intends to access the investment-grade bond market or arrange a permanent term loan following the closing of the acquisition.

The Facility is a single-draw term loan, meaning the entire $500,000,000 commitment will be drawn in a single borrowing on the closing date of the Merger. There is no revolving or delayed-draw feature. Once drawn, amounts repaid may not be reborrowed.

The Commitment Letter includes a mandatory refinancing requirement: Halcyon is required to use commercially reasonable efforts to refinance the bridge facility with permanent financing — which may take the form of investment-grade notes, a term loan B facility, or other equivalent long-term financing — within 180 days of the funding date. This requirement underscores the transitional nature of the bridge facility and creates a practical obligation for Halcyon to begin planning its permanent financing strategy promptly after closing.

C. Interest Rate

Interest on the term loan will accrue at a rate equal to Term SOFR (the CME Term Secured Overnight Financing Rate, as published by the CME Group Benchmark Administration Limited) plus a margin of 225 basis points per annum. The applicable interest rate will be determined at the beginning of each interest period based on the applicable Term SOFR rate.

In the event of a default under the credit agreement, interest will accrue at the default rate, which is the applicable rate plus an additional 200 basis points per annum. The default rate applies automatically upon the occurrence of a payment default and upon election of the administrative agent (at the direction of the requisite lenders) following any other event of default.

Interest periods may be selected by Halcyon in durations of one month, three months, or six months, subject to customary provisions regarding the availability of SOFR quotations and end-of-month conventions. This flexibility allows Halcyon to manage its interest expense and cash flow timing.

The Commitment Letter includes a SOFR floor of 0.00%, meaning that in no event will Term SOFR be deemed to be less than zero for purposes of calculating the applicable interest rate. This floor is currently not economically significant given prevailing interest rates, but it protects lenders against a negative rate environment. The Commitment Letter also references a credit spread adjustment applicable to Term SOFR, the specific terms of which are set forth in the fee letter (described in Section V below).

D. Ticking Fee

The Commitment Letter provides for a ticking fee of 20 basis points per annum on the undrawn commitment amount. The ticking fee is designed to compensate Meridian Atlantic for holding its commitment open during the period between execution of the Merger Agreement and the closing of the Merger.

The ticking fee does not commence immediately upon execution of the Commitment Letter. Rather, it begins to accrue 90 days after the signing of the Merger Agreement. Assuming the Merger Agreement is executed on August 10, 2023, as currently anticipated, the ticking fee would begin accruing on November 8, 2023.

The ticking fee is payable quarterly in arrears and ceases upon the earliest of: (i) the funding of the term loan (i.e., the closing of the Merger), (ii) the termination of Meridian Atlantic's commitment under the Commitment Letter, or (iii) the Outside Date under the Merger Agreement (as described in Section III.H below). As discussed in Section V below, the fee letter contains a graduated step-up structure for the ticking fee that increases the rate at specified intervals, which was not disclosed in the summary term sheet and warrants Halcyon's attention.

E. Maturity. The Facility matures 364 days from the closing date of the Merger (the "Funding Date"). The 364-day maturity is a standard tenor for bridge financing in acquisition transactions and is designed to allow sufficient time for Halcyon to arrange permanent financing while providing lenders with a relatively short commitment period.

As noted above, the Commitment Letter includes a mandatory refinancing requirement pursuant to which Halcyon must use commercially reasonable efforts to refinance the bridge facility within 180 days of the Funding Date. The mandatory refinancing requirement does not accelerate the maturity of the Facility; rather, it establishes a best-efforts obligation to take out the bridge with permanent financing on a timeline that is approximately six months shorter than the full term. Failure to refinance within the 180-day period would not, in itself, constitute an event of default, but Halcyon would remain obligated to repay the full outstanding principal on the maturity date.

F. Security and Guarantees

The Facility will be secured by a first-priority lien on substantially all assets of Vectris Photonics, Inc. (as the surviving entity following the Merger) and its domestic subsidiaries. The collateral package is expected to include, among other things, accounts receivable, equipment, intellectual property (including patents, trademarks, and copyrights), inventory, investment property, deposit accounts, and general intangibles.

The Facility will be guaranteed by Halcyon Semiconductor Aktiengesellschaft itself (in its capacity as the ultimate parent company) and by each material domestic subsidiary of the surviving entity. "Material domestic subsidiary" will be defined in the definitive credit agreement and is expected to cover subsidiaries that, individually or in the aggregate, account for a specified threshold of consolidated revenue or assets.

In addition to the asset-level security, the collateral package includes a pledge of 100% of the equity interests in the surviving entity (i.e., Vectris as a wholly owned subsidiary of Halcyon) and 65% of the equity interests in first-tier foreign subsidiaries of the surviving entity. The 65% limitation on pledged equity of foreign subsidiaries is a standard feature of U.S. acquisition financing structures, reflecting the adverse U.S. tax consequences (deemed dividend treatment under Section 956 of the Internal Revenue Code) that would result from a pledge of more than two-thirds of the voting equity of a controlled foreign corporation.

