FR EA
1021-00003 · Verimark Hospitality Group · Depositions
depo-prep-memo-diane-calder.docx DOCUMENT Antitrust
12 / 75 ← → ✕
Contract analysis Extract to table

PRIVILEGED AND CONFIDENTIAL ATTORNEY-CLIENT COMMUNICATION / ATTORNEY WORK PRODUCT

MEMORANDUM

TO: Diane Calder, Chief Financial Officer, Verimark Hospitality Group Inc.

FROM: Tiffany Rosenthal, Calderwood & Harkness LLP Elaine Forsythe, Calderwood & Harkness LLP

DATE: August 4, 2023

RE: Preparation for Deposition — August 8, 2023

MATTER: Verimark Hospitality Group Inc. v. Ironclad Indemnity Corp. et al., Case No. 2022-CA-031547 (Eleventh Judicial Circuit of Florida, Miami-Dade County)

ENGAGEMENT NO.: 1021-00003

Right-click to update Table of Contents

I. INTRODUCTION AND PURPOSE

This memorandum has been prepared by Calderwood & Harkness LLP to assist you, Diane Calder, in preparing for your deposition, which is currently scheduled for August 8, 2023. The deposition will be taken by defense counsel in the above-referenced matter and is expected to last a full day. This memorandum is protected by the attorney-client privilege and the work-product doctrine, and its contents should not be disclosed to anyone outside of the attorney-client relationship.

As you are aware, Verimark Hospitality Group Inc. ("VHG") initiated this litigation against its property and business-interruption insurers following their denial of VHG's $60 million business-interruption claim arising from Hurricane Callista, which struck the Florida Gulf Coast and Florida Keys in September 2022. The named defendants in this action are:

• Ironclad Indemnity Corporation ("Ironclad") — primary insurer;

• Pinnacle Surplus Lines Inc. ("Pinnacle") — first excess insurer;

• Montclair Assurance Company ("Montclair") — second excess insurer; and

• Sovereign Re Ltd. ("Sovereign Re") — third excess insurer.

Your deposition will be taken by two sets of defense counsel:

• Gregory Stanton and Meredith Liang of Fendowell Rourke & Stanton LLP, who represent Ironclad Indemnity Corporation and Pinnacle Surplus Lines Inc.; and

• Patricia Kraus and Raymond Cho of Delvecchio & Kraus LLP, who represent Montclair Assurance Company and Sovereign Re Ltd.

Because VHG faces four defendants represented by two separate law firms, you should expect that questioning may come from multiple attorneys, each with somewhat different priorities. Gregory Stanton, as lead defense counsel for the primary insurer, is expected to conduct the majority of the examination, with Patricia Kraus or Raymond Cho supplementing with additional questions on behalf of the excess carriers.

The deposition is expected to focus heavily on VHG's financial data, the composition and calculation of the $60 million business-interruption claim, revenue projections and the "but-for" analysis methodology, the saved-expense calculations, VHG's financial condition during the closure period, and the mitigation efforts undertaken by VHG to reduce its losses and accelerate the reopening of its properties. As VHG's Chief Financial Officer, you are the primary custodian of VHG's financial records and the individual most knowledgeable about the financial aspects of the claim.

For context, the deposition schedule in this matter is as follows:

• Marcus Ellsworth (CEO) — deposed August 7, 2023 (the day before your deposition);

• Diane Calder (CFO) — scheduled for August 8, 2023;

• Sandra Pellegrini (VP Risk Management) — scheduled for August 14, 2023; and

• Franklin Orde (Tidewater Risk Advisors, account executive) — scheduled for August 28, 2023.

Because Mr. Ellsworth's deposition will have taken place the day before yours, defense counsel may attempt to reference or characterize his testimony. You should testify based solely on your own personal knowledge and should not attempt to confirm, deny, or reconcile statements attributed to Mr. Ellsworth unless you have independent, firsthand knowledge of the facts at issue.

Finally, please note that this deposition is being taken in advance of the Honorable Catherine Embry's fact discovery deadline of September 30, 2023. The defense will be attempting to lock in your testimony on key financial issues before the close of discovery. It is therefore essential that your testimony be accurate, precise, and consistent with VHG's documented financial records and public filings.

