FR EA
1036-00001 · Banking & Finance practice group · Closing
closing-checklist.xlsx DOCUMENT Finance & Banking
9 / 36 ← → ✕
Contract analysis Extract to table

[sheet: Cover]

FieldValue
Transaction$240,000,000 Permanent Mortgage Loan — Fairwater Sun Belt Portfolio
LenderClarendon Metropolitan Insurance Company
Co-BorrowersFairwater Sun Belt I LLC through Fairwater Sun Belt XIV LLC
Carve-Out GuarantorFairwater Real Estate Investment Trust
Loan Amount$240,000,000
Interest Rate6.25% Fixed
Term / Amortization10-Year Term / 30-Year Amortization
Monthly P&I PaymentApprox. $1,477,846
Target Closing DateNovember 28, 2025
Bridge Maturity DeadlineDecember 31, 2025
Administrative Agent (Bridge)Kensington National Bank, N.A.
Bridge Facility Amount$240,000,000 (SOFR + 500 bps)
Borrower's CounselCalderwood & Harkness LLP (Philip Hartmann / Lisa Morrow / Marcus Leung)
Lender's CounselAshworth McPhail LLP (Joanna C. Wexler)
Bridge Lender's CounselHalcourt Briggs & Devlin LLP (Kenneth R. Delacroix)
Borrower's Corporate CounselCrestline & Alderman LLP (Patricia S. Keene)
Financial AdvisorBeacon Ridge Capital Advisors LLC (Dennis P. Nakamura)
Title InsurerMarlowe Asset Management Title Insurance Group, Inc.
AppraiserThornfield Appraisal Group LLC
Anticipated CMBS TrustCLRN 2025-C14 (indicative; subject to pooling)
Matter Number1036-00001
Prepared ByLisa Morrow / Marcus Leung — Calderwood & Harkness LLP
Date PreparedOctober 15, 2025
Last Updated[Date]

[sheet: I. Loan Documents]

