FR EA
1038-00002 · Cascade Retail Holdings · documents
closing-checklist.xlsx DOCUMENT Finance & Banking
4 / 36 ← → ✕
Contract analysis Extract to table

[sheet: Cover]

FieldValue
Transaction$300,000,000 Senior Secured Asset-Based Revolving Credit Facility
BorrowersCascade Retail Holdings Inc. and Cascade Retail Operating Company LLC
GuarantorsCascade Digital Commerce Inc., Cascade Outlet Stores LLC, and Cascade Fulfillment Services Inc.
Administrative Agent / Collateral AgentCrescent Harbor Bank, N.A.
Syndicate LendersNorthgate Capital Bank; Bridgevale Financial Corporation
Borrower's CounselCalderwood & Harkness LLP
Agent's / Lenders' CounselWhitfield, Greer & Holloway LLP
Closing DateMay 19, 2023
Credit Agreement DateMay 4, 2023 (effective May 19, 2023)
Maturity DateMay 19, 2028
Governing LawState of New York
Prepared byCalderwood & Harkness LLP — Matter No. 1038-00002
VersionFinal — May 19, 2023
C&H Responsible PartnerClaudia Merritt
C&H Lead AssociateMarcus Leung
C&H Working AssociateSophie Tremblay
WGH Lead PartnerBernard Ashford
WGH AssociateMegan Proctor

[sheet: Closing Checklist]

Item No.

I. CREDIT AND LOAN DOCUMENTS

1I. Credit and Loan DocumentsCredit Agreement — Execution version dated May 4, 2023 (effective May 19, 2023), among CRH and CROC as Borrowers, CDC, COS and CFS as Guarantors, the Lenders, and Crescent Harbor Bank, N.A. as Administrative Agent and Collateral Agent. $300,000,000 aggregate revolving commitments; Adjusted Term SOFR + 300 bps; maturity May 19, 2028.CRH, CROC, CDC, COS, CFS, CHB, NCB, BridgevaleRPEEComplete2023-05-04Signed May 4, 2023; effective upon satisfaction of all conditions precedent on May 19, 2023
2I. Credit and Loan DocumentsGuaranty Agreement — Executed by CDC, COS, and CFS in favor of CHB as Administrative Agent for the benefit of the Secured PartiesCDC, COS, CFS, CHBPREEComplete2023-05-04NY governing law
3I. Credit and Loan DocumentsSecurity Agreement — Granting first-priority security interest in all ABL Collateral (accounts receivable, inventory, deposit accounts, supporting obligations, chattel paper, instruments, letter-of-credit rights, commercial tort claims, general intangibles, and proceeds)CRH, CROC, CDC, COS, CFS (as Grantors), CHB (as Collateral Agent)PREEComplete2023-05-04Excludes real property (except fixtures), equity in foreign subsidiaries >65% voting stock, registered IP (subject to negative pledge)
4I. Credit and Loan DocumentsPledge Agreement — Pledge of 100% equity in CROC by CRH; 100% equity in CDC, COS, CFS by CROC; 65% voting equity in Cascade Retail Canada ULC by CROCCRH, CROC (as Pledgors), CHB (as Collateral Agent)PREEComplete2023-05-04NY governing law
5I. Credit and Loan DocumentsRevolving Loan Promissory Note — Crescent Harbor Bank, N.A. ($135,000,000)CRH, CROC (as Borrowers), CHB (as Lender)PREN/AComplete2023-05-04Adjusted Term SOFR + 300 bps; maturity May 19, 2028
6I. Credit and Loan DocumentsRevolving Loan Promissory Note — Northgate Capital Bank ($90,000,000)CRH, CROC (as Borrowers), NCB (as Lender)PREN/AComplete2023-05-04Adjusted Term SOFR + 300 bps; maturity May 19, 2028
7I. Credit and Loan DocumentsRevolving Loan Promissory Note — Bridgevale Financial Corporation ($75,000,000)CRH, CROC (as Borrowers), Bridgevale (as Lender)PREN/AComplete2023-05-04Adjusted Term SOFR + 300 bps; maturity May 19, 2028
8I. Credit and Loan DocumentsSwingline Promissory Note — Crescent Harbor Bank, N.A. ($25,000,000)CRH, CROC (as Borrowers), CHB (as Swingline Lender)PREN/AComplete2023-05-04Swingline sublimit: $25,000,000