II. GENERAL DEPOSITION GUIDELINES

A. Fundamental Rules

The following rules are critical to an effective deposition. While you have participated in business proceedings and corporate presentations throughout your career, a deposition is fundamentally different from a board meeting or an earnings call. In a deposition, the opposing attorneys are not seeking information to understand your position — they are seeking to build a record that can be used against VHG at trial or in dispositive motions. Every answer you give will be transcribed, and you will be under oath.

1. Listen to the full question before answering. Do not begin formulating your answer while the question is still being asked. Allow the attorney to finish the question completely, pause briefly, and then answer. This serves two purposes: it ensures you understand the question and it gives our counsel time to interpose any necessary objections.

2. Answer only the question asked. Do not volunteer information beyond what is necessary to answer the specific question posed. If the question calls for a "yes" or "no" answer, provide that answer. You may add a brief explanation if necessary to avoid a misleading answer, but do not launch into extended narratives or offer information on topics not raised by the question.

3. If you do not understand a question, say so and ask for clarification. You are under no obligation to answer a question you do not understand. Phrases such as "I'm not sure I understand your question — could you please rephrase it?" are entirely appropriate. Do not attempt to interpret an ambiguous question and then answer your own interpretation.

4. If you do not know or do not remember, say so honestly. There is nothing wrong with answering "I don't know" or "I don't recall." These are honest answers and are far preferable to guessing. Do not speculate or estimate when you do not have actual knowledge. If you have a general recollection but not specific details, you may say so — for example, "I have a general recollection that the figure was in that range, but I would need to review the records to confirm the specific number."

5. Do not speculate about what documents may exist or what others may have said. If defense counsel asks you whether a particular document exists or what another individual may have communicated, testify only to your own knowledge. Do not theorize about what records may or may not be in VHG's files, and do not attribute statements to other individuals unless you have a clear, personal recollection of the conversation.

6. Calderwood & Harkness counsel will be present. Either Tiffany Rosenthal or Elaine Forsythe, or both, will be present at the deposition and will interpose objections as appropriate. When you hear an objection being made, stop speaking immediately and wait for the objection to be stated. In most cases, you will then be instructed to answer the question notwithstanding the objection, because depositions in Florida proceed subject to objections that are preserved for ruling at trial. However, in certain circumstances — particularly if the question calls for privileged information — counsel may instruct you not to answer. Follow counsel's instructions in those instances.

7. You may request breaks at any time. If you need a break to use the restroom, collect your thoughts, or confer with counsel, you may request one. However, there is one important limitation: if a question is pending (i.e., it has been asked but you have not yet answered), you should generally answer the question before taking a break, unless counsel instructs otherwise. Do not answer a question if you feel you need to confer with counsel first — simply state that you would like to take a break.

8. Be careful with compound questions, questions containing assumed facts, and characterizations of documents you have not been shown. Defense counsel may embed factual assumptions into questions — for example, "After VHG decided to delay the Grand Key reopening, what happened next?" This question assumes VHG made a decision to "delay" the reopening, which may not be accurate. If a question contains an assumption you do not agree with, do not accept the premise. You may say, "I don't agree with the characterization in your question" or "I'm not sure that accurately describes what happened."

B. Privilege Reminders

The attorney-client privilege is a critically important protection in this litigation, and it is essential that you do not inadvertently waive it during your deposition. Please keep the following principles in mind:

1. Do not disclose the substance of any communications with Calderwood & Harkness attorneys — including Tiffany Rosenthal, Elaine Forsythe, or any other attorney or staff member at the firm — regarding the coverage dispute, litigation strategy, case evaluation, or any other aspect of this matter.

2. Do not disclose the substance of any communications with Nathaniel Driscoll, VHG's General Counsel, to the extent those communications were made in his capacity as legal counsel providing legal advice regarding the insurance claim, coverage dispute, or litigation. Mr. Driscoll wears multiple hats within VHG, and some of his communications may relate to business matters rather than legal advice. As a general rule, if a communication with Mr. Driscoll involved legal analysis, legal strategy, or legal advice about the claim or litigation, it is privileged and should not be disclosed.