Item No.Document DescriptionPartiesResponsible PartyDrafting CounselNo. of OriginalsDue DateStatusNotes
I-1Loan Agreement ($240,000,000 Mortgage Loan)Fairwater Sun Belt I LLC through XIV LLC (Co-Borrowers) and Clarendon Metropolitan Insurance Company (Lender)Lender / BorrowerAshworth McPhail LLP / Calderwood & Harkness LLP4Nov 14, 2025In Negotiation10-year term, 30-year amortization, 6.25% fixed rate; governed by New York law
I-2Promissory Note ($240,000,000 Fixed Rate)Fairwater Sun Belt I LLC through XIV LLC (Co-Makers) payable to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP1Nov 14, 2025Draft PendingOriginal to be held by Lender; monthly P&I of approx. $1,477,846; maturity November 2035
I-3Non-Recourse Carve-Out Guaranty AgreementFairwater Real Estate Investment Trust (Guarantor) in favor of Clarendon Metropolitan Insurance CompanyLender / BorrowerAshworth McPhail LLP / Calderwood & Harkness LLP4Nov 14, 2025In NegotiationStandard CMBS carve-outs: fraud, voluntary bankruptcy, misapplication of rents/insurance proceeds, environmental, SPE covenant violations; full recourse trigger on voluntary/collusive involuntary bankruptcy
I-4Environmental Indemnity AgreementFairwater Sun Belt I LLC through XIV LLC and Fairwater Real Estate Investment Trust (Indemnitors) in favor of Clarendon Metropolitan Insurance CompanyLender / BorrowerAshworth McPhail LLP / Calderwood & Harkness LLP4Nov 14, 2025In NegotiationSurvives loan repayment; covers all 14 properties
I-5Mortgage, Assignment of Leases and Rents, and Security Agreement — Ridgewater at Lakeline (Austin, TX)Fairwater Sun Belt I LLC (Mortgagor) to Clarendon Metropolitan Insurance Company (Mortgagee)LenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Travis County, TX; allocated loan amount $20,259,740
I-6Mortgage — Sagebrush Commons (San Antonio, TX)Fairwater Sun Belt II LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Bexar County, TX; allocated loan amount $15,461,039
I-7Mortgage — Cypress Bend (Katy, TX)Fairwater Sun Belt III LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Harris County, TX; allocated loan amount $18,826,494
I-8Mortgage — Willowbrook Terrace (Sugar Land, TX)Fairwater Sun Belt IV LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Fort Bend County, TX; allocated loan amount $18,140,779
I-9Mortgage — Heritage at Stonebriar (Frisco, TX)Fairwater Sun Belt V LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Collin County, TX; allocated loan amount $22,316,883
I-10Deed to Secure Debt — Peachtree Crossings (Alpharetta, GA)Fairwater Sun Belt VI LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Fulton County, GA; allocated loan amount $17,829,091; GA uses deed to secure debt form
I-11Deed to Secure Debt — Cumberland Ridge (Smyrna, GA)Fairwater Sun Belt VII LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Cobb County, GA; allocated loan amount $15,087,013
I-12Deed to Secure Debt — Sugarloaf Station (Duluth, GA)Fairwater Sun Belt VIII LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Gwinnett County, GA; allocated loan amount $14,588,571