II. CORPORATE / ORGANIZATIONAL DOCUMENTS — BORROWERS

9II. Corporate / Organizational Documents — BorrowersSecretary's Certificate of Cascade Retail Holdings Inc. — attaching (i) Certificate of Incorporation (certified by DE SOS), (ii) Bylaws, (iii) Board of Directors resolutions dated February 27, 2023 authorizing the $300M ABL and designating Nathaniel Voss (CEO) and Elena Kowalski (CFO) as authorized signatories, and (iv) incumbency certificateDerek Tanaka (General Counsel & Corporate Secretary)RRP/EN/AComplete2023-05-19DE corporation; EIN: 91-1847263
10II. Corporate / Organizational Documents — BorrowersSecretary's Certificate of Cascade Retail Operating Company LLC — attaching (i) Certificate of Formation (certified by DE SOS), (ii) LLC Agreement, (iii) member resolutions, and (iv) incumbency certificateDerek Tanaka (authorized representative)RRP/EN/AComplete2023-05-19DE LLC; EIN: 83-2951047
11II. Corporate / Organizational Documents — BorrowersCertificate of Good Standing — Cascade Retail Holdings Inc. (Delaware Secretary of State)DE SOSPN/AN/AN/AComplete2023-05-19Dated within 30 days of closing
12II. Corporate / Organizational Documents — BorrowersCertificate of Good Standing — Cascade Retail Holdings Inc. (Washington Secretary of State — foreign qualification)WA SOSPN/AN/AN/AComplete2023-05-19Headquarters: 2200 Elliott Avenue, Suite 1400, Seattle, WA 98121
13II. Corporate / Organizational Documents — BorrowersCertificate of Good Standing — Cascade Retail Operating Company LLC (Delaware Secretary of State)DE SOSPN/AN/AN/AComplete2023-05-19
14II. Corporate / Organizational Documents — BorrowersCertificate of Good Standing — Cascade Retail Operating Company LLC (Washington Secretary of State — foreign qualification)WA SOSPN/AN/AN/AComplete2023-05-19

III. CORPORATE / ORGANIZATIONAL DOCUMENTS — GUARANTORS

15III. Corporate / Organizational Documents — GuarantorsSecretary's Certificate of Cascade Digital Commerce Inc. — attaching organizational documents, resolutions authorizing Guaranty and Security Agreements, and incumbency certificateAuthorized officer of CDCRRP/EN/AComplete2023-05-19DE corporation; EIN: 84-3720158; 500 Fremont Street, Suite 200, Portland, OR 97209
16III. Corporate / Organizational Documents — GuarantorsSecretary's Certificate of Cascade Outlet Stores LLC — attaching operating agreement, resolutions authorizing Guaranty and Security Agreements, and incumbency certificateAuthorized officer of COSRRP/EN/AComplete2023-05-19WA LLC; EIN: 91-2034671; operates 64 outlet retail locations
17III. Corporate / Organizational Documents — GuarantorsSecretary's Certificate of Cascade Fulfillment Services Inc. — attaching charter, bylaws, resolutions authorizing Guaranty and Security Agreements, and incumbency certificateAuthorized officer of CFSRRP/EN/AComplete2023-05-19DE corporation; EIN: 84-5291836; operates DCs in Kent, WA; Reno, NV; Columbus, OH
18III. Corporate / Organizational Documents — GuarantorsCertificate of Good Standing — Cascade Digital Commerce Inc. (Delaware Secretary of State)DE SOSPN/AN/AN/AComplete2023-05-19
19III. Corporate / Organizational Documents — GuarantorsCertificate of Good Standing — Cascade Digital Commerce Inc. (Oregon — foreign qualification)OR SOSPN/AN/AN/AComplete2023-05-19
20III. Corporate / Organizational Documents — GuarantorsCertificate of Good Standing — Cascade Outlet Stores LLC (Washington Secretary of State)WA SOSPN/AN/AN/AComplete2023-05-19
21III. Corporate / Organizational Documents — GuarantorsCertificate of Good Standing — Cascade Fulfillment Services Inc. (Delaware Secretary of State)DE SOSPN/AN/AN/AComplete2023-05-19
22III. Corporate / Organizational Documents — GuarantorsCertificate of Good Standing — Cascade Fulfillment Services Inc. (Washington — foreign qualification)WA SOSPN/AN/AN/AComplete2023-05-19Kent, WA distribution center
23III. Corporate / Organizational Documents — GuarantorsCertificate of Good Standing — Cascade Fulfillment Services Inc. (Nevada — foreign qualification)NV SOSPN/AN/AN/AComplete2023-05-19Reno, NV distribution center
24III. Corporate / Organizational Documents — GuarantorsCertificate of Good Standing — Cascade Fulfillment Services Inc. (Ohio — foreign qualification)OH SOSPN/AN/AN/AComplete2023-05-19Columbus, OH distribution center