3. Do not disclose the substance of any communications with any other VHG counsel retained in connection with this matter.

4. If defense counsel asks you about communications with any attorney, state that the communication is privileged and look to Calderwood & Harkness counsel for guidance. A simple statement such as "I had communications with counsel, but I believe those are privileged" is appropriate. Counsel will then handle the objection.

5. Do not discuss this preparation memorandum or its contents. If you are asked whether you reviewed any documents in preparation for the deposition, you may state that you reviewed certain documents at the direction of counsel, but you should not describe the substance of any discussions you had with counsel during preparation or identify this memorandum.

C. Document Review Protocol

Defense counsel will likely present you with a number of documents during the deposition, including VHG's financial statements, internal memoranda, correspondence, the proof of loss, insurance policy documents, and potentially SEC filings and earnings call transcripts. When presented with a document:

1. Take time to read the document fully before answering any questions about it. Do not allow defense counsel to rush you through a document. You are entitled to review the entire document, including any attachments, footnotes, or related materials, before answering questions. If the document is lengthy, take the time you need.

2. Confirm whether you have seen the document before and in what context. If you recognize the document, state when you first saw it and the circumstances under which you received or reviewed it. If you do not recognize the document, say so. If you recognize it but are not certain it is the same version you previously reviewed, note that uncertainty.

3. Do not assume a document is complete or authentic simply because it is presented to you. Defense counsel may present excerpts of documents, draft versions, or documents that have been reformatted. If you are shown an excerpt, note that you are only reviewing a portion of the document and that your answers are based on that portion alone. If a document looks different from what you recall, say so.

III. ANTICIPATED AREAS OF EXAMINATION

The following sections outline the principal areas where we expect defense counsel to focus during your deposition. For each area, we have provided the key facts and financial data you should be prepared to discuss, along with guidance on how to approach certain sensitive or difficult questions.

A. Background and Role at VHG

Defense counsel will likely begin the deposition with background questions about your professional history, qualifications, and current role at VHG. This is standard practice and serves to establish your foundation of knowledge for the substantive questioning that follows.

You should be prepared to discuss the following:

• Current title and position. You are the Chief Financial Officer of Verimark Hospitality Group Inc., a position you have held since your appointment. Be prepared to state how long you have served in this role.

• Tenure at VHG. How long you have been employed at VHG in any capacity, including any prior positions you held before becoming CFO.

• Prior positions and career history. Your professional background before joining VHG, including prior employers, positions, and relevant experience in finance, accounting, and the hospitality industry.

• Educational background. Your undergraduate and graduate degrees, including the institutions attended and fields of study.

• Professional certifications. Whether you hold a CPA license, CFA designation, or any other professional certifications. If you are a licensed CPA, be prepared to state the issuing state, the license number, and whether the license is currently active.

• Reporting structure. You report directly to Marcus Ellsworth, CEO. You oversee VHG's finance, accounting, treasury, and investor relations functions. Be prepared to describe the departments and personnel who report to you.

• Responsibilities relevant to this litigation. Your responsibilities relating to financial reporting, insurance claim administration (from the financial side), budgeting, and financial planning for VHG's resort properties, including the three properties at issue: Grand Key Resort, Harborview Hotel & Conference Center, and Sunset Shores.

• Familiarity with property-level financial data. Confirm that you are familiar with the property-level financial data — revenue, expenses, occupancy, average daily rate, EBITDA — for each of the three properties at issue.

• VHG's corporate details. VHG is a publicly traded company listed on the Nasdaq Stock Market under the ticker symbol VMRK. The company is incorporated in the State of Delaware and is headquartered at 1900 Brickell Avenue, Suite 3200, Miami, Florida 33129. VHG's Employer Identification Number is 59-3841276.

B. VHG Financial Overview (Pre-Loss Baseline)

Defense counsel will seek to establish VHG's overall financial profile and the financial performance of the three properties at issue prior to Hurricane Callista. This baseline data forms the foundation for the "but-for" revenue analysis underlying the business-interruption claim. You should be prepared to discuss the following financial metrics and be comfortable explaining them in detail:

Company-Level Financial Data:

• FY 2021 Revenue: $412 million. This figure represents VHG's consolidated revenue for the fiscal year ended December 31, 2021, as reported in VHG's Form 10-K filed with the Securities and Exchange Commission.