G. Prepayment. Voluntary Prepayment. The Commitment Letter permits Halcyon to voluntarily prepay the term loan, in whole or in part, at any time without premium or penalty. Voluntary prepayments are subject to customary breakage costs associated with the early termination of SOFR interest periods (i.e., if a prepayment is made on a date other than the last day of an applicable interest period, Halcyon would be required to compensate lenders for any resulting funding losses).

Mandatory Prepayments. The Commitment Letter requires mandatory prepayments from the following sources:

(i) Asset Sales. Net cash proceeds from asset sales or other dispositions by the surviving entity or its subsidiaries exceeding $25 million in any fiscal year must be applied to prepay the term loan, subject to customary reinvestment rights (i.e., Halcyon may reinvest such proceeds in productive assets within a specified reinvestment period, typically 12 to 18 months, before the mandatory prepayment obligation is triggered).

(ii) Debt Issuances. Net cash proceeds from the issuance of debt by the surviving entity or its subsidiaries (other than debt constituting "permitted refinancing" of the Facility or other permitted indebtedness under the credit agreement) must be applied to prepay the term loan.

(iii) Excess Cash Flow Sweep. 50% of the excess cash flow (as defined in the credit agreement, generally meaning operating cash flow less capital expenditures, debt service, and certain other permitted uses) for each fiscal year must be applied to prepay the term loan, provided that the leverage ratio of the borrower exceeds 3.0x at the time of calculation. This step-down threshold provides Halcyon with some flexibility; if the leverage ratio falls below 3.0x, the excess cash flow sweep does not apply.

H. Commitment Expiry / Outside Date

Meridian Atlantic's commitment under the Commitment Letter expires on the earliest of:

(i) the Outside Date under the Merger Agreement, which is currently set at March 10, 2024 (seven months from the anticipated execution date of the Merger Agreement), with an automatic 90-day extension to June 10, 2024 if antitrust approvals (HSR Act, EUMR, or other applicable antitrust filings) are the sole unsatisfied closing condition as of March 10, 2024;

(ii) the consummation of the Merger with funding of the Facility (i.e., the successful closing);

(iii) the termination of the Merger Agreement for any reason; or

(iv) a date that is 15 months from the date of the Commitment Letter, which would be November 8, 2024.

It is significant that the Commitment Letter's expiry provisions track the Merger Agreement's Outside Date provisions, including the automatic extension mechanism for antitrust delays. This alignment is important because it ensures that Meridian Atlantic's commitment remains in effect for so long as the Merger Agreement remains in effect and the parties are continuing to work toward closing. The 15-month backstop date (November 8, 2024) provides an outer limit that extends well beyond the Merger Agreement's Outside Date, serving as a safety valve in the unlikely event that the Merger Agreement's Outside Date is further extended by agreement of the parties.

IV. Conditions Precedent to Funding

The Commitment Letter sets forth conditions that must be satisfied (or waived by Meridian Atlantic) prior to the funding of the Facility. These conditions are carefully structured under the SunGard conditionality framework to ensure that Meridian Atlantic's funding obligation is not subject to conditions that are more restrictive than the conditions to Halcyon's obligation to close the Merger under the Merger Agreement. The following is a comprehensive summary and analysis of each condition.

A. Merger Agreement Conditions

Meridian Atlantic's obligation to fund is conditioned upon the execution and delivery of the Merger Agreement in form and substance consistent with the draft of the Merger Agreement that was provided to Meridian Atlantic prior to the execution of the Commitment Letter (the "Specified Merger Agreement"), or with changes that are not materially adverse to the interests of the lenders under the Facility. This condition is standard in SunGard-style commitment letters and is designed to protect lenders from being bound to fund a transaction that has been materially restructured after the commitment was given.

Additionally, all conditions to the closing of the Merger that are set forth in the Merger Agreement must have been satisfied or waived (other than those conditions that, by their nature, are to be satisfied at or immediately prior to closing, such as the delivery of closing certificates and officer incumbency confirmations). This cross-referencing mechanism ensures that Meridian Atlantic is obligated to fund if and only if the Merger is in a position to close.

The Commitment Letter further provides that no amendment, modification, or waiver of any provision of the Merger Agreement that is materially adverse to the interests of the lenders under the Facility may be made without the prior written consent of Meridian Atlantic. This anti-modification provision protects Meridian Atlantic against the risk that Halcyon and Vectris might agree to changes to the Merger Agreement that diminish the credit quality of the transaction or otherwise adversely affect the lenders' position.

B. Documentation Conditions

Meridian Atlantic's funding obligation is conditioned upon the execution and delivery of definitive credit documentation, including a credit agreement, security agreement, pledge agreement, and guaranty agreement, in each case on terms and conditions consistent with the Commitment Letter and the summary term sheet attached thereto. The Commitment Letter does not include a "documentation satisfactory to the lenders" condition; rather, the definitive credit documentation must be "consistent with" the Commitment Letter, which limits Meridian Atlantic's ability to impose additional requirements through the documentation negotiation process.