IV. SECURITY / COLLATERAL DOCUMENTS

25IV. Security / Collateral DocumentsPerfection Certificate executed by authorized officers of each Loan Party (CRH, CROC, CDC, COS, CFS) — setting forth legal names, prior names, jurisdictions, EINs, principal offices, locations of inventory/equipment, deposit accounts, IP, and commercial tort claimsCRH, CROC, CDC, COS, CFSPREN/AComplete2023-05-04Dated May 4, 2023
26IV. Security / Collateral DocumentsDeposit Account Control Agreement — Meridian Trust Company, N.A. (CRH operating account)CRH, Meridian Trust Company, N.A., CHB (as Collateral Agent)PREEComplete2023-05-19Meridian Trust: 1001 Fourth Avenue, Suite 500, Seattle, WA 98154; includes cash dominion provisions triggered at Availability < $37,500,000
27IV. Security / Collateral DocumentsDeposit Account Control Agreement — CHB Operating Account (CROC collections account)CROC, CHB (as both depository bank and Collateral Agent)PREEComplete2023-05-19
28IV. Security / Collateral DocumentsDeposit Account Control Agreement — CHB Concentration AccountCRH, CHB (as both depository bank and Collateral Agent)PREEComplete2023-05-19
29IV. Security / Collateral DocumentsDeposit Account Control Agreement — Northgate Capital Bank (CDC collections account)CDC, NCB (as depository bank), CHB (as Collateral Agent)PREEComplete2023-05-19

V. UCC FILINGS

30V. UCC FilingsUCC-1 Financing Statement — Delaware Secretary of State; Debtor: Cascade Retail Holdings Inc.; Secured Party: Crescent Harbor Bank, N.A. as Collateral AgentCHB (as Collateral Agent)PN/AN/AN/AComplete2023-05-19Filing No. 2023-1947291
31V. UCC FilingsUCC-1 Financing Statement — Delaware Secretary of State; Debtor: Cascade Retail Operating Company LLC; Secured Party: Crescent Harbor Bank, N.A. as Collateral AgentCHB (as Collateral Agent)PN/AN/AN/AComplete2023-05-19Filing No. 2023-1947283
32V. UCC FilingsUCC-1 Financing Statement — Washington Secretary of State; Debtor: Cascade Outlet Stores LLC; Secured Party: Crescent Harbor Bank, N.A. as Collateral AgentCHB (as Collateral Agent)PN/AN/AN/AComplete2023-05-19Filing No. 2023-204-8176
33V. UCC FilingsUCC Lien Search Results — Delaware (CRH)N/APRN/ARComplete2023-05-15Confirmed no prior liens other than Harborview (to be terminated)
34V. UCC FilingsUCC Lien Search Results — Delaware (CROC)N/APRN/ARComplete2023-05-15Confirmed no prior liens other than Harborview (to be terminated)
35V. UCC FilingsUCC Lien Search Results — Washington (COS)N/APRN/ARComplete2023-05-15
36V. UCC FilingsUCC Lien Search Results — Delaware (CDC)N/APRN/ARComplete2023-05-15
37V. UCC FilingsUCC Lien Search Results — Delaware (CFS)N/APRN/ARComplete2023-05-15