• FY 2021 EBITDA: $78 million. This is VHG's earnings before interest, taxes, depreciation, and amortization for FY 2021.

• FY 2020 and FY 2022 Revenue and EBITDA. Be prepared to discuss these figures as well, as defense counsel will likely seek to establish revenue trends over the multi-year period. FY 2020 was significantly impacted by the COVID-19 pandemic, which depressed hospitality industry revenue nationally. FY 2022 was impacted by Hurricane Callista in September. Defense counsel may attempt to use the FY 2020 data to argue that VHG's revenue projections were unreliable or that the FY 2021 recovery was anomalous. You should be prepared to explain the FY 2021 revenue figure in the context of the post-pandemic recovery and industry-wide trends.

Property-Level Financial Data:

• Be prepared to discuss the revenue contribution of each of the three properties at issue — Grand Key Resort, Harborview Hotel & Conference Center, and Sunset Shores — as a component of VHG's total revenue. You should know the approximate percentage of VHG's total revenue attributable to each property.

Seasonal Revenue Patterns:

• Florida Keys and Gulf Coast resort properties experience significant seasonal variation in revenue. The peak season for these properties is typically the winter months, running from approximately November through April, when tourism to Southern Florida is at its highest levels. Shoulder seasons and the off-peak summer months generate lower revenue. This seasonality is important because Hurricane Callista struck in September 2022, at the beginning of the transition from off-peak to peak season. The closure of the properties therefore coincided with the start of the most lucrative revenue period of the year, which is a significant factor in the magnitude of the business-interruption loss.

Conference and Event Revenue at Harborview:

• The Harborview Hotel & Conference Center generates a distinct revenue stream from its 40,000-square-foot conference facility. Conference and event revenue is separate from and additive to room revenue. Be prepared to discuss the relative magnitude of conference revenue at Harborview and its seasonal patterns, which may differ from leisure tourism patterns.

Ancillary Revenue Streams:

• Beyond room revenue, VHG's properties generate significant ancillary revenue from food and beverage operations, the marina at Grand Key Resort (berthing fees and charter services), spa services, and retail operations. These ancillary revenue streams are included in the business-interruption claim and should be discussed as part of the total revenue picture.

Capital Expenditures:

• Be prepared to discuss capital expenditures at the three properties in 2021 and 2022 prior to the storm. Defense counsel may use this information to assess the pre-storm condition of the properties or to argue that certain repairs were deferred maintenance rather than storm-related damage.

C. The $60 Million Business-Interruption Claim — Overall Composition

This is the central financial issue in the litigation, and you should expect extensive questioning in this area. The total claimed business-interruption loss is $60,000,000, broken down by property as follows:

The claim was submitted to Ironclad via a sworn statement in proof of loss on November 15, 2022. You should be prepared to discuss the following aspects of the claim:

Your involvement in preparing or reviewing the proof of loss. Be prepared to describe your role in the preparation of the sworn proof of loss. What financial data was compiled, and by whom? What internal VHG personnel were involved in the process? To the extent that Sandra Pellegrini (VP Risk Management), Nathaniel Driscoll (General Counsel), or other individuals participated in the process, describe their roles. If outside consultants were involved at the proof-of-loss stage, describe their involvement as well.

Relationship between VHG's internal calculations and the work of Dr. Helen Vasquez. Dr. Helen Vasquez of Meridian Forensic Economics LLC was retained by Calderwood & Harkness on April 20, 2023 — approximately five months after the proof of loss was submitted and two months after this litigation was filed. It is important to be precise about the distinction between (a) VHG's internal financial calculations that formed the basis of the sworn proof of loss, which was submitted in November 2022, and (b) the independent forensic economic analysis performed by Dr. Vasquez, whose expert report was served on September 15, 2023 (after the date of this memorandum, but for which data was compiled during the spring and summer of 2023).