The Commitment Letter also requires the delivery of the following customary closing deliverables: (a) closing certificates from the officers of the borrower and each guarantor; (b) legal opinions from borrower's counsel and guarantor's counsel addressing due authorization, enforceability, no conflicts, and other customary matters; (c) certified copies of organizational documents (including certificates of incorporation, bylaws, partnership or limited liability company agreements, as applicable) for the borrower and each guarantor; and (d) officer's certificates certifying the incumbency and authority of the officers executing the loan documents.

C. Accuracy of Representations

The Commitment Letter employs the limited conditionality framework commonly known as the "SunGard" construct with respect to representations and warranties. Under this framework, the only representations and warranties of the borrower that must be true and correct as a condition to Meridian Atlantic's obligation to fund on the closing date are the following:

(i) Specified Representations: These include representations regarding corporate existence, corporate power and authority to enter into the credit documents, due authorization and execution of the credit documents, no conflicts with the borrower's organizational documents, compliance with Federal Reserve Board margin regulations (Regulations T, U, and X), non-status as an "investment company" under the Investment Company Act of 1940, and compliance with the USA PATRIOT Act, sanctions laws, and anti-corruption laws. These representations are narrowly tailored to address matters that are within the borrower's direct control and that are fundamental to the enforceability and legality of the credit arrangement.

(ii) Merger Agreement Bring-Down: The representations and warranties made by Vectris in the Merger Agreement must be true and correct to the extent that the failure to be true and correct would constitute a failure of the condition to Halcyon's obligation to close the Merger under the Merger Agreement. In other words, the commitment letter effectively "borrows" the Merger Agreement's representation bring-down standard, so that Meridian Atlantic cannot refuse to fund based on a representation failure by Vectris that would not excuse Halcyon from its obligation to close.

Critically, there is no separate "material adverse effect" representation that must be true as a standalone condition to funding, beyond what is required under the Merger Agreement's closing conditions. This alignment is essential to the SunGard construct and ensures that there is no gap between the conditions under which Halcyon is required to close and the conditions under which Meridian Atlantic is required to fund.

D. Financial Conditions

Meridian Atlantic's funding obligation is conditioned upon the delivery of the following financial statements and information:

(i) Audited Financial Statements. Audited financial statements of Vectris for its fiscal years ended December 31, 2021 (FY2021) and December 31, 2022 (FY2022). These financial statements have already been received by Meridian Atlantic. The audits were performed by Linden Ross & Co., LLP, with Christine Park serving as lead engagement partner. We have confirmed that the audited financial statements include unqualified audit opinions and were prepared in accordance with U.S. generally accepted accounting principles.

(ii) Unaudited Interim Financial Statements. Unaudited interim financial statements of Vectris for each fiscal quarter that has ended at least 45 days before the closing date. As of the date of this memorandum, the most recently available unaudited interim financial statements are for the quarter ended June 30, 2023. If the Merger closes after November 14, 2023 (i.e., 45 days after September 30, 2023), Vectris will be required to deliver its unaudited financial statements for the quarter ended September 30, 2023, as a condition to funding.

(iii) Pro Forma Financial Statements. Pro forma financial statements giving effect to the Merger and the financing, including a pro forma balance sheet and pro forma income statement.

E. No Material Adverse Effect

As a condition to funding, there must be no "Company Material Adverse Effect" as defined in the Merger Agreement. The Commitment Letter does not impose a separate or independently defined material adverse effect test; rather, it cross-references the Merger Agreement's definition, which includes specifically negotiated carveouts for, among other things:

• changes in applicable law or regulations (the "changes in law" carveout);

• changes in general economic or market conditions;

• changes in conditions generally affecting the semiconductor industry or the silicon photonics sector specifically;

• changes arising from acts of war, armed hostilities, sabotage, or terrorism; and

• changes arising from the announcement or pendency of the Merger itself.

Analysis Note: The inclusion of a specifically negotiated "changes in law" carveout is significant, as it protects against the risk that regulatory changes (including changes in export control laws applicable to semiconductor technology, such as the U.S. Commerce Department's Bureau of Industry and Security rules) could be characterized as a Company Material Adverse Effect. This carveout has been incorporated into the Commitment Letter's conditionality by cross-reference to the Merger Agreement definition.

F. Anti-Corruption / Sanctions / KYC

The Commitment Letter includes standalone conditions relating to compliance with anti-money laundering, sanctions, and anti-corruption laws, including:

• Compliance with the USA PATRIOT Act (Title III of Pub. L. No. 107-56) and the Bank Secrecy Act, including the delivery of a beneficial ownership certification in accordance with 31 C.F.R. § 1010.230;

• Compliance with applicable sanctions laws, including the absence of any sanctions violations and confirmation that neither the borrower, any guarantor, nor any of their respective directors, officers, or, to the knowledge of the borrower, employees or agents, is a person or entity on the Specially Designated Nationals and blocked Persons list maintained by the U.S. Office of Foreign Assets Control ("OFAC"), Her Majesty's Treasury ("HMT"), or any applicable European Union sanctions lists;

• Representations regarding compliance with the Foreign Corrupt Practices Act of 1977, as amended (the "FCPA"), and other applicable anti-corruption laws.