I-13Mortgage — Bayshore Landings (Tampa, FL)Fairwater Sun Belt IX LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Hillsborough County, FL; allocated loan amount $21,069,870
I-14Mortgage — Solara at Millenia (Orlando, FL)Fairwater Sun Belt X LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Orange County, FL; allocated loan amount $19,075,714
I-15Mortgage — Riverside Preserve (Jacksonville, FL)Fairwater Sun Belt XI LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Duval County, FL; allocated loan amount $13,964,935
I-16Deed of Trust — Stonewall Flats (Charlotte, NC)Fairwater Sun Belt XII LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Mecklenburg County, NC; allocated loan amount $17,580,000; NC uses deed of trust form
I-17Deed of Trust — Crabtree Pointe (Raleigh, NC)Fairwater Sun Belt XIII LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Wake County, NC; allocated loan amount $16,458,701
I-18Deed of Trust — Harpeth Valley (Nashville, TN)Fairwater Sun Belt XIV LLC to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewTo be recorded in Davidson County, TN; allocated loan amount $9,341,169; TN uses deed of trust form
I-19Assignment of Leases and Rents (14 properties — separate instrument per property or combined as exhibits to mortgages)Each SPE Borrower to Clarendon Metropolitan Insurance CompanyLenderAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft Under ReviewCollateral assignment of all tenant leases; to be recorded in each applicable county
I-20Cash Management AgreementFairwater Sun Belt I LLC through XIV LLC (Borrowers), Clarendon Metropolitan Insurance Company (Lender), and [Cash Management Bank TBD]Lender / BorrowerAshworth McPhail LLP / Calderwood & Harkness LLP4Nov 14, 2025In NegotiationSpringing lockbox (Borrower's position); triggered upon Cash Management Period (DSCR trigger level under negotiation); waterfall of funds, reserves, distributions
I-21UCC-1 Financing Statements — Equity Pledge (Delaware filings)Fairwater Operating Partnership, L.P. (Debtor) — filed with DE Secretary of StateBorrowerCalderwood & Harkness LLPN/ANov 28, 2025Not Yet Filed14 UCC-1 filings for pledge of 100% membership interests in each SPE; file with Delaware Secretary of State
I-22UCC-1 Financing Statements — Fixtures (property state filings)Each SPE Borrower (Debtor) — filed in county of each propertyBorrowerCalderwood & Harkness LLP / Local CounselN/ANov 28, 2025Not Yet Filed14 fixture filings in applicable counties across TX (5), GA (3), FL (3), NC (2), TN (1)
I-23Assignment of Property Management AgreementsEach SPE Borrower assigning rights under management agreement with Fairwater Residential Management LLC to LenderLender / BorrowerAshworth McPhail LLP / Calderwood & Harkness LLP3Nov 14, 2025Draft PendingProperty management agreement effective July 1, 2025; Fairwater Residential Management LLC (EIN 52-2953810)
I-24Subordination, Non-Disturbance, and Attornment Agreements (SNDAs) — if required by Lender for major tenantsMajor tenants (if any), SPE Borrowers, and Clarendon Metropolitan Insurance CompanyLender / BorrowerAshworth McPhail LLP / Calderwood & Harkness LLPTBDNov 14, 2025Under ReviewMultifamily — typically not required; confirm with Lender