VI. PAYOFF / RELEASE DOCUMENTS

38VI. Payoff / Release DocumentsPayoff Letter — Harborview Lending Group, LLC, setting forth payoff amount of $112,450,000 (principal, accrued interest, and fees) for existing $175,000,000 revolving ABL facility, wire instructions, and agreement to deliver UCC-3 termination statements and lien releasesHarborview Lending Group, LLC (Steven Calloway, VP); CRH; CHBRRERComplete2023-05-17Payoff letter dated May 17, 2023; payoff wired May 19, 2023
39VI. Payoff / Release DocumentsUCC-3 Termination Statement — Harborview Lending Group, LLC (Delaware — CRH)Harborview Lending Group, LLCRN/AN/ARComplete2023-05-19Terminating Harborview's existing UCC filing against CRH
40VI. Payoff / Release DocumentsUCC-3 Termination Statement — Harborview Lending Group, LLC (Delaware — CROC)Harborview Lending Group, LLCRN/AN/ARComplete2023-05-19Terminating Harborview's existing UCC filing against CROC
41VI. Payoff / Release DocumentsLien Release Confirmation from Harborview Lending Group, LLCHarborview Lending Group, LLCRN/AN/ARComplete2023-05-19Release of all liens under prior facility

VII. OFFICER'S AND COMPLIANCE CERTIFICATES

42VII. Officer's and Compliance CertificatesOfficer's Certificate of CRH and CROC — executed by Elena Kowalski (CFO) certifying (i) truth of representations and warranties, (ii) no Default or Event of Default, (iii) all conditions precedent under Article IV satisfied, and (iv) closing Borrowing Base Certificate showing Net Borrowing Base of $326,400,000Elena Kowalski, CFOPRERComplete2023-05-19
43VII. Officer's and Compliance CertificatesSolvency Certificate — executed by Elena Kowalski (CFO) certifying that after giving effect to the transactions (including initial borrowing of $150,000,000 and Harborview payoff), the Borrower and subsidiaries on a consolidated basis are SolventElena Kowalski, CFOPRERComplete2023-05-19
44VII. Officer's and Compliance CertificatesBorrowing Base Certificate — Closing Date (May 19, 2023): Eligible Receivables $187M × 85% = $158,950,000; Eligible Inventory NOLV $294M × 65% = $191,100,000; Gross BB $350,050,000; less Availability Reserves $23,650,000; Net BB $326,400,000; Available Commitment $300,000,000Priya Anand, TreasurerRRERComplete2023-05-19Updated from initial BBC dated April 14, 2023
45VII. Officer's and Compliance CertificatesForm of Compliance Certificate (Exhibit to Credit Agreement) — template form for ongoing post-closing deliveryN/APRN/ARComplete2023-05-04First post-closing compliance certificate due August 14, 2023

VIII. LEGAL OPINIONS

46VIII. Legal OpinionsLegal Opinion of Calderwood & Harkness LLP (Borrower's Counsel) — addressed to CHB as Administrative Agent and the Lenders, opining on (i) due organization and good standing, (ii) corporate/LLC power and authority, (iii) due authorization, execution and delivery, (iv) enforceability (subject to customary qualifications), (v) no conflicts, (vi) creation and perfection of security interests upon UCC filings in DE and WA, and (vii) no governmental approvals required. Subject to customary bankruptcy, equity, and usury exceptions. NY and DE law.Calderwood & Harkness LLP (Claudia Merritt)PRN/ARComplete2023-05-19
47VIII. Legal OpinionsLegal Opinion of Whitfield, Greer & Holloway LLP (Agent's / Lenders' Counsel) — addressed to CHB and the Lenders, opining on enforceability and related mattersWhitfield, Greer & Holloway LLP (Bernard Ashford)RPN/ARComplete2023-05-19