These conditions are standard in bank financing commitments and reflect the legal and regulatory obligations imposed on Meridian Atlantic as a national banking association subject to the supervision of the Office of the Comptroller of the Currency.

G. Other Conditions

• Solvency Certificate. The Commitment Letter requires delivery of a solvency certificate from Halcyon's Chief Financial Officer, Markus Ellinger, or another financial officer of the borrower (if a U.S. subsidiary is designated as the borrower). The solvency certificate must confirm that, after giving effect to the Merger and the financing, the borrower and its subsidiaries, on a consolidated basis, are solvent — that is, the fair value of their assets exceeds their liabilities, they are able to pay their debts as they come due, and they have adequate capital to conduct their business.

• Payment of Fees and Expenses. All fees and expenses that are due and payable under the Commitment Letter, the fee letter, and the engagement letter must have been paid (or, in the case of expenses for which invoices have been delivered at least three business days prior to closing, simultaneously paid at closing).

• Material Governmental Approvals. Receipt of all material governmental approvals required in connection with the Merger, including antitrust clearances. This condition effectively ties to the Merger Agreement's conditions regarding clearance under the HSR Act and the EUMR, and ensures that Meridian Atlantic's funding obligation is aligned with the regulatory approval timeline.

V. Fee Letter Summary

The Commitment Letter is accompanied by a separate, confidential fee letter dated August 8, 2023 (the "Fee Letter"), which sets forth certain additional economic terms of the Facility. The Fee Letter has been reviewed by this firm but has not been circulated broadly due to its confidential nature. The following is a summary of the material terms:

Upfront Commitment Fee. The Fee Letter provides for an upfront commitment fee payable to Meridian Atlantic upon execution of the Commitment Letter. The specific amount of the upfront commitment fee is set forth in the Fee Letter and has not been reproduced in this memorandum due to confidentiality restrictions.

Arrangement Fee. A separate arrangement fee is payable to Meridian Atlantic in its capacity as sole lead arranger and sole bookrunner for the syndication of the Facility. This fee compensates Meridian Atlantic for its underwriting risk and for its efforts in structuring and syndicating the Facility.

Administrative Agent Fee. An annual administrative agent fee is payable to Meridian Atlantic in its capacity as administrative agent under the credit agreement. This fee is payable annually in advance and is a fixed dollar amount.

Duration Fee (Ticking Fee Step-Up). Significantly, the Fee Letter contains a graduated step-up structure for the ticking fee that was not reflected in the summary term sheet attached to the Commitment Letter. The step-up structure is as follows:

Note on Ticking Fee Step-Up: The presence of this graduated structure in the Fee Letter — particularly the step-up to 35 basis points after 150 days and 50 basis points after 270 days — was not reflected in the summary term sheet and was identified only upon detailed review of the Fee Letter itself. This is a material economic term that could significantly increase Halcyon's carry cost in the event of a delayed closing. Assuming the Merger Agreement is signed on August 10, 2023:

• The 20 bps ticking fee commences on November 8, 2023 (Day 91);

• The 35 bps step-up takes effect on approximately January 7, 2024 (Day 151); and

• The 50 bps step-up takes effect on approximately May 7, 2024 (Day 271).

We recommend that Halcyon take note of these escalation dates when assessing the overall cost of the transaction, particularly in light of the potential for extended antitrust review (as discussed in Section X below).

VI. Flex Provisions

The Commitment Letter includes customary "flex" provisions that grant Meridian Atlantic the right to adjust certain terms of the Facility in order to facilitate a successful syndication to third-party lenders. These flex provisions are divided into pricing flex and structural flex.

A. Pricing Flex

Meridian Atlantic has the right to increase the interest rate spread on the term loan by up to 50 basis points — from Term SOFR + 225 basis points to Term SOFR + 275 basis points — if market conditions at the time of syndication require such an adjustment to achieve a successful placement. This pricing flex is at Meridian Atlantic's sole discretion, though Meridian Atlantic is contractually obligated to exercise flex only to the extent necessary to achieve a successful syndication.

In addition, Meridian Atlantic has original issue discount ("OID") flex: it may offer the term loan at an issue price of not less than 97.0% of par (i.e., up to 300 basis points of OID) in order to facilitate syndication. If the OID flex is fully exercised, the net proceeds to Halcyon would be reduced from $500,000,000 to $485,000,000, a reduction of $15,000,000. This would effectively increase the all-in cost of the financing.

B. Structural Flex

Meridian Atlantic has the right to modify the structure of the Facility if market conditions make syndication more favorable in an alternative form. Specifically, the structural flex provisions permit Meridian Atlantic to:

• Convert the Facility from a bridge loan structure to a term loan B structure, which would typically involve a longer maturity, an amortization schedule, and covenants more typical of institutional term loan facilities;

• Create a first lien / second lien capital structure, splitting the $500,000,000 commitment into a senior first-lien tranche and a subordinated second-lien tranche, each with its own priority and pricing;

• Split the Facility into multiple tranches with different tenors, pricing, or amortization schedules; and

• Adjust financial covenants in the definitive credit agreement, including the addition of a leverage maintenance covenant or the tightening of existing incurrence-based covenants, to make the credit more attractive to potential syndicate lenders.

