FR EA
1032-00005 · Whitfield, Prager & Loomis LLP · Transaction Documents
signing-closing-checklist.xlsx DOCUMENT M&A / Corporate
35 / 36 ← → ✕
Contract analysis Extract to table

[sheet: Signing Checklist]

Item No.CategoryDocument NameDescriptionResponsible PartyCounterparty / RecipientDate of Execution / DeliveryStatusOriginal / CopyComments / Notes
1Principal Transaction DocumentsAgreement and Plan of MergerExecution version of the Agreement and Plan of Merger among Halcyon Semiconductor Aktiengesellschaft, Halcyon Acquisition Sub, Inc., and Vectris Photonics, Inc.; reverse triangular merger under DGCL; $800,000,000 all-cash consideration (~$13.70 per fully diluted share); Vectris survives as wholly owned subsidiary of Halcyon; governed by Delaware lawCalderwood & Harkness LLP (Oliver Mackenzie / Derek Okonkwo)All parties; copies to Whitfield, Prager & Loomis LLP (Catherine Whitfield)August 10, 2023ExecutedOriginal — 3 counterpartsSigned by Dr. Katarina Breuer and Markus Ellinger (Halcyon/Merger Sub) and Dr. Anand Raghavan and Rebecca Lau (Vectris); includes all exhibits and schedules
2Principal Transaction DocumentsDisclosure Schedules to Merger AgreementDisclosure schedules delivered by Vectris Photonics, Inc. pursuant to Article III of the Merger Agreement, including Schedules 3.1 (Organization), 3.4 (Capitalization — 51,200,000 basic shares; 58,394,160 fully diluted), 3.8 (Litigation), 3.10 (Intellectual Property — 187 issued U.S. patents, 43 pending applications), 3.14 (Material Contracts), and related schedulesWhitfield, Prager & Loomis LLP (Catherine Whitfield)Halcyon / Calderwood & Harkness LLPAugust 10, 2023DeliveredOriginalReviewed and commented on by Derek Okonkwo and Tiffany Rosenthal; final version delivered at signing reflects agreed supplements
3Principal Transaction DocumentsVoting and Support AgreementVoting and Support Agreement among Halcyon Semiconductor AG and Dr. Anand Raghavan (18.2%), Granite Peak Ventures Fund IV, L.P. (22.7%), and Nordhaven Capital Partners III, L.P. (14.5%) — collectively ~55.4% of Vectris outstanding shares; commitment to vote in favor of the Merger and against competing proposals; includes transfer restrictions and no-solicitation covenantsCalderwood & Harkness LLP / Whitfield, Prager & Loomis LLPAll signatoriesAugust 10, 2023ExecutedOriginal — multiple counterpartsSigned by Dr. Anand Raghavan individually, Rhys Calloway on behalf of Granite Peak Ventures Fund IV, L.P. (via Granite Peak Ventures Management IV, LLC as GP), and Simone Achterberg on behalf of Nordhaven Capital Partners III, L.P. (via Nordhaven Capital GP III, LLC as GP)
4Principal Transaction DocumentsEscrow AgreementEscrow Agreement among Halcyon Semiconductor AG, Vectris Photonics, Inc., and Ironclad National Bank, N.A. (escrow agent); $40,000,000 escrow fund (5% of $800M deal value) for indemnification claims; 18-month holdback period post-closing; governed by Delaware lawCalderwood & Harkness LLP (Derek Okonkwo)All parties; Ironclad National Bank, N.A. (Thomas Hargreaves, Escrow Officer)August 10, 2023ExecutedOriginal — 3 counterpartsEscrow agent fees and account details set forth in Exhibit A to the Escrow Agreement; indemnification cap of $120,000,000 (15% of deal value) referenced in recitals