IX. FINANCIAL DELIVERABLES

48IX. Financial DeliverablesAudited Financial Statements of CRH and Subsidiaries for FY2022 (FYE December 31, 2022) — Revenue ~$1.82 billion; Total Assets ~$1.14 billion; Consolidated EBITDA $148,500,000; Fixed Charges $87,200,000; FCCR 1.70:1.00Kessler & Hodge LLP (Richard Gundersen, Lead Engagement Partner)N/AN/APRComplete2023-04-01Delivered with audit opinion
49IX. Financial DeliverablesRidgeline Asset Advisors LLC — Field Examination and Inventory Appraisal Report dated March 31, 2023 (Patricia Holbrook, Engagement Lead)Ridgeline Asset Advisors LLCRRN/ARComplete2023-03-31Field exam commenced March 13, 2023; confirms eligible receivables of $187M and eligible inventory NOLV of $294M
50IX. Financial DeliverablesPro forma balance sheet and projections of the Borrower after giving effect to the initial draw ($150M) and payoff of existing facility ($112.45M)CRH (Elena Kowalski)RRPRComplete2023-05-15
51IX. Financial DeliverablesFunds Flow Memorandum — detailing all closing-date wire transfers: (1) Payoff to Harborview: $112,450,000; (2) Upfront fee to CHB: $675,000; (3) Upfront fee to NCB: $450,000; (4) Upfront fee to Bridgevale: $375,000; (5) Agent fee (Year 1) to CHB: $150,000; (6) Legal fees — C&H; (7) Legal fees — WGH; (8) Ridgeline appraisal/field exam fee; (9) UCC filing fees; (10) Working capital to CRH operating account at Meridian Trust: $34,375,000. Total initial draw: $150,000,000; Total closing costs/fees/expenses: $3,175,000C&H, CRH, CHBPRRRComplete2023-05-19

X. INSURANCE DELIVERABLES

52X. Insurance DeliverablesInsurance Certificate — evidence of property & casualty coverage from Pinnacle Assurance Company with CHB as Collateral Agent named as loss payee and additional insuredStrathmore Corporation Greaves & Co. (insurance broker); Pinnacle Assurance CompanyRRPRComplete2023-05-19Arranged by Strathmore Corporation Greaves & Co., 311 South Wacker Drive, Suite 1600, Chicago, IL 60606
53X. Insurance DeliverablesInsurance Certificate — evidence of business interruption / umbrella coverage from Kelvantis Mutual Insurance Group with CHB as Collateral Agent named as loss payee and additional insuredStrathmore Corporation Greaves & Co. (insurance broker); Kelvantis Mutual Insurance GroupRRPRComplete2023-05-19
54X. Insurance DeliverablesInsurance Endorsements — naming Crescent Harbor Bank, N.A. as loss payee and additional insured on all collateral-related policiesPinnacle Assurance Company; Kelvantis Mutual Insurance GroupRN/APRComplete2023-05-19Final updated endorsements due within 30 days post-closing per Post-Closing Letter

XI. THIRD-PARTY CONSENTS AND MISCELLANEOUS

55XI. Third-Party Consents and MiscellaneousMandate Letter executed by CRH and Crescent Harbor Bank, N.A. dated March 6, 2023CRH, CHBRN/AEEComplete2023-03-06
56XI. Third-Party Consents and MiscellaneousFee Letter between CRH and Crescent Harbor Bank, N.A. — upfront fee of 50 bps ($1,500,000 total); agent fee of $150,000/yr; LC fronting fee of 12.5 bpsCRH, CHBRPEEComplete2023-05-04
57XI. Third-Party Consents and MiscellaneousCUSIP Application and Assignment — CUSIP No. 14762MAA3 assigned for LSTA tradingCHBN/AN/AN/APComplete2023-05-19
58XI. Third-Party Consents and MiscellaneousEvidence of Nasdaq listing and public company status (Ticker: CRHI)CRHN/AN/APRComplete2023-05-15
59XI. Third-Party Consents and MiscellaneousConsent of Meridian Trust Company, N.A. to DACAMeridian Trust Company, N.A.PN/ARRComplete2023-05-19CRH operating bank
60XI. Third-Party Consents and MiscellaneousIRS Form W-9 for each Loan Party (CRH, CROC, CDC, COS, CFS)CRH, CROC, CDC, COS, CFSN/AN/APRComplete2023-05-15EINs: CRH 91-1847263; CROC 83-2951047; CDC 84-3720158; COS 91-2034671; CFS 84-5291836
61XI. Third-Party Consents and MiscellaneousDesignation of process agent for service of process in New York (submission to jurisdiction: SDNY and NY Supreme Court, New York County)CRHPREN/AComplete2023-05-04