I-25

[sheet: II. Organizational Documents]

Item No.Document DescriptionEntityResponsible PartyDrafting CounselNo. of OriginalsDue DateStatusNotes
II-1Amended and Restated Limited Liability Company Agreement — Fairwater Sun Belt I LLCFairwater Sun Belt I LLC (Austin, TX — Ridgewater at Lakeline)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressIncorporates CMBS SPE separateness covenants, independent director requirement, restrictions on additional indebtedness, REIT distribution carve-out; executed by Fairwater OP as sole member
II-2Amended and Restated LLC Agreement — Fairwater Sun Belt II LLCFairwater Sun Belt II LLC (San Antonio, TX)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form as II-1
II-3Amended and Restated LLC Agreement — Fairwater Sun Belt III LLCFairwater Sun Belt III LLC (Katy, TX)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form
II-4Amended and Restated LLC Agreement — Fairwater Sun Belt IV LLCFairwater Sun Belt IV LLC (Sugar Land, TX)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form
II-5Amended and Restated LLC Agreement — Fairwater Sun Belt V LLCFairwater Sun Belt V LLC (Frisco, TX)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form
II-6Amended and Restated LLC Agreement — Fairwater Sun Belt VI LLCFairwater Sun Belt VI LLC (Alpharetta, GA)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form
II-7Amended and Restated LLC Agreement — Fairwater Sun Belt VII LLCFairwater Sun Belt VII LLC (Smyrna, GA)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form
II-8Amended and Restated LLC Agreement — Fairwater Sun Belt VIII LLCFairwater Sun Belt VIII LLC (Duluth, GA)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form
II-9Amended and Restated LLC Agreement — Fairwater Sun Belt IX LLCFairwater Sun Belt IX LLC (Tampa, FL)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form
II-10Amended and Restated LLC Agreement — Fairwater Sun Belt X LLCFairwater Sun Belt X LLC (Orlando, FL)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form
II-11Amended and Restated LLC Agreement — Fairwater Sun Belt XI LLCFairwater Sun Belt XI LLC (Jacksonville, FL)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form
II-12Amended and Restated LLC Agreement — Fairwater Sun Belt XII LLCFairwater Sun Belt XII LLC (Charlotte, NC)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form
II-13Amended and Restated LLC Agreement — Fairwater Sun Belt XIII LLCFairwater Sun Belt XIII LLC (Raleigh, NC)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressSame form
II-14Amended and Restated LLC Agreement — Fairwater Sun Belt XIV LLCFairwater Sun Belt XIV LLC (Nashville, TN)BorrowerCalderwood & Harkness LLP2Nov 14, 2025In ProgressPost-signing addition to portfolio; same SPE form
II-15Certificate of Formation — each SPE (14 copies)Fairwater Sun Belt I–XIV LLCBorrowerCalderwood & Harkness LLP14Nov 21, 2025GatheringCertified copies from Delaware Secretary of State
II-16Certificate of Good Standing — each SPE (Delaware)Fairwater Sun Belt I–XIV LLCBorrowerCalderwood & Harkness LLP / Marcus Leung14Nov 21, 2025RequestedFrom Delaware Secretary of State; expedited processing
II-17Certificate of Good Standing / Foreign Qualification — each SPE in property stateApplicable SPEs in TX, GA, FL, NC, TNBorrowerCalderwood & Harkness LLP / Local Counsel14Nov 21, 2025RequestedTX (5 SPEs — TX SOS), GA (3 SPEs — GA SOS), FL (3 SPEs — FL DOS), NC (2 SPEs — NC SOS), TN (1 SPE — TN SOS)
II-18Certificate of Good Standing — Fairwater Operating Partnership, L.P. (Delaware)Fairwater Operating Partnership, L.P.BorrowerCalderwood & Harkness LLP2Nov 21, 2025RequestedEIN 52-2847201; Delaware LP
II-19Limited Partnership Agreement of Fairwater Operating Partnership, L.P. (certified copy)Fairwater Operating Partnership, L.P.BorrowerCalderwood & Harkness LLP / Crestline & Alderman LLP2Nov 14, 2025GatheringGP: Fairwater REIT (99.2%); LP: various OP unit holders (0.8% aggregate)
II-20Certificate of Good Standing — Fairwater Real Estate Investment Trust (Maryland)Fairwater Real Estate Investment TrustBorrowerCalderwood & Harkness LLP / Crestline & Alderman LLP2Nov 21, 2025RequestedFrom Maryland SDAT; Entity ID D19483726
II-21Declaration of Trust / Organizational Documents — Fairwater REIT (certified copy)Fairwater Real Estate Investment TrustBorrowerCrestline & Alderman LLP (Patricia S. Keene)2Nov 14, 2025GatheringMaryland real estate investment trust; EIN 52-2847193
II-22Board Resolution — Authorization of Permanent Financing (September 8, 2025)Fairwater Real Estate Investment TrustBorrowerCalderwood & Harkness LLP / Crestline & Alderman LLP2CompletedCompletedAdopted September 8, 2025; authorizes Jonathan R. Calder (CEO) and Naomi T. Sinclair (CFO) to execute loan documents
II-23Authorization / Consent of Sole Member — each SPE BorrowerFairwater Operating Partnership, L.P. as sole member of each SPEBorrowerCalderwood & Harkness LLP14Nov 14, 2025In ProgressAuthorizing each SPE to enter into permanent loan documents as co-borrower
II-24Independent Director Designation — each SPE BorrowerFairwater Sun Belt I–XIV LLCBorrowerCalderwood & Harkness LLP14Nov 14, 2025In ProgressRequired by CMBS SPE covenants; independent director whose consent required for voluntary bankruptcy