5Legal OpinionsLegal Opinion of Calderwood & Harkness LLP (Acquirer's Counsel)Opinion letter addressed to Vectris Photonics, Inc. and Whitfield, Prager & Loomis LLP re: (i) due organization and valid existence of Halcyon Semiconductor AG, (ii) due incorporation and good standing of Halcyon Acquisition Sub, Inc. (DE File No. 7634291) in Delaware, (iii) due authorization, execution, delivery, and enforceability of the Merger Agreement and ancillary documents by Halcyon and Merger Sub, subject to customary assumptions, qualifications, and exceptionsCalderwood & Harkness LLP (Oliver Mackenzie)Vectris Photonics, Inc. / Whitfield, Prager & Loomis LLPAugust 10, 2023DeliveredOriginalSigned by Oliver Mackenzie; addresses New York and Delaware law matters; does not address German corporate law (separate opinion from German counsel, if any)
6Legal OpinionsLegal Opinion of Whitfield, Prager & Loomis LLP (Target's Counsel)Opinion letter addressed to Halcyon Semiconductor AG and Calderwood & Harkness LLP re: due organization, authorization, execution, delivery, and enforceability of the Merger Agreement by Vectris Photonics, Inc. (DE File No. 5918437)Whitfield, Prager & Loomis LLP (Catherine Whitfield)Halcyon / Calderwood & Harkness LLPAugust 10, 2023DeliveredOriginalDelaware and California law opinion; subject to standard qualifications
7Certificates — AcquirerSecretary's Certificate of Halcyon Semiconductor AGCertificate of the corporate secretary (or equivalent officer) of Halcyon Semiconductor AG certifying as to (i) incumbency and authority of officers executing the Merger Agreement and ancillary documents (Dr. Katarina Breuer, CEO; Markus Ellinger, CFO), (ii) resolutions of the Vorstand and Aufsichtsrat approving the Merger, and (iii) true and complete copies of organizational documentsHalcyon (Dr. Luisa Hartmann, General Counsel)Vectris / Whitfield, Prager & Loomis LLPAugust 10, 2023DeliveredOriginalAttaches certified copies of Halcyon Satzung (articles of association) and Aufsichtsrat resolution dated June 5, 2023 (chaired by Prof. Dr. Friedrich Wendt) authorizing pursuit and execution of the transaction
8Certificates — AcquirerSecretary's Certificate of Halcyon Acquisition Sub, Inc.Certificate of the secretary of Halcyon Acquisition Sub, Inc. certifying as to (i) incumbency of Markus Ellinger as sole director, (ii) board resolutions authorizing execution of the Merger Agreement, (iii) certificate of incorporation (filed June 12, 2023, DE File No. 7634291), and (iv) bylawsHalcyon / Calderwood & Harkness LLPVectris / Whitfield, Prager & Loomis LLPAugust 10, 2023DeliveredOriginalMerger Sub incorporated solely for purposes of the reverse triangular merger; registered agent: Pinnacle Corporate Services, Inc., 1209 Orange Street, Wilmington, DE 19801
9Certificates — TargetSecretary's Certificate of Vectris Photonics, Inc.Certificate of the corporate secretary of Vectris Photonics, Inc. (Rebecca Lau, General Counsel & Corporate Secretary) certifying as to (i) incumbency and authority of officers executing the Merger Agreement (Dr. Anand Raghavan, CEO; Rebecca Lau, Secretary), (ii) resolutions of the Board of Directors approving the Merger, (iii) certificate of incorporation and bylawsVectris (Rebecca Lau) / Whitfield, Prager & Loomis LLPHalcyon / Calderwood & Harkness LLPAugust 10, 2023DeliveredOriginalAttaches Vectris Board resolutions; Vectris Board members: Dr. Anand Raghavan (Chair), Margaret Sørensen, Julian Tate, David Kwon, Dr. Elena Mirescu, Rhys Calloway, Simone Achterberg