Caution: Do not conflate the sworn proof of loss with the expert report. The proof of loss was prepared based on VHG's internal financial data and analysis. Dr. Vasquez subsequently performed an independent analysis that validated VHG's claim. Defense counsel may try to blur this distinction in order to argue either that the proof of loss was unreliable because it was prepared without expert review, or that Dr. Vasquez's conclusions were not truly independent because she relied on VHG's data. You should maintain the clear distinction between these two processes.

D. Grand Key Resort — Financial Detail ($31.4M)

Grand Key Resort is the largest single component of VHG's business-interruption claim and will receive the most scrutiny from defense counsel. You should be thoroughly familiar with the following details:

Property Profile:

• 312-room luxury resort and marina

• Located at Mile Marker 48, Marathon, Florida 33050

• Monroe County, Florida

Pre-Loss Financial Metrics:

• Average Daily Rate (ADR): $389

• Occupancy Rate: 82%

Closure Period:

• Full closure: September 18, 2022 through March 15, 2023

• Total closure duration: 178 days

Basis of BI Loss Calculation:

The $31.4 million BI loss for Grand Key was calculated based on the following core formula, with adjustments for ancillary revenue and saved expenses:

312 rooms × $389 ADR × 82% occupancy × 178 days = approximately $17.7 million in room revenue alone, to which ancillary revenue (marina berthing fees, charter services, food and beverage, spa, retail) and continuing fixed expenses were added, and from which saved variable expenses were deducted. The total gross lost revenue, when combined with ancillary revenue losses and adjusted for saved expenses, yields the claimed $31.4 million BI loss.

Ancillary Revenue at Grand Key: The marina at Grand Key is a significant revenue generator, providing berthing fees for visiting yachts and sailboats, charter fishing and diving services, and related marine services. In addition, Grand Key operates multiple restaurants, a full-service spa, and retail shops. All of these revenue streams were completely interrupted during the 178-day closure period, and the lost ancillary revenue is included in the $31.4 million claim.

Key Question Areas — The 178-Day Closure:

Defense counsel will heavily scrutinize the 178-day closure period at Grand Key, because the duration of the interruption is the single largest driver of the BI loss. Expect questions such as:

• Why did Grand Key remain closed for 178 days?

• What drove the reopening timeline?

• Was there any delay in commencing or completing repairs?

• What contractors were engaged, and when were they retained?

• What was the status of repairs at various milestones during the closure period?

• Could Grand Key have reopened sooner with different management decisions?

Guidance: Many of these questions — particularly those relating to construction scheduling, contractor procurement, and repair timelines — are operational questions that fall outside your primary area of responsibility as CFO. You should refer operational and construction timeline questions to the appropriate operations personnel and testify that while you were aware of the general reopening timelines and their financial implications, the specific decisions regarding construction sequencing, contractor selection, and repair prioritization were made by property operations leadership and VHG's construction management team. Your testimony should focus on the financial data — the revenue impact, the cost of repairs, and the financial analysis supporting the BI claim — rather than on the operational details of the restoration process.

Storm Surge and the Flood Exclusion:

Grand Key is located in Monroe County, which experienced 8 to 14 feet of storm surge during Hurricane Callista. Ironclad has asserted a flood exclusion and a concurrent-causation defense with respect to portions of the Grand Key damage, arguing that some or all of the business interruption was caused by flood/storm surge rather than wind, and that the flood exclusion in the policy bars coverage for the storm surge component.

You should be prepared to discuss whether VHG's internal financial records segregated wind damage losses from storm surge losses at Grand Key. The likely answer is that the BI loss was calculated based on the total period of interruption without regard to the specific physical peril (wind versus storm surge) that caused the property to close. The property was entirely closed and inoperable regardless of whether the damage in any particular area was caused by wind, storm surge, or a combination of the two. The segregation of physical damage causes is a coverage issue and an engineering issue, not a financial accounting issue. You should be clear that the financial analysis addresses the total period and magnitude of the interruption, not the physical cause-of-loss allocation.