C. Analysis of Flex Risk

The pricing flex of up to 50 basis points is within the market range for a committed acquisition financing of this size ($500 million). However, if fully exercised, the pricing flex would increase Halcyon's annualized interest expense by approximately $2,500,000 (50 basis points × $500,000,000). Over the 364-day life of the bridge facility, this represents an incremental cost of approximately $2,493,000.

The OID flex at a floor of 97.0% of par is on the aggressive end of the spectrum. At full exercise, the net proceeds shortfall of $15,000,000 would need to be funded from Halcyon's cash on hand, effectively increasing Halcyon's equity contribution to the transaction from $300,000,000 to $315,000,000. While Halcyon has sufficient liquidity to absorb this adjustment, it should be factored into cash management planning.

The structural flex provisions are standard for a financing of this type, but Halcyon should be prepared for the possibility that the definitive credit documentation may include more restrictive covenants than those contemplated by the Commitment Letter's summary term sheet, particularly if market conditions deteriorate and Meridian Atlantic determines that additional covenant protections are necessary to achieve a successful syndication.

Recommendation: We recommend that Halcyon, in coordination with Ridgeline Partners, closely monitor syndicated loan market conditions in the weeks following the execution of the Merger Agreement. If there is reason to believe that flex may be exercised, Halcyon should assess the impact on its pro forma debt service coverage ratios and overall cost of capital. Early engagement with potential syndicate banks — which may be facilitated through Ridgeline Partners' market sounding process — may help to mitigate the risk of adverse flex exercise.

VII. Market-Out / Market Disruption Provision

The Commitment Letter contains a "market disruption" provision (sometimes referred to as a "market-out") that addresses the scenario in which a material disruption in the U.S. syndicated loan or high-yield bond markets occurs after the date of the Commitment Letter and prior to the closing of the Merger.

Specifically, the provision permits Meridian Atlantic to decline to syndicate the Facility if, in Meridian Atlantic's reasonable judgment, there has been a material disruption in the syndicated loan market or the high-yield bond market in the United States that renders it impracticable to syndicate the Facility (or a portion thereof) to third-party lenders on the terms and conditions contemplated by the Commitment Letter (including after giving effect to any flex provisions).

Analysis: This provision is an important risk factor that warrants careful consideration by Halcyon. However, a critical distinction must be drawn between Meridian Atlantic's syndication rights and its funding obligation:

• Syndication vs. Funding. The market-out provision applies only to Meridian Atlantic's ability to syndicate participations in the Facility to third-party lenders. It does not relieve Meridian Atlantic of its obligation to fund the full $500,000,000 on the closing date of the Merger. The Commitment Letter is structured on a "certain funds" basis, meaning that Meridian Atlantic has made an unconditional commitment (subject only to the conditions precedent described in Section IV above) to fund the entire Facility on the closing date, regardless of the status of syndication efforts.

• Practical Impact. If the market-out is invoked, the practical consequence is that Meridian Atlantic would be required to hold the full $500,000,000 on its own balance sheet (or on the balance sheets of any co-lenders that have already been brought into the syndicate) rather than distributing the credit exposure to a broader group of institutional lenders. This is a credit risk that Meridian Atlantic has accepted by entering into the Commitment Letter, and it is reflected in the economics of the arrangement fee and upfront commitment fee.

• Consistency with Merger Agreement. This certain-funds construct is consistent with the financing-related provisions of the Merger Agreement, which require Halcyon to have committed, certain-funds financing in place at the time of closing. The market-out provision does not create a conditionality gap because it does not relieve Meridian Atlantic of its obligation to make the closing-date advance.

In summary, while the market-out provision presents a theoretical risk to Meridian Atlantic's syndication plans, it does not present a risk to Halcyon's ability to fund the Merger. Halcyon should, however, be aware that if market conditions deteriorate significantly, Meridian Atlantic may seek to exercise its pricing and structural flex provisions (described in Section VI above) in an effort to achieve syndication, which could increase Halcyon's borrowing costs.

VIII. Comparison with Merger Agreement Financing Provisions

A critical element of this analysis is the comparison of the Commitment Letter's terms and conditions with the financing-related provisions of the Merger Agreement (anticipated to be executed on August 10, 2023) to identify any "conditionality gaps" — that is, circumstances in which Halcyon could be obligated to close the Merger under the Merger Agreement but unable to draw the term loan under the Commitment Letter due to an unsatisfied condition that exists only on the financing side.

A. Financing Condition in the Merger Agreement

The Merger Agreement does not contain a financing condition. That is, Halcyon's obligation to consummate the Merger and pay the aggregate consideration is not conditioned upon Halcyon's receipt of the financing contemplated by the Commitment Letter or any other financing. This is consistent with market practice for public company acquisition agreements, where targets typically insist that the acquirer bear the financing risk.