10Good Standing CertificatesGood Standing Certificate — Halcyon Acquisition Sub, Inc. (Delaware)Certificate of Good Standing for Halcyon Acquisition Sub, Inc. from the Delaware Secretary of StateCalderwood & Harkness LLP (Tiffany Rosenthal)Vectris / Whitfield, Prager & Loomis LLPAugust 10, 2023DeliveredCertified copyDated within 5 business days of signing; DE File No. 7634291
11Good Standing CertificatesGood Standing Certificate — Vectris Photonics, Inc. (Delaware)Certificate of Good Standing for Vectris Photonics, Inc. from the Delaware Secretary of StateWhitfield, Prager & Loomis LLPHalcyon / Calderwood & Harkness LLPAugust 10, 2023DeliveredCertified copyDated within 5 business days of signing; DE File No. 5918437; registered agent: Capitol Corporate Services, LLC, 800 N. King Street, Suite 400, Wilmington, DE 19801
12Good Standing CertificatesGood Standing Certificate — Vectris Photonics, Inc. (California)Certificate of Good Standing / Certificate of Status for Vectris Photonics, Inc. from the California Secretary of State (foreign corporation qualification)Whitfield, Prager & Loomis LLPHalcyon / Calderwood & Harkness LLPAugust 10, 2023DeliveredCertified copyVectris HQ: 4750 Ridgepoint Drive, Suite 300, San Jose, CA 95134
13Certificates — AcquirerForm of Officer's Certificate of Halcyon Semiconductor AG (Closing Deliverable)Form of Officer's Certificate to be delivered by Halcyon at closing, certifying bringdown of representations and warranties (no material adverse effect) and performance of covenants; prepared in blank for completion at closingCalderwood & Harkness LLP (Derek Okonkwo)To be delivered at closing to VectrisAugust 10, 2023 (form agreed)Executed as to FormDraft / FormClosing deliverable only; not yet executed in final; form attached as exhibit to Merger Agreement
14Certificates — TargetForm of Officer's Certificate of Vectris Photonics, Inc. (Closing Deliverable)Form of Officer's Certificate to be delivered by Vectris at closing, certifying bringdown of representations and warranties and performance of covenants; prepared in blank for completion at closingWhitfield, Prager & Loomis LLPTo be delivered at closing to HalcyonAugust 10, 2023 (form agreed)Executed as to FormDraft / FormClosing deliverable only; not yet executed in final
15Stockholder ConsentForm of Stockholder Written Consent — Vectris Photonics, Inc.Form of Written Consent of the Stockholders of Vectris Photonics, Inc. for adoption of the Agreement and Plan of Merger and approval of the transactions contemplated thereby; for execution by stockholders holding a majority of outstanding sharesCalderwood & Harkness LLP (prepared for use by WPL)Vectris stockholders / Whitfield, Prager & Loomis LLPAugust 10, 2023 (form agreed)Executed as to FormFormTo be circulated to Vectris stockholders post-signing; Voting and Support Agreement signatories (collectively ~55.4%) expected to deliver promptly
16Financial Advisor MaterialsFairness Opinion — Clearwater Zanthor & Co., LLCFairness opinion delivered by Clearwater Zanthor & Co., LLC (Diane Okoro, Lead Managing Director) to the Board of Directors of Vectris Photonics, Inc. as to the fairness, from a financial point of view, of the $800,000,000 merger consideration to Vectris stockholdersClearwater Zanthor & Co., LLCVectris Board of DirectorsAugust 10, 2023DeliveredCopy receivedPrepared for and addressed to Vectris Board; copy provided to Halcyon for information; Clearwater Zanthor office: 555 California Street, Suite 2800, San Francisco, CA 94104
