Extract to table

ESC-2025-40071; held 12 months post-dissolution | -1500000 | 104943000 Net Distributable to Partners | Gross proceeds less Priorities 1–3 | 104943000 | 104943000 Priority 4 | Return of Capital — Briarwood Family Office LLC | 55% × $87,000,000 aggregate capital contributions | -47850000 | 57093000 Priority 4 | Return of Capital — Pinnacle Holdings Group LLC | 45% × $87,000,000 aggregate capital contributions | -39150000 | 17943000 Priority 4 | Total Return of Capital | Aggregate unreturned capital contributions | -87000000 | 17943000 Residual Proceeds | Net distributable less return of capital | 17943000 | 17943000 Priority 5 | Residual Distribution — Briarwood Family Office LLC | 55% × $17,943,000 | -9868650 | 8074350 Priority 5 | Residual Distribution — Pinnacle Holdings Group LLC | 45% × $17,943,000 | -8074350 | 0 TOTAL DISTRIBUTION — Briarwood Family Office LLC | Return of capital + residual share | 57718650 TOTAL DISTRIBUTION — Pinnacle Holdings Group LLC | Return of capital + residual share | 47224350 TOTAL DISTRIBUTIONS (Check) | Must equal net distributable of $104,943,000 | 104943000 [sheet: Wind-Down Expense Detail] Expense Category | Payee | Payee Address | Reference / Account No