Extract to table
Pull the structured facts out of a document: parties, dates, amounts, obligations.
Extract to table / ground-lease-review-memo.docx
ground-lease-review-memo.docx
Parties
Harkness LLP
NYC Economic Development Corp
Metropolitan Transit Development Corp
York City Economic Development Corp
HYW Mortgage LLC
Estimated Inc
Whitfield Albrecht LLP
Net Operating Inc
Dates
March 5, 2025
June 1, 2020
June 15, 2025
June 1, 2025
March 15, 2025
September 14, 2022
March 25, 2025
June 1, 2030
June 1, 2035
April 1, 2025
Amounts
$475,000,000
$200,000,000
$4,200,000
$1,050,000
$5,027,000
$827,000
$58,200,000
$54,000,000
$53,173,000
$29,212,500
Obligations
However, the Existing SNDA must be amended or replaced with a new instrument to address the lender-specific requirements of both Ironclad (on behalf of the Senior Lenders) and Granite Peak
However, the annual base ground rent of $4,200,000, together with the CPI escalation mechanism (which is subject to a floor but not to a cap), creates a variable expense component that must be carefully modeled into the debt service coverage ratio ("DSCR") and debt yield covenant compliance analysis for the Senior Loan
The Ground Lease provides that any material change in the permitted use of the Premises requires the prior written consent of NYCEDC and must be consistent with all applicable zoning and land use approvals
This uncapped escalation creates a variable expense risk that must be factored into the Lenders' underwriting models
Impact on Loan Covenants The ground rent payable under the Ground Lease constitutes a senior obligation that must be satisfied before debt service on the Senior Loan
Accordingly, the annual ground rent (as adjusted pursuant to the CPI escalation mechanism) must be treated as an operating expense in calculating the property's NOI for purposes of the DSCR and debt yield covenants in the Senior Loan documents