17Financial Advisor MaterialsRidgeline Partners Engagement ConfirmationConfirmation of engagement of Ridgeline Partners LLC (Nathaniel Cross, Lead Managing Director) as financial advisor to Halcyon; advisory fee of 0.40% of deal value ($3,200,000) plus success fee of 0.10% ($800,000), total $4,000,000 if closedRidgeline Partners LLCHalcyon / Calderwood & Harkness LLPAugust 10, 2023DeliveredCopyRidgeline Partners, 383 Madison Avenue, 25th Floor, New York, NY 10179; Priya Narayanan (VP) on deal team
18Financing DocumentsCommitment Letter — Meridian Atlantic Bank, N.A.Commitment letter dated August 8, 2023, from Meridian Atlantic Bank, N.A. (Sandra Feeney, Lead Banker) as administrative agent and lead arranger for $500,000,000 senior secured term loan facility (364-day bridge); Term SOFR + 225 bps; ticking fee of 20 bps on undrawn after 90 days post-signing (Nov 8, 2023); balance of $300,000,000 from Halcyon cash on handMeridian Atlantic Bank, N.A. / Kalder & Eames LLP (Philip Strand)Halcyon / Calderwood & Harkness LLPAugust 8, 2023Executed (pre-signing)CopyOriginal executed August 8, 2023; copy delivered at signing; Meridian Atlantic Bank, 270 Park Avenue South, New York, NY 10003; financing counsel: Kalder & Eames LLP, 1 World Financial Center, Suite 3100, New York, NY 10281
19Financing DocumentsCommitment Letter Summary and Analysis Memorandum — Calderwood & HarknessC&H memorandum dated August 9, 2023 analyzing the Meridian Atlantic term loan commitment letter, including key terms, conditions precedent, flex provisions, and market-out; prepared by Derek Okonkwo for Oliver Mackenzie and Dr. Luisa HartmannCalderwood & Harkness LLP (Derek Okonkwo)Halcyon (Dr. Luisa Hartmann)August 9, 2023DeliveredCopyInternal analysis; not a signing deliverable to Vectris but included in deal file
20InsuranceR&W Insurance Policy — Binder / ApplicationRepresentations and warranties insurance policy application and binder; policy limit: $120,000,000 (equal to indemnification cap, 15% of $800M deal value); premium: $3,360,000 (2.8% rate-on-line); broker: Atlas Transactional Insurance Group, Inc. (Martin Cavallo); carrier: Pinnacle Specialty Underwriters, Ltd. (Fiona Brennan), 30 St Mary Axe, London EC3A 8BF, United KingdomAtlas Transactional Insurance Group, Inc. / Pinnacle Specialty Underwriters, Ltd.Halcyon / Calderwood & Harkness LLPAugust 10, 2023DeliveredCopyFinal policy to be bound at closing; binder issued at signing; premium quoted but payable at closing
21Regulatory Filings — PreparatoryDraft HSR Act Premerger Notification Form (Halcyon Filing)Draft HSR Notification and Report Form prepared by Howard Bellamy and Calderwood & Harkness antitrust team for filing by Halcyon with FTC/DOJ; filing date targeted for August 18, 2023Calderwood & Harkness LLP (Howard Bellamy)FTC / DOJAugust 10, 2023 (draft finalized)Pending FilingDraftTo be filed August 18, 2023; filing fee applicable; NAICS codes and overlapping product markets (silicon photonics transceiver modules) included
22Regulatory Filings — PreparatoryDraft EUMR Form CO Notification (Sections)Draft sections of European Commission Form CO notification prepared by C&H antitrust team; filing targeted for August 25, 2023 (Case M.11247); covers affected markets including co-packaged optics chiplets (~38% combined EEA share)Calderwood & Harkness LLP (Howard Bellamy)European Commission DG CompetitionAugust 10, 2023 (draft in progress)Pending FilingDraftTo be filed August 25, 2023; combined EEA market share estimated at ~38%