As a consequence of the absence of a financing condition, Halcyon bears the full risk of funding the consideration. If, for any reason, the Facility were not funded on the closing date — whether due to a failure of a condition precedent under the Commitment Letter, a breach by Meridian Atlantic of its funding obligation, or otherwise — Halcyon would remain obligated to close the Merger and fund the consideration from alternative sources.

The Merger Agreement provides for a reverse break-up fee of $28,000,000 (representing 3.5% of the $800,000,000 aggregate consideration) payable by Halcyon if Halcyon fails to close the Merger for any reason, including a financing failure. Under Section 8.1(d) of the Merger Agreement, if Halcyon terminates the Merger Agreement pursuant to its antitrust termination right, the reverse break-up fee is payable as Vectris's sole and exclusive remedy. In all other failure-to-close scenarios, the payment of the reverse break-up fee does not limit Vectris's right to seek specific performance of Halcyon's obligation to close, subject to the terms and conditions of Section 10.12 of the Merger Agreement.

B. Certain Funds / SunGard Construct

The Commitment Letter's limited conditionality framework — the SunGard construct — is specifically designed to ensure that the conditions to Meridian Atlantic's funding obligation do not exceed the conditions to Halcyon's obligation to close the Merger. The following table summarizes the key alignment points:

Potential Gap Analysis:

We have conducted a detailed gap analysis to determine whether there are any conditions in the Commitment Letter that are not present in (or that exceed the requirements of) the Merger Agreement. The results of this analysis are as follows:

No material gaps identified. The SunGard construct appears to be properly aligned with the Merger Agreement's closing conditions. The key conditions — MAE, representations bring-down, and regulatory approvals — are either identical or have been implemented through cross-reference to the corresponding Merger Agreement provisions.

One narrow area to monitor: The Commitment Letter's anti-corruption, sanctions, and KYC conditions are standalone conditions that are not tied to a corresponding condition in the Merger Agreement. This means that, in theory, Halcyon could be obligated to close the Merger under the Merger Agreement even if there were an issue with KYC documentation or sanctions compliance that prevented Meridian Atlantic from funding. However, these conditions are standard in all bank financing commitments, reflect regulatory requirements imposed on Meridian Atlantic as a matter of federal banking law, and are unlikely to be triggered in the context of this transaction given Halcyon's established banking relationships and publicly traded status. We note that Halcyon's beneficial ownership information has already been provided to Meridian Atlantic as part of the commitment process.

Solvency certificate. The requirement to deliver a solvency certificate is a condition under the Commitment Letter that does not have a direct analog in the Merger Agreement. However, solvency certificates are routine closing deliverables in leveraged acquisition financings, and based on Halcyon's balance sheet strength and the pro forma financial profile of the combined enterprise, we do not anticipate any difficulty in delivering a conforming solvency certificate. Halcyon's CFO, Markus Ellinger, should be briefed on this requirement in advance of closing.

C. Termination and Expiry Alignment

The Commitment Letter's expiry provisions are closely aligned with the Merger Agreement's Outside Date provisions. As described in Section III.H above, the Commitment Letter expires upon the earliest of (a) the Merger Agreement's Outside Date (March 10, 2024, with auto-extension to June 10, 2024 for antitrust delays), (b) closing with funding, (c) termination of the Merger Agreement, or (d) 15 months from the Commitment Letter date (November 8, 2024).

The automatic termination of the Commitment Letter upon termination of the Merger Agreement ensures that Meridian Atlantic's commitment does not survive beyond the life of the underlying transaction. If Halcyon terminates the Merger Agreement under Section 8.1(d) (antitrust termination right), the Commitment Letter terminates simultaneously. In that event, Halcyon would have no further obligations under the Commitment Letter other than the payment of accrued and unpaid fees (including any ticking fees that have accrued) and any indemnification obligations that have been triggered.

D. Assignment and Syndication

The Commitment Letter grants Meridian Atlantic the right to syndicate participations in the Facility to other financial institutions, subject to Halcyon's consent as to the identity of the syndicate members. Halcyon's consent right may not be unreasonably withheld, conditioned, or delayed. This provision gives Halcyon an appropriate degree of control over the composition of its lender group while allowing Meridian Atlantic the flexibility to distribute its underwriting risk.

Syndication efforts are expected to commence promptly following the execution of the Merger Agreement. Meridian Atlantic's syndication team will prepare an information memorandum based on publicly available information and the financial statements provided by Vectris, and will conduct a market sounding process to gauge interest among potential syndicate members.

Importantly, the status of Meridian Atlantic's syndication efforts has no impact on its obligation to fund the Facility on the closing date. The certain-funds construct in the Commitment Letter requires Meridian Atlantic to advance the full $500,000,000 on the closing date regardless of whether it has successfully placed any participations with third-party lenders. The syndication is an economic risk borne by Meridian Atlantic, not by Halcyon.