[sheet: III. Title & Survey]

Item No.Document DescriptionProperty / SPEResponsible PartyProviderDue DateStatusNotes
III-1Pro Forma Lender's Title Insurance Policy (ALTA Loan Policy)Ridgewater at Lakeline, Austin, TX / Sun Belt I LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $20,259,740 (allocated loan amount); endorsements: ALTA 9.0 series, comprehensive, access, zoning, survey, contiguity as applicable
III-2Pro Forma Lender's Title Insurance PolicySagebrush Commons, San Antonio, TX / Sun Belt II LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $15,461,039
III-3Pro Forma Lender's Title Insurance PolicyCypress Bend, Katy, TX / Sun Belt III LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $18,826,494
III-4Pro Forma Lender's Title Insurance PolicyWillowbrook Terrace, Sugar Land, TX / Sun Belt IV LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $18,140,779
III-5Pro Forma Lender's Title Insurance PolicyHeritage at Stonebriar, Frisco, TX / Sun Belt V LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $22,316,883
III-6Pro Forma Lender's Title Insurance PolicyPeachtree Crossings, Alpharetta, GA / Sun Belt VI LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $17,829,091
III-7Pro Forma Lender's Title Insurance PolicyCumberland Ridge, Smyrna, GA / Sun Belt VII LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $15,087,013
III-8Pro Forma Lender's Title Insurance PolicySugarloaf Station, Duluth, GA / Sun Belt VIII LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $14,588,571
III-9Pro Forma Lender's Title Insurance PolicyBayshore Landings, Tampa, FL / Sun Belt IX LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $21,069,870
III-10Pro Forma Lender's Title Insurance PolicySolara at Millenia, Orlando, FL / Sun Belt X LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $19,075,714
III-11Pro Forma Lender's Title Insurance PolicyRiverside Preserve, Jacksonville, FL / Sun Belt XI LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $13,964,935
III-12Pro Forma Lender's Title Insurance PolicyStonewall Flats, Charlotte, NC / Sun Belt XII LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $17,580,000
III-13Pro Forma Lender's Title Insurance PolicyCrabtree Pointe, Raleigh, NC / Sun Belt XIII LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $16,458,701
III-14Pro Forma Lender's Title Insurance PolicyHarpeth Valley, Nashville, TN / Sun Belt XIV LLCBorrower / TitleMarlowe Asset Management Title Insurance Group, Inc.Nov 21, 2025Under ReviewCoverage: $9,341,169
III-15ALTA/NSPS Land Title Survey (update/recertification) — Ridgewater at Lakeline, Austin, TXSun Belt I LLCBorrowerSurveyor TBDNov 14, 2025OrderedRecertification to Clarendon Metropolitan and Marlowe Asset Management Title; must meet ALTA/NSPS 2021 standards
III-16ALTA/NSPS Land Title Survey — Sagebrush Commons, San Antonio, TXSun Belt II LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-17ALTA/NSPS Land Title Survey — Cypress Bend, Katy, TXSun Belt III LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-18ALTA/NSPS Land Title Survey — Willowbrook Terrace, Sugar Land, TXSun Belt IV LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-19ALTA/NSPS Land Title Survey — Heritage at Stonebriar, Frisco, TXSun Belt V LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-20ALTA/NSPS Land Title Survey — Peachtree Crossings, Alpharetta, GASun Belt VI LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-21ALTA/NSPS Land Title Survey — Cumberland Ridge, Smyrna, GASun Belt VII LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-22ALTA/NSPS Land Title Survey — Sugarloaf Station, Duluth, GASun Belt VIII LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-23ALTA/NSPS Land Title Survey — Bayshore Landings, Tampa, FLSun Belt IX LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-24ALTA/NSPS Land Title Survey — Solara at Millenia, Orlando, FLSun Belt X LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-25ALTA/NSPS Land Title Survey — Riverside Preserve, Jacksonville, FLSun Belt XI LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-26ALTA/NSPS Land Title Survey — Stonewall Flats, Charlotte, NCSun Belt XII LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-27ALTA/NSPS Land Title Survey — Crabtree Pointe, Raleigh, NCSun Belt XIII LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-28ALTA/NSPS Land Title Survey — Harpeth Valley, Nashville, TNSun Belt XIV LLCBorrowerSurveyor TBDNov 14, 2025Ordered
III-29Schedule of Permitted Exceptions (for inclusion in Loan Agreement)All 14 propertiesBorrower / LenderCalderwood & Harkness LLP / Ashworth McPhail LLPNov 14, 2025In ProgressBased on title commitment review; property-by-property exceptions

[sheet: IV. Legal Opinions]