23Organizational Documents — AcquirerCertificate of Incorporation — Halcyon Acquisition Sub, Inc.Certified copy of the Certificate of Incorporation of Halcyon Acquisition Sub, Inc. filed with the Delaware Secretary of State on June 12, 2023; DE File No. 7634291; registered agent: Pinnacle Corporate Services, Inc., 1209 Orange Street, Wilmington, DE 19801; sole incorporator and director: Markus EllingerCalderwood & Harkness LLPVectris / Whitfield, Prager & Loomis LLPAugust 10, 2023DeliveredCertified copyOriginally filed June 12, 2023; attached to Secretary's Certificate of Merger Sub (Item 8)
24Organizational Documents — TargetCertificate of Incorporation — Vectris Photonics, Inc.Certified copy of the Certificate of Incorporation (as amended) of Vectris Photonics, Inc.; DE File No. 5918437; registered agent: Capitol Corporate Services, LLC, 800 N. King Street, Suite 400, Wilmington, DE 19801Whitfield, Prager & Loomis LLPHalcyon / Calderwood & Harkness LLPAugust 10, 2023DeliveredCertified copyAttached to Secretary's Certificate of Vectris (Item 9)
25Organizational Documents — TargetBylaws — Vectris Photonics, Inc.Certified copy of the current Bylaws of Vectris Photonics, Inc.Whitfield, Prager & Loomis LLPHalcyon / Calderwood & Harkness LLPAugust 10, 2023DeliveredCertified copyAttached to Secretary's Certificate of Vectris (Item 9)
26Organizational Documents — AcquirerSatzung (Articles of Association) — Halcyon Semiconductor AGCertified English translation of the Satzung of Halcyon Semiconductor Aktiengesellschaft; Munich commercial register HRB 178254Halcyon (Dr. Luisa Hartmann)Vectris / Whitfield, Prager & Loomis LLPAugust 10, 2023DeliveredCertified copy / translationAttached to Secretary's Certificate of Halcyon (Item 7); Halcyon HQ: Halcyon-Platz 1, 81739 München, Germany
27Board Resolutions — AcquirerHalcyon Aufsichtsrat Resolution — Approval of Acquisition (June 5, 2023)Certified copy of the resolution of the Aufsichtsrat of Halcyon Semiconductor AG dated June 5, 2023, approving pursuit of the acquisition of Vectris for up to $800,000,000 and authorizing Dr. Katarina Breuer and Markus Ellinger to negotiate and execute definitive documentation; chaired by Prof. Dr. Friedrich WendtHalcyon (Dr. Luisa Hartmann)Vectris / Whitfield, Prager & Loomis LLPAugust 10, 2023DeliveredCertified copyAttached to Secretary's Certificate of Halcyon (Item 7)
28Board Resolutions — AcquirerHalcyon Vorstand Resolution — Approval of Merger AgreementCertified copy of the resolution of the Vorstand of Halcyon Semiconductor AG approving the execution and delivery of the Merger Agreement and ancillary documentsHalcyon (Dr. Luisa Hartmann)Vectris / Whitfield, Prager & Loomis LLPAugust 10, 2023DeliveredCertified copyAttached to Secretary's Certificate of Halcyon (Item 7)
29Board Resolutions — AcquirerHalcyon Acquisition Sub, Inc. — Board Resolution Approving MergerWritten consent of Markus Ellinger as sole director of Halcyon Acquisition Sub, Inc. approving the execution and delivery of the Merger Agreement and the consummation of the MergerCalderwood & Harkness LLPVectris / Whitfield, Prager & Loomis LLPAugust 10, 2023DeliveredCertified copyAttached to Secretary's Certificate of Merger Sub (Item 8)