IX. Indemnification and Expense Reimbursement

The Commitment Letter contains customary indemnification and expense reimbursement provisions, which are summarized below.

Indemnification. Halcyon agrees to indemnify and hold harmless Meridian Atlantic, its affiliates, and their respective officers, directors, employees, agents, advisors, and controlling persons (collectively, the "Indemnified Persons") against any and all losses, claims, damages, liabilities, costs, and expenses (including reasonable attorneys' fees and disbursements) arising out of or in connection with the Commitment Letter, the Fee Letter, the Facility, the use of proceeds, or the transactions contemplated thereby. The indemnification obligation is subject to customary carve-outs: Meridian Atlantic and the other Indemnified Persons are not entitled to indemnification to the extent that losses result from (a) the gross negligence or willful misconduct of the Indemnified Person seeking indemnification, as determined by a final, non-appealable judgment of a court of competent jurisdiction, (b) a material breach by the Indemnified Person of its obligations under the Commitment Letter or the definitive credit documentation, or (c) disputes among the Indemnified Persons that do not arise from acts or omissions by Halcyon.

Expense Reimbursement. Halcyon agrees to reimburse Meridian Atlantic for its reasonable and documented out-of-pocket expenses incurred in connection with the Commitment Letter, the negotiation and execution of the definitive credit documentation, and syndication efforts. Reimbursable expenses expressly include the fees and disbursements of Kalder & Eames LLP (Philip Strand), which is acting as Meridian Atlantic's legal counsel in connection with the transaction.

Survival. The indemnification and expense reimbursement obligations survive the termination of the Commitment Letter, whether such termination occurs as a result of the expiry of Meridian Atlantic's commitment, the consummation of the Merger with funding, the termination of the Merger Agreement, or otherwise. This survival provision ensures that Meridian Atlantic retains its indemnification protections even after the commitment period has ended.

X. Key Risk Areas and Recommendations

Based on our review of the Commitment Letter and the broader transaction context, we have identified the following key risk areas that warrant monitoring and, in certain cases, proactive action by Halcyon.

A. Ticking Fee Exposure

As described in Sections III.D and V above, the ticking fee on Meridian Atlantic's undrawn commitment commences 90 days after the signing of the Merger Agreement (November 8, 2023, if the Merger Agreement is signed on August 10, 2023) at a rate of 20 basis points per annum, stepping up to 35 basis points after 150 days (approximately January 7, 2024) and 50 basis points after 270 days (approximately May 7, 2024).

The financial exposure is summarized as follows:

While these amounts are modest in the context of an $800,000,000 transaction, they represent incremental carry costs that should be factored into the overall transaction cost analysis. More importantly, the ticking fee exposure increases significantly if the regulatory review timeline extends into the higher step-up periods.

Given the anticipated HSR filing date of August 18, 2023, and the known competitive overlap between Halcyon and Vectris in the silicon photonics transceiver market — where the combined entities would hold an estimated 47% share of the U.S. market — there is a meaningful risk that the U.S. Department of Justice ("DOJ") will issue a Second Request for additional information and documentary materials. A Second Request would extend the HSR review period significantly, potentially adding six to twelve months to the regulatory timeline and pushing the closing date into the higher ticking fee step-up periods.

Recommendation: Factor ticking fee costs into the overall transaction cost analysis, including sensitivity analysis for scenarios in which the DOJ issues a Second Request and/or the European Commission opens a Phase II investigation. Prepare for potential extended regulatory review timeline and consider, at the appropriate time, whether to seek a reduction or cap on the ticking fee step-up from Meridian Atlantic as part of ongoing relationship discussions.

B. Antitrust Regulatory Risk to Funding Timeline

The Commitment Letter's conditions include receipt of material governmental approvals, including antitrust clearances under the HSR Act and EUMR. This condition is aligned with the corresponding condition in the Merger Agreement. However, the alignment also means that if antitrust clearances are delayed beyond the Merger Agreement's Outside Date (March 10, 2024, or June 10, 2024 if extended), the Commitment Letter's expiry date would also be reached, and Meridian Atlantic's commitment would terminate.

Halcyon's antitrust counsel, Howard Bellamy of this firm's Washington, DC office (located at 1333 New Hampshire Avenue NW, Suite 700, Washington, DC 20036), has conducted a preliminary competitive analysis and has identified significant competitive overlap between Halcyon and Vectris in the following product markets:

• Silicon Photonics Transceivers (U.S.): Halcyon holds an estimated 19% share and Vectris holds an estimated 28% share, resulting in a combined share of approximately 47%. This level of concentration, and the associated HHI increase, is well above the DOJ's Horizontal Merger Guidelines thresholds for presumptive illegality and will likely attract substantial scrutiny.

• Co-Packaged Optics Chiplets (EEA): On a combined basis, Halcyon and Vectris are estimated to hold approximately 38% of the European Economic Area market for co-packaged optics chiplets, which is likely to draw attention from the European Commission's DG Competition.