Item No.Document DescriptionIssuing CounselAddresseeDue DateStatusNotes
IV-1Borrower's Counsel Opinion — Authority, Enforceability, No Conflicts, Non-ConsolidationCalderwood & Harkness LLP (Philip Hartmann)Clarendon Metropolitan Insurance Company and its successors and assignsNov 28, 2025Draft in ProgressCovers: (i) due organization and good standing of each SPE (DE LLCs) and guarantor (MD REIT); (ii) authority; (iii) enforceability (subject to customary qualifications); (iv) no conflicts; (v) no governmental approvals required (other than mortgage recordings and UCC filings); (vi) non-consolidation/substantive consolidation opinion
IV-2Local Counsel Opinion — Texas (5 properties)Local TX counsel TBDClarendon Metropolitan Insurance CompanyNov 28, 2025Engagement PendingEnforceability of mortgages under TX law; authority of SPEs to do business in TX; no conflicts with TX law
IV-3Local Counsel Opinion — Georgia (3 properties)Local GA counsel TBDClarendon Metropolitan Insurance CompanyNov 28, 2025Engagement PendingEnforceability of deeds to secure debt under GA law; authority of SPEs to do business in GA
IV-4Local Counsel Opinion — Florida (3 properties)Local FL counsel TBDClarendon Metropolitan Insurance CompanyNov 28, 2025Engagement PendingEnforceability of mortgages under FL law; documentary stamp tax and intangible tax compliance
IV-5Local Counsel Opinion — North Carolina (2 properties)Local NC counsel TBDClarendon Metropolitan Insurance CompanyNov 28, 2025Engagement PendingEnforceability of deeds of trust under NC law
IV-6Local Counsel Opinion — Tennessee (1 property)Local TN counsel TBDClarendon Metropolitan Insurance CompanyNov 28, 2025Engagement PendingEnforceability of deed of trust under TN law; Harpeth Valley property (Nashville)
IV-7Maryland Counsel Opinion — Fairwater REIT (Guarantor)Crestline & Alderman LLP (Patricia S. Keene)Clarendon Metropolitan Insurance CompanyNov 28, 2025Engagement ConfirmedDue organization, REIT status, authority to execute guaranty and environmental indemnity under MD law

[sheet: V. Certificates & Compliance]

Item No.Document DescriptionSignatory / SourceResponsible PartyDue DateStatusNotes
V-1Borrower's Closing Certificate (each SPE Co-Borrower)Authorized officer of each SPE (via Fairwater OP as sole member)Borrower / Calderwood & Harkness LLPNov 28, 2025Draft PreparedCertifies reps and warranties true as of closing; no default; conditions precedent satisfied; incumbency certificate attached
V-2Guarantor's Closing CertificateJonathan R. Calder, CEO, or Naomi T. Sinclair, CFO — Fairwater REITBorrower / Crestline & Alderman LLPNov 28, 2025Draft PreparedCertifies guarantor reps and warranties; no default; organizational documents attached
V-3REIT Status Compliance CertificateNaomi T. Sinclair, CFO — Fairwater REITBorrower / Crestline & Alderman LLPNov 28, 2025PendingCertifies Fairwater has elected and maintained REIT status; distributes ≥ 90% of taxable income; coordinates with Whitmore Hargrove & Co., P.C. (Christine M. Rowley)
V-4Solvency CertificateNaomi T. Sinclair, CFO — Fairwater REITBorrowerNov 28, 2025PendingCertifies solvency of each SPE Borrower and Guarantor as of closing date
V-5Tenant Estoppel Certificates (if required by Lender — multifamily)Individual tenants or management company certificationBorrower / Fairwater Residential Management LLCNov 21, 2025Under DiscussionMultifamily — Lender may accept rent roll certification in lieu of individual estoppels; confirm with Ashworth McPhail
V-6Rent Roll Certification (each property, dated within 30 days of closing)Fairwater Residential Management LLCBorrowerNov 21, 2025PendingCertified rent rolls for all 14 properties; weighted average occupancy 93.7% at acquisition — confirm current occupancy
V-7Operating Statement Certification (trailing 12-month and year-to-date for each property)Naomi T. Sinclair, CFO / Fairwater Residential Management LLCBorrowerNov 21, 2025PendingT-12 NOI at acquisition was $26,180,000; provide updated T-12 and YTD through October 2025
V-8Management Agreement Certification / Subordination of Management AgreementFairwater Residential Management LLCBorrowerNov 21, 2025PendingProperty management agreements effective July 1, 2025; subordination to permanent loan required
V-9Tax Certificate (non-foreign status — FIRPTA)Each SPE Co-BorrowerBorrower / Calderwood & Harkness LLPNov 28, 2025Draft PreparedNon-foreign person certification under IRC § 1445
V-10Borrower's EIN CertificationEach SPE Co-Borrower, Fairwater OP, Fairwater REITBorrowerNov 28, 2025PendingW-9 forms; Fairwater REIT EIN 52-2847193; Fairwater OP EIN 52-2847201; Fairwater Residential Management LLC EIN 52-2953810