30Board Resolutions — TargetVectris Board Resolution — Approval of Merger Agreement and RecommendationCertified copy of the resolutions of the Board of Directors of Vectris Photonics, Inc. (i) approving the Merger Agreement, (ii) declaring the Merger Agreement and the Merger advisable and fair to stockholders, (iii) recommending stockholder adoption, and (iv) approving the Escrow Agreement and Voting and Support AgreementWhitfield, Prager & Loomis LLP (Catherine Whitfield)Halcyon / Calderwood & Harkness LLPAugust 10, 2023DeliveredCertified copyAttached to Secretary's Certificate of Vectris (Item 9); Board: Dr. Anand Raghavan, Margaret Sørensen, Julian Tate, David Kwon, Dr. Elena Mirescu, Rhys Calloway, Simone Achterberg
31Ancillary AgreementsExclusivity Agreement (Reference Copy)Executed Exclusivity Agreement dated June 20, 2023, between Halcyon and Vectris providing for a 45-day exclusive negotiation period; governed by Delaware law; superseded in part by the Merger AgreementCalderwood & Harkness LLP / Whitfield, Prager & Loomis LLPDeal fileJune 20, 2023Executed (reference)CopyPre-signing document; retained in signing binder for reference
32Auditor LettersVectris Auditor Bring-Down Comfort LetterComfort letter or bring-down letter from Linden Ross & Co., LLP (Christine Park, Lead Engagement Partner) with respect to Vectris financial statements; 50 Fremont Street, Suite 1600, San Francisco, CA 94105Linden Ross & Co., LLPHalcyon / Calderwood & Harkness LLPAugust 10, 2023DeliveredOriginalCovers FY2022 financials (revenue $312M, EBITDA $74M) and interim periods
33Ancillary AgreementsNon-Competition and Non-Solicitation Agreement (Form)Form of Non-Competition and Non-Solicitation Agreement for Vectris founders (including Dr. Anand Raghavan); 3-year post-closing restriction period; to be executed at closingCalderwood & Harkness LLP (Tiffany Rosenthal)To be executed by Vectris founders at closingAugust 10, 2023 (form agreed)Executed as to FormFormClosing deliverable; 3-year non-compete period for Vectris founders post-closing
34Notices and CommunicationsPress Release — Joint Announcement of Merger AgreementJoint press release issued by Halcyon Semiconductor AG and Vectris Photonics, Inc. announcing the execution of the definitive Agreement and Plan of Merger; $800,000,000 all-cash transaction; ~39.5% premium to unaffected price ($9.82 on May 19, 2023)Halcyon / Vectris (joint, with counsel review)PublicAugust 10, 2023IssuedFinalReviewed and approved by both Calderwood & Harkness LLP and Whitfield, Prager & Loomis LLP; references Halcyon FSE: HSAG and Nasdaq: HCYN (ADR); Vectris CUSIP 92553P108
35Key Deal Terms SummaryDeal Term Sheet / Summary of Key Terms (Internal)Internal summary of key merger terms: aggregate consideration $800M; per-share price ~$13.70 (58,394,160 fully diluted shares); reverse break-up fee 3.5% ($28M); target termination fee 3.0% ($24M); indemnification cap 15% ($120M); escrow 5% ($40M); no-shop with fiduciary-out; MAE carveout for changes in law; Outside Date March 10, 2024 (90-day auto-extension to June 10, 2024 if antitrust sole unsatisfied condition); Section 8.1(d) antitrust termination right; financing: $500M Meridian Atlantic term loan + $300M Halcyon cashCalderwood & Harkness LLP (Derek Okonkwo / Tiffany Rosenthal)Internal deal fileAugust 10, 2023FinalInternal referenceImplied EV/Revenue ~2.6x; implied EV/EBITDA ~10.8x; Vectris ~1,450 employees

[sheet: Contact Directory]

