Extract to table
Pull the structured facts out of a document: parties, dates, amounts, obligations.
Extract to table / mezzanine-term-sheet-annotated.docx
mezzanine-term-sheet-annotated.docx
Parties
HARKNESS LLP
Between Metropolitan Transit Development Corp
Baines LLP
Metropolitan Transit Development Corp
Hudson Yards West Mortgage LLC
Hudson Yards West Mezzanine LLC
HYW Mezzanine LLC
HYW Mortgage LLC
Dates
March 7, 2025
February 28, 2025
April 1, 2025
June 15, 2025
May 1, 2025
September 30, 2025
March 17, 2025
January 15, 2025
December 15, 2027
June 15, 2029
Amounts
$200,000,000
$920,000,000
$475,000,000
$45,000,000
$675,000,000
$245,000,000
$1,025,000,000
$3,000,000
$2,000,000
$2,500,000
Obligations
The two one-year extension options must be strictly coterminous with the Senior Loan extensions, and the interaction between mezzanine and senior extension conditions must be carefully coordinated to avoid maturity mismatches
10x must be coordinated with the Senior Loan's hard lockbox and sweep mechanism
The NYCEDC ground lease (CRFN 2020000198762) must be reviewed for compatibility with the mezzanine financing structure, and recognition/consent documentation from NYCEDC must be obtained — a process that may take 60–90 days and represents a critical path item for the June 15, 2025 target closing
The most significant of these relate to: (i) the interest rate, which we believe can be reduced by 50–75 basis points; (ii) the DSCR covenant, which as currently structured may not be achievable based on projected stabilized NOI when ground rent is included in the calculation; (iii) the recourse carve-out scope, which should be narrowed and capped in light of MTDC's governmental status and investment-grade credit profile; and (iv) the intercreditor agreement provisions, which must be negotiated to provide adequate protections for both Granite Peak's mezzanine position and MTDC's equity investment
Granite Peak shall act as sole mezzanine lender
HYW Mezzanine shall hold 100% of the membership interests in Hudson Yards West Mortgage LLC ("HYW Mortgage"), the mortgage borrower under the Senior Loan