XII. POST-CLOSING OBLIGATIONS

62XII. Post-Closing ObligationsLandlord Waivers / Collateral Access Agreements for 12 specified retail and distribution center locations (including Kent, WA DC at 18700 72nd Avenue South; Reno, NV DC at 4500 Logistics Parkway; Columbus, OH DC at 7200 Alum Creek Drive)CRH, respective landlords, CHB (as Collateral Agent)PRERPost-Closing2023-07-18Due within 60 days of closing (July 18, 2023)
63XII. Post-Closing ObligationsUpdated insurance endorsements naming Crescent Harbor Bank, N.A. as loss payee and additional insured — final forms from Pinnacle Assurance Company and Kelvantis Mutual Insurance GroupStrathmore Corporation Greaves & Co.; Pinnacle; Kelvantis MutualRN/APRPost-Closing2023-06-18Due within 30 days of closing (June 18, 2023)
64XII. Post-Closing ObligationsIntercompany note evidencing any intercompany loans to Cascade Retail Canada ULC (excluded foreign subsidiary; BC, Canada ULC)CRH / CROC, CRCPRERPost-Closing2023-07-18Due within 60 days of closing
65XII. Post-Closing ObligationsFirst post-closing Borrowing Base CertificatePriya Anand, TreasurerRN/APRPending2023-06-15Monthly BBC due by 15th of following month; weekly if Availability < $45M
66XII. Post-Closing ObligationsFirst post-closing Compliance CertificateElena Kowalski, CFORN/APRPending2023-08-14Due within 60 days of Q2 2023 fiscal quarter-end (June 30, 2023)

[sheet: Party & Contact Directory]

Party Full Legal NameShort NameRoleEntity Type / JurisdictionKey ContactTitleAddressEIN
Cascade Retail Holdings Inc.CRHBorrower (Our Client)DE corporation; Nasdaq: CRHINathaniel Voss / Elena Kowalski / Derek Tanaka / Priya AnandCEO / CFO / GC / Treasurer2200 Elliott Avenue, Suite 1400, Seattle, WA 9812191-1847263
Cascade Retail Operating Company LLCCROCCo-BorrowerDE LLCSame as CRH2200 Elliott Avenue, Suite 1400, Seattle, WA 9812183-2951047
Cascade Digital Commerce Inc.CDCGuarantorDE corporation500 Fremont Street, Suite 200, Portland, OR 9720984-3720158
Cascade Outlet Stores LLCCOSGuarantor (64 outlet locations)WA LLC2200 Elliott Avenue, Suite 1400, Seattle, WA 9812191-2034671
Cascade Fulfillment Services Inc.CFSGuarantor (3 DCs)DE corporationKent, WA / Reno, NV / Columbus, OH84-5291836
Cascade Retail Canada ULCCRCExcluded Foreign SubsidiaryBC, Canada ULC
Crescent Harbor Bank, N.A.CHBAdmin Agent / Collateral Agent / Lead Arranger / Bookrunner / Issuing Bank / Swingline LenderNational Banking Assoc. (OCC)Thomas Reiland (MD) / Julianne Strickland (VP)ABL Origination / Portfolio Mgmt780 Park Avenue, 30th Floor, New York, NY 10021
Northgate Capital BankNCBSyndicate LenderNY state-chartered bankRajesh MehtaDirector, Leveraged & ABL400 Lexington Avenue, 18th Floor, New York, NY 10170
Bridgevale Financial CorporationBridgevaleSyndicate LenderDE corporation (FDIC-insured)Catherine AldridgeSenior Vice President1 Federal Street, Suite 3200, Boston, MA 02110
Calderwood & Harkness LLPC&HBorrower's CounselNY LLPClaudia Merritt (Partner) / Ian Blackwood (Billing) / Marcus Leung (Lead Assoc.) / Sophie Tremblay (Assoc.)599 Lexington Avenue, 42nd Floor, New York, NY 10022
Whitfield, Greer & Holloway LLPWGHAgent's / Lenders' CounselNY LLPBernard Ashford (Partner) / Megan Proctor (Assoc.)51 West 52nd Street, 35th Floor, New York, NY 10019
Harborview Lending Group, LLCHarborviewPayoff Bank (Existing $175M ABL)DE LLCSteven CallowayVice President100 Summer Street, Suite 2800, Boston, MA 02110
Kessler & Hodge LLPK&HIndependent Auditors (CRH)WA LLPRichard GundersenLead Engagement Partner701 Fifth Avenue, Suite 3500, Seattle, WA 98104
Ridgeline Asset Advisors LLCRidgelineField Examiner / AppraiserNY LLCPatricia HolbrookEngagement Lead200 Vesey Street, Suite 2400, New York, NY 10281
Strathmore Corporation Greaves & Co.WGInsurance BrokerIL corporation311 South Wacker Drive, Suite 1600, Chicago, IL 60606
Pinnacle Assurance CompanyPinnacleProperty & Casualty InsurerCT insurance company
Kelvantis Mutual Insurance GroupKelvantis MutualUmbrella / BI InsurerNY mutual insurance company
Atlas Shareholder Services Inc.AtlasTransfer Agent (CRH common stock)NY corporation6201 15th Avenue, Brooklyn, NY 11219
Meridian Trust Company, N.A.CRH Operating Bank (DACA party)National Banking Assoc.1001 Fourth Avenue, Suite 500, Seattle, WA 98154