The risk of a DOJ Second Request is assessed as high. If a Second Request is issued, the parties would need to engage in a potentially extensive document production and deposition process, and the DOJ could ultimately challenge the transaction or require divestitures as a condition to clearance. Similarly, a Phase II investigation by the European Commission would extend the EU review timeline by up to 90 working days (approximately five calendar months) beyond the Phase I period.

If both a Second Request and a Phase II investigation occur, the combined regulatory timeline could extend well into the second quarter of 2024, potentially approaching or exceeding the Outside Date even with the automatic 90-day extension. If the Outside Date is reached without antitrust clearance, both the Merger Agreement and the Commitment Letter would terminate, and the transaction would not close.

Recommendation: Closely coordinate with antitrust counsel (Howard Bellamy) on regulatory strategy. Prepare for the possibility of a Second Request and a Phase II investigation. If the regulatory timeline threatens to exceed the Outside Date, consider whether to negotiate a further extension of the Outside Date (which would require Vectris's consent) and a corresponding extension of the Commitment Letter's expiry date (which would require Meridian Atlantic's consent and may involve additional fees).

C. Flex Exercise Risk

As described in Section VI above, if Meridian Atlantic exercises its pricing and/or structural flex, Halcyon's borrowing costs could increase by up to 50 basis points on the interest rate spread and up to 300 basis points on OID. While the flex provisions are within market norms, they create uncertainty regarding the ultimate cost of the financing.

Recommendation: Monitor syndicated loan market conditions in coordination with Ridgeline Partners (Nathaniel Cross and Priya Narayanan). Consider early engagement with potential syndicate banks through a market sounding process to gauge appetite for the credit and potentially pre-empt the need for flex exercise. If flex is exercised, assess the impact on Halcyon's pro forma debt service coverage ratios, credit ratings, and overall cost of capital.

D. Refinancing Obligation

The 364-day bridge structure requires Halcyon to refinance the Facility with permanent financing. The mandatory refinancing effort period is 180 days from the closing date, and the bridge matures 364 days from the closing date. Halcyon should not assume that refinancing will be straightforward, particularly in a volatile interest rate environment.

Potential permanent financing alternatives include:

• An investment-grade bond offering in the U.S. or European capital markets;

• A term loan B facility arranged by Meridian Atlantic or another lead arranger;

• A combination of bond and term loan financing; or

• Repayment from operating cash flow and available liquidity (though this would require substantial free cash flow generation and may not be practicable for the full $500 million).

Recommendation: Begin planning for permanent financing alternatives in parallel with the acquisition closing process. Halcyon's auditor, Thornbury Wight LLP (lead engagement partner Gavin Ashmore), should be engaged early to prepare the required financial statements and other documentation that would be necessary for a capital markets offering, including audited combined or consolidated financial statements and any required pro forma presentations. Early preparation will reduce the time required to execute a permanent financing following the closing.

E. Documentation Negotiations

The definitive credit agreement, security agreement, pledge agreement, and guaranty agreement remain to be negotiated with Kalder & Eames LLP (Philip Strand) on behalf of Meridian Atlantic. While the Commitment Letter and summary term sheet establish the broad framework for the definitive credit documentation, significant detail remains to be determined through negotiation.

Key areas for negotiation include:

• The definition of "Permitted Indebtedness" and the size and scope of permitted debt baskets, which will determine Halcyon's flexibility to incur additional debt following the closing;

• The size of general, investment, and restricted payment baskets, which will affect Halcyon's ability to make dividends, share repurchases, and intercompany transfers;

• Restricted payment capacity and the conditions under which distributions can be made from the surviving entity to Halcyon;

• Financial covenant levels, particularly if Meridian Atlantic exercises its structural flex to add a leverage maintenance covenant or to tighten existing incurrence-based covenants; and

• Events of default thresholds, cross-default provisions, and cure periods.

Recommendation: Commence negotiation of the definitive credit documentation promptly following the execution of the Merger Agreement, with a target completion date of approximately 30 days after signing (i.e., on or about September 10, 2023). Early completion of the credit documentation will reduce the risk of documentation-related delays to closing and will provide certainty as to the final terms of the Facility. This firm is prepared to lead the documentation negotiations on Halcyon's behalf.

XI. Conclusion and Next Steps

The Commitment Letter from Meridian Atlantic Bank, N.A. provides committed, certain-funds financing for $500,000,000 of the $800,000,000 aggregate acquisition price for Vectris Photonics, Inc. on terms that are properly aligned with the Merger Agreement's financing-related provisions. The key economic terms — including the interest rate of Term SOFR + 225 basis points, the 364-day bridge maturity, and the security and guarantee package — are within market parameters for a cross-border semiconductor acquisition of this size and credit profile.

The SunGard conditionality construct employed in the Commitment Letter appears to eliminate material "conditionality gaps" between the conditions to Meridian Atlantic's funding obligation and the conditions to Halcyon's obligation to close under the Merger Agreement. The limited representation bring-down standard, the cross-reference to the Merger Agreement's MAE definition (including the changes-in-law carveout), and the alignment of the commitment expiry with the Merger Agreement's Outside Date are all consistent with best practices for certain-funds acquisition financing.