E. Harborview Hotel & Conference Center — Financial Detail ($18.7M)

Property Profile:

• 224-room hotel with 40,000-square-foot conference facility

• Located at 1400 Estero Boulevard, Fort Myers Beach, Florida 33931

• Lee County, Florida

Pre-Loss Financial Metrics:

• Average Daily Rate (ADR): $295

• Occupancy Rate: 74%

Closure Period:

• Full closure: September 18, 2022 through January 31, 2023

• Total closure duration: 135 days

Basis of BI Loss Calculation:

The $18.7 million BI loss for Harborview was calculated based on:

224 rooms × $295 ADR × 74% occupancy × 135 days, plus conference and event revenue lost during the closure period, adjusted for ancillary revenue losses and saved expenses.

Conference and Event Revenue:

Conference and event revenue is a significant and distinct component of the Harborview BI claim. The 40,000-square-foot conference facility generates revenue from corporate meetings, conventions, weddings, social events, and other group bookings. This revenue stream has its own seasonal patterns that may differ from leisure room revenue patterns.

You should be prepared to discuss the following:

• Historical booking data for the conference facility, including the number and value of events booked during the comparable period in prior years.

• Specific events and bookings that were cancelled or lost as a direct result of Hurricane Callista and the resulting closure. VHG maintained records of confirmed bookings that were cancelled, and these specific lost bookings form part of the BI claim.

• The seasonal booking pattern for conferences — corporate events may be concentrated in certain months, while social events (weddings, galas) may follow different patterns.

• The methodology used to project conference revenue that would have been earned absent the hurricane, including whether projections were based on confirmed bookings, historical averages, or a combination.

Evacuation Orders:

Monroe County issued its evacuation order on September 16, 2022. Lee County, where Harborview is located, issued its evacuation order on September 17, 2022. Both properties closed on September 18, 2022, in advance of Hurricane Callista's landfall. These evacuation orders are relevant to the question of when the business interruption commenced and whether any pre-storm closures are covered under the policy.

Storm Surge in Lee County:

Storm surge in Lee County was reported at 6 to 10 feet, which was significant but somewhat less severe than the 8-to-14-foot surge experienced in Monroe County. The extent of storm surge damage at Harborview is relevant to Ironclad's flood exclusion and concurrent-causation defense.

F. Sunset Shores — Financial Detail ($9.9M)

Property Profile:

• 186-room boutique resort

• Located at 7200 Gulf Boulevard, St. Pete Beach, Florida 33706

• Pinellas County, Florida

Pre-Loss Financial Metrics:

• Average Daily Rate (ADR): $342

• Occupancy Rate: 79%

Closure Periods:

Sunset Shores has a more complex closure and reopening history than the other two properties:

• Full closure: September 18, 2022 through November 30, 2022 — 73 days

• Partial reopening: November 30, 2022, at reduced capacity

• Reduced-capacity operation: November 30, 2022 through February 28, 2023

• Full capacity restored: February 28, 2023

Basis of BI Loss Calculation:

The $9.9 million BI loss for Sunset Shores encompasses both the full-closure period and the reduced-capacity period. During the full-closure period (73 days), the loss is calculated based on the total projected revenue that would have been earned absent the hurricane. During the reduced-capacity period, the loss is calculated as the difference between projected full-capacity revenue and the actual revenue earned at reduced capacity.

Key Question Areas:

Defense counsel will probe the partial-reopening analysis at Sunset Shores in particular, because it involves a more nuanced calculation than a simple full-closure loss. Expect questions such as:

• How was the partial-closure revenue loss calculated?

• What was the actual occupancy and capacity during the reduced-capacity period?

• What was the basis for determining that full capacity was not restored until February 28, 2023?

• How many rooms were available during the partial-reopening period, and what was the occupancy rate for those available rooms?

• What specific repairs or conditions prevented full-capacity operations between November 30, 2022 and February 28, 2023?

• Could full capacity have been restored earlier?

You should be prepared to explain the financial methodology clearly, distinguishing between the straightforward full-closure calculation and the more complex reduced-capacity calculation.

G. Saved-Expense Calculations

Under the business-interruption coverage provision of VHG's insurance policy, VHG is entitled to recover lost net income plus continuing expenses, minus expenses that did not continue (i.e., saved expenses) during the period of interruption. The saved-expense calculation is a critical component of the BI claim, and defense counsel will scrutinize it closely. Ironclad's coverage denial and the defense expert's analysis are both expected to argue that VHG understated its saved expenses, thereby overstating the net BI loss.