[sheet: Commitment & Fee Summary]

LenderCommitment AmountPro Rata ShareUpfront Fee RateUpfront Fee AmountNote Face Amount
Crescent Harbor Bank, N.A.$135,000,00045.00%0.50%$675,000$135,000,000
Northgate Capital Bank$90,000,00030.00%0.50%$450,000$90,000,000
Bridgevale Financial Corporation$75,000,00025.00%0.50%$375,000$75,000,000
TOTAL$300,000,000100.00%$1,500,000$300,000,000

Additional Fee & Facility Terms

Agent Fee (Annual — CHB)$150,000/yr
LC Sublimit$40,000,000
Swingline Sublimit$25,000,000
Interest SpreadAdjusted Term SOFR + 300 bps
Unused Line Fee37.5 bps
LC Fee300 bps
LC Fronting Fee12.5 bps
Default Rate+200 bps

[sheet: Key Dates]

DateEvent / MilestoneResponsible PartyStatus
2023-02-13Engagement opened at Calderwood & Harkness LLP (Matter No. 1038-00002)C&HComplete
2023-02-27CRH Board of Directors authorization resolution (Margaret Liu, Chair)CRHComplete
2023-03-06Mandate letter executed by CRH and Crescent Harbor Bank, N.A.CRH / CHBComplete
2023-03-13Field examination and inventory appraisal commenced by Ridgeline Asset Advisors LLCRidgelineComplete
2023-03-20Initial credit agreement draft circulated by WGHWGHComplete
2023-03-31Field exam / appraisal report delivered by RidgelineRidgelineComplete
2023-04-14Initial borrowing base certificate deliveredCRHComplete
2023-04-21Financial covenant negotiation finalized (springing FCCR 1.10:1.00; cash dominion trigger at $37.5M)C&H / WGHComplete
2023-04-28Execution version of credit agreement circulated by WGHWGHComplete
2023-05-04Credit Agreement and Loan Documents signed by all partiesAll partiesComplete
2023-05-17Payoff letter from Harborview Lending Group ($112,450,000)HarborviewComplete
2023-05-19Closing — all conditions precedent satisfied; initial funding of $150,000,000; Harborview payoff of $112,450,000; undrawn availability of $150,000,000All partiesComplete
2023-06-15First post-closing borrowing base certificate dueCRH (Priya Anand)Pending
2023-06-18Post-closing: updated insurance endorsements due (30 days post-closing)CRH / Strathmore Corporation GreavesPost-Closing
2023-07-18Post-closing: landlord waivers for 12 locations due (60 days post-closing); intercompany note for CRC dueCRH / C&HPost-Closing
2023-08-14First post-closing compliance certificate due (within 60 days of Q2 2023 quarter-end)CRH (Elena Kowalski)Pending
2028-05-19Maturity Date of ABL FacilityAll partiesFuture