RoleEntityKey ContactTitleAddressEmail Placeholder
AcquirerHalcyon Semiconductor AktiengesellschaftDr. Katarina BreuerCEOHalcyon-Platz 1, 81739 München, Germany[email]
Acquirer — General CounselHalcyon Semiconductor AGDr. Luisa HartmannGeneral CounselHalcyon-Platz 1, 81739 München, Germany[email]
Acquirer — CFOHalcyon Semiconductor AGMarkus EllingerCFO; Sole Director, Merger SubHalcyon-Platz 1, 81739 München, Germany[email]
Acquirer — Supervisory Board ChairHalcyon Semiconductor AGProf. Dr. Friedrich WendtChair, AufsichtsratHalcyon-Platz 1, 81739 München, Germany[email]
Merger SubHalcyon Acquisition Sub, Inc.Markus EllingerSole Directorc/o Pinnacle Corporate Services, Inc., 1209 Orange Street, Wilmington, DE 19801[email]
Target — CEOVectris Photonics, Inc.Dr. Anand RaghavanFounder, CEO, Board Chair4750 Ridgepoint Drive, Suite 300, San Jose, CA 95134[email]
Target — COOVectris Photonics, Inc.Margaret SørensenPresident & COO4750 Ridgepoint Drive, Suite 300, San Jose, CA 95134[email]
Target — CFOVectris Photonics, Inc.Julian TateCFO4750 Ridgepoint Drive, Suite 300, San Jose, CA 95134[email]
Target — General CounselVectris Photonics, Inc.Rebecca LauGeneral Counsel & Corporate Secretary4750 Ridgepoint Drive, Suite 300, San Jose, CA 95134[email]
Acquirer's CounselCalderwood & Harkness LLPOliver MackenzieResponsible Partner, M&A599 Lexington Avenue, 38th Floor, New York, NY 10022[email]
Acquirer's CounselCalderwood & Harkness LLPHarrison WexfordBilling Partner, M&A599 Lexington Avenue, 38th Floor, New York, NY 10022[email]
Acquirer's Counsel (Antitrust)Calderwood & Harkness LLPHoward BellamySpecialist Partner, Antitrust1333 New Hampshire Avenue NW, Suite 700, Washington, DC 20036[email]
Acquirer's CounselCalderwood & Harkness LLPDerek OkonkwoLead Associate, M&A599 Lexington Avenue, 38th Floor, New York, NY 10022[email]
Acquirer's CounselCalderwood & Harkness LLPTiffany RosenthalWorking Associate, M&A599 Lexington Avenue, 38th Floor, New York, NY 10022[email]
Target's CounselWhitfield, Prager & Loomis LLPCatherine WhitfieldLead M&A Partner2600 Sand Hill Road, Suite 250, Menlo Park, CA 94025 / 51 West 52nd Street, New York, NY 10019[email]
Target's Counsel (Antitrust)Whitfield, Prager & Loomis LLPDouglas PragerAntitrust Partner51 West 52nd Street, New York, NY 10019[email]
Acquirer's Financial AdvisorRidgeline Partners LLCNathaniel CrossLead Managing Director383 Madison Avenue, 25th Floor, New York, NY 10179[email]
Target's Financial AdvisorClearwater Zanthor & Co., LLCDiane OkoroLead Managing Director555 California Street, Suite 2800, San Francisco, CA 94104[email]
Escrow AgentIronclad National Bank, N.A.Thomas HargreavesEscrow OfficerOne Liberty Plaza, 165 Broadway, New York, NY 10006[email]
Financing SourceMeridian Atlantic Bank, N.A.Sandra FeeneyLead Banker270 Park Avenue South, New York, NY 10003[email]
Financing CounselKalder & Eames LLPPhilip StrandLead Partner (Finance)1 World Financial Center, Suite 3100, New York, NY 10281[email]
Acquirer's AuditorThornbury Wight LLPGavin AshmoreLead Engagement PartnerTheatinerstraße 15, 80333 München / 7 Times Square, New York, NY 10036[email]
Target's AuditorLinden Ross & Co., LLPChristine ParkLead Engagement Partner50 Fremont Street, Suite 1600, San Francisco, CA 94105[email]
R&W Insurance BrokerAtlas Transactional Insurance Group, Inc.Martin CavalloBroker Contact[address][email]