Categories of Saved Expenses (expenses that decreased during closures):

You should be prepared to discuss each of the following categories of saved expenses and the amounts deducted:

• Reduced payroll and benefits: Temporary layoffs and furloughs of hourly and non-management staff during the closure periods, including housekeeping staff, front desk staff, food and beverage servers, marina personnel, spa staff, and retail staff.

• Reduced utility costs: Decreased electricity, water, and gas consumption during periods when the properties were closed and not serving guests.

• Reduced cost of goods sold: Decreased expenditures on food and beverage inventory, retail merchandise, marina supplies, and other consumable goods.

• Reduced housekeeping supplies and linen service costs: Decreased expenditures on cleaning supplies, guest amenities, laundry services, and linen replacement.

• Other variable operating expenses: Any other expenses that decreased as a direct result of the closures, including guest transportation, entertainment, and other guest-service costs.

Categories of Continuing Expenses (expenses that persisted despite closures):

Many significant expense categories continued during the closure periods and are therefore included in the BI claim as continuing expenses:

• Fixed payroll: Management salaries, security staff, and essential maintenance personnel who remained employed during the closures to oversee the properties and manage the restoration process.

• Debt service: Mortgage payments, equipment lease payments, and other fixed debt obligations that continued regardless of whether the properties were generating revenue.

• Insurance premiums: VHG's property and casualty insurance premiums, which continued to accrue during the closures.

• Property taxes: Real property taxes on the three properties, which are assessed regardless of operational status.

• Marketing commitments: Contracted advertising and marketing obligations that could not be cancelled or deferred.

• Maintenance of grounds and structures during closure: Costs of maintaining the properties during the closure period, including grounds maintenance, structural preservation, mold prevention, and security.

Extra Expenses Incurred to Mitigate Losses:

In addition to continuing fixed expenses, VHG incurred significant extra expenses to mitigate the interruption loss and accelerate the reopening of its properties. These include:

• Temporary repairs and emergency stabilization measures

• Emergency staffing for storm recovery operations

• Debris removal and site clearance

• Expedited procurement of building materials and contractor services

• Temporary structures and equipment

These extra expenses are recoverable under the policy to the extent they reduced the overall BI loss.

Methodology:

You should be prepared to explain that saved expenses were calculated based on VHG's internal accounting records, comparing actual expenses incurred during the closure periods to budgeted or projected expenses for the same periods absent Hurricane Callista. The difference between the projected expenses and the actual expenses represents the saved expenses, which were deducted from the gross BI loss to arrive at the net BI claim.

Defense Expert — Dr. Warren Birk:

Defense expert Dr. Warren Birk of Graystone Consulting Group LLC is expected to testify that VHG understated its saved expenses. His analysis is likely to argue that VHG should have achieved greater expense reductions during the closures — for example, by furloughing additional personnel, cancelling more marketing commitments, or reducing other expenses more aggressively. You should be prepared to defend VHG's saved-expense calculations and explain why the expense reductions reflected in the claim were reasonable and consistent with prudent business practices. In many cases, VHG continued incurring expenses (such as management payroll and security) because those expenses were necessary to protect the properties, manage the restoration process, and prepare for reopening.

H. Revenue Projections and "But-For" Analysis

The business-interruption claim is fundamentally based on a comparison between (a) the actual revenue earned by VHG's three properties during the interruption periods and (b) the projected revenue that would have been earned "but for" Hurricane Callista. The "but-for" revenue projection is the single most important — and most contested — element of the BI claim.

Basis for Revenue Projections:

VHG's revenue projections were based on the following data sources and methodologies:

• Historical performance data (FY 2019 through FY 2022 pre-storm): Actual revenue, occupancy, and ADR data for each property over the preceding three-plus fiscal years, providing a robust baseline for projecting future performance.

• Industry benchmarks for Florida hospitality: Publicly available data on Florida hospitality industry performance, including STR (Penmark Enterprises) reports and other industry metrics, to confirm that VHG's projections were consistent with market conditions.