R&W Insurance CarrierPinnacle Specialty Underwriters, Ltd.Fiona BrennanUnderwriter Contact30 St Mary Axe, London EC3A 8BF, United Kingdom[email]
Significant Shareholder (Target)Granite Peak Ventures Fund IV, L.P.Rhys CallowayManaging Partner; Vectris Board Designee3000 El Camino Real, Suite 400, Palo Alto, CA 94306[email]
Significant Shareholder (Target)Nordhaven Capital Partners III, L.P.Simone AchterbergManaging Partner; Vectris Board DesigneeKeizersgracht 452, 1016 GD Amsterdam, Netherlands[email]
Significant Shareholder (Target)Stonebridge Institutional Investors, L.P.Kenneth MoritaPortfolio Manager (Semiconductors)200 Clarendon Street, 42nd Floor, Boston, MA 02116[email]
Acquirer's DE Registered AgentPinnacle Corporate Services, Inc.——1209 Orange Street, Wilmington, DE 19801—
Target's DE Registered AgentCapitol Corporate Services, LLC——800 N. King Street, Suite 400, Wilmington, DE 19801—

[sheet: Key Deal Parameters]

ParameterValueNotes / Reconciliation
Transaction TypeReverse Triangular Merger (DGCL)Merger Sub merges with and into Vectris; Vectris survives as wholly owned subsidiary of Halcyon
Aggregate Equity Consideration$800,000,000All cash
Vectris Basic Shares Outstanding51,200,000Common shares
Vectris In-the-Money Options/RSUs7,194,160Shares underlying options and RSUs
Vectris Fully Diluted Shares58,394,16051,200,000 + 7,194,160
Per-Share Merger Consideration~$13.70$800,000,000 ÷ 58,394,160 = $13.6996
Unaffected Share Price (May 19, 2023)$9.82Closing price on last unaffected trading day
Premium to Unaffected Price~39.5%($13.70 - $9.82) / $9.82
Implied EV/Revenue (FY2022)~2.6x$800M ÷ $312M revenue
Implied EV/EBITDA (FY2022)~10.8x$800M ÷ $74M EBITDA
Vectris FY2022 Revenue$312,000,000
Vectris FY2022 EBITDA$74,000,000
Halcyon FY2022 Revenue€6,800,000,000
Halcyon Market Cap (at signing)~€22,400,000,000
Financing — Meridian Atlantic Term Loan$500,000,000Senior secured; 364-day bridge; Term SOFR + 225 bps
Financing — Halcyon Cash on Hand$300,000,000$800M - $500M
Ticking Fee20 bps on undrawnBegins Nov 8, 2023 (90 days post-signing)
Reverse Break-Up Fee (Acquirer)$28,000,0003.5% of $800M
Target Termination Fee$24,000,0003.0% of $800M
Indemnification Cap$120,000,00015% of $800M
Escrow Amount$40,000,0005% of $800M; 18-month holdback; Ironclad National Bank escrow agent
R&W Insurance Policy Limit$120,000,000Equal to indemnification cap; 2.8% rate-on-line; premium $3,360,000
No-Shop ProvisionYes — effective from signing (Aug 10, 2023)Subject to fiduciary-out for bona fide unsolicited Superior Proposals
MAE Carveout — Changes in LawYesSpecifically negotiated additional carveout
Non-Compete (Vectris Founders)3 years post-closing
Outside DateMarch 10, 2024180 days post-signing; auto-extension of 90 days to June 10, 2024 if antitrust sole unsatisfied condition
Section 8.1(d) Antitrust Termination RightAvailableFailure to obtain required antitrust approvals by Outside Date
Governing LawDelawareMerger Agreement
Halcyon TickersFSE: HSAG / Nasdaq: HCYN (ADR)ISIN: US40582R1095
Vectris CUSIP92553P108Common stock
C&H Engagement No.1032-00005
Ridgeline Advisory Fee (Base)$3,200,0000.40% of $800M
Ridgeline Success Fee$800,0000.10% of $800M; total $4,000,000 if closed
Vectris Employees~1,450
Vectris U.S. Patents (Issued)187
Vectris U.S. Patents (Pending)43
Combined U.S. Market Share (DOJ Theory)~47%Halcyon 19% + Vectris 28%; silicon photonics transceiver modules
Combined EEA Market Share (EC Theory)~38%Co-packaged optics chiplets