FR EA
1039-00003 · Torchlight Mining Corp · Supplemental Environmental Projects
sep-compliance-reporting-schedule.xlsx DOCUMENT Antitrust
73 / 75 ← → ✕
Contract analysis Extract to table

[sheet: Overview]

SEP IDSEP NameLocationStateAssociated SiteTotal Budget ($M)Consent Decree Section ReferenceTMC Responsible OfficerLead Consultant / ImplementerIndependent MonitorEffective DateFinal Completion DeadlineStatus
SEP-01Flint Creek Watershed Restoration ProjectFlint Creek, downstream of Ridgecrest Mine, Granite County, MontanaMontanaRidgecrest Copper-Molybdenum Mine (14200 Ridgecrest Mine Road, Drummond, MT 59832)$5.5§ XII.AGareth Linford, VP EHSPinnacle Creek Environmental, LLCVerdant Analytics, Inc. (Dr. Kamal Osei)June 14, 2025June 14, 2035Pre-Effective Date
SEP-02Battle Mountain Community Drinking Water Improvement ProjectBattle Mountain, Lander County, NevadaNevadaBonanza Creek Gold Mine (County Road 447, Mile Marker 12, Lander County, NV 89820)$3.5§ XII.BGareth Linford, VP EHSPinnacle Creek Environmental, LLCVerdant Analytics, Inc. (Dr. Kamal Osei)June 14, 2025June 14, 2032Pre-Effective Date
SEP-03Institute Community Air Quality Monitoring NetworkInstitute / South Charleston area, Kanawha County, West VirginiaWest VirginiaKanawha Bend Chemical Plant (2200 Chemical Valley Road, Institute, WV 25112)$3.0§ XII.CGareth Linford, VP EHSPinnacle Creek Environmental, LLCVerdant Analytics, Inc. (Dr. Kamal Osei)June 14, 2025June 14, 2035Pre-Effective Date
TOTAL$12.0

[sheet: Flint Creek Watershed]

Milestone IDPhaseMilestone / Deliverable DescriptionConsent Decree SectionDeadlineDays After Effective DateBudget Allocation ($)Cumulative Spend ($)Responsible PartyReporting RecipientDeliverable TypeCertification RequiredStatusNotes
FC-01Design & PermittingSubmit SEP Implementation Work Plan to EPA and MT DEQ§ XII.A.1September 12, 202590$0$0Pinnacle Creek Environmental, LLC (Dr. Astrid Bergmann, P.E.)EPA (Margaret Coulson); MT DEQ (Annika Hedstrom)Work PlanNoPendingWork plan to cover 12 miles of Flint Creek downstream of Ridgecrest site
FC-02Design & PermittingObtain all required federal, state, and local permits§ XII.A.2December 12, 2025181$150,000$150,000Holcroft, Dane & Weiss LLP (Russell Dane) / Pinnacle CreekEPA; MT DEQPermit PackageNoPendingCoordinate with MT DEQ per state permit obligations
FC-03Design & PermittingSubmit 30% Engineering Design to EPA for review§ XII.A.3March 14, 2026273$350,000$500,000Pinnacle Creek Environmental, LLCEPA (Dr. Samuel Tesfaye)Design DocumentNoPending
FC-04Design & PermittingEPA review / approval of 30% Design (or comments)§ XII.A.3May 13, 2026333$0$500,000EPATMC (Gareth Linford)Agency ActionNoPending60-day EPA review period
FC-05Design & PermittingSubmit Final (100%) Engineering Design to EPA§ XII.A.4August 11, 2026423$300,000$800,000Pinnacle Creek Environmental, LLCEPA; Verdant Analytics, Inc.Design DocumentNoPending
FC-06Construction Phase 1Commence stream-bank stabilization construction§ XII.A.5November 9, 2026513$0$800,000Pinnacle Creek Environmental, LLCEPA; MT DEQ; Verdant AnalyticsConstruction Start NoticeNoPendingFirst 4 miles of Flint Creek
FC-07Construction Phase 1Semi-Annual Progress Report #1§ XII.A.8December 14, 2026548$0$800,000TMC (Gareth Linford)EPA; DOJ; MT DEQ; Verdant Analytics; CourtProgress ReportNoPendingReport covering period from Effective Date through Nov 30, 2026
FC-08Construction Phase 1Semi-Annual Progress Report #2§ XII.A.8June 14, 2027730$0$800,000TMC (Gareth Linford)EPA; DOJ; MT DEQ; Verdant Analytics; CourtProgress ReportNoPendingReport covering Dec 1, 2026 through May 31, 2027
FC-09Construction Phase 1Semi-Annual Progress Report #3§ XII.A.8December 14, 2027913$0$800,000TMC (Gareth Linford)EPA; DOJ; MT DEQ; Verdant Analytics; CourtProgress ReportNoPendingReport covering Jun 1, 2027 through Nov 30, 2027
FC-10Construction Phase 1Semi-Annual Progress Report #4§ XII.A.8June 14, 20281096$0$800,000TMC (Gareth Linford)EPA; DOJ; MT DEQ; Verdant Analytics; CourtProgress ReportNoPendingReport covering Dec 1, 2027 through May 31, 2028
FC-11Construction Phase 1Complete stream-bank stabilization (12 miles)§ XII.A.5June 14, 20281096$2,200,000$3,000,000Pinnacle Creek Environmental, LLCEPA; MT DEQCompletion ReportYesPendingPhase 1 certification of completion
FC-12Construction Phase 2Commence riparian replanting program§ XII.A.6April 14, 20281035$0$3,000,000Pinnacle Creek Environmental, LLCEPA; MT DEQConstruction Start NoticeNoPendingNative species replanting along 12-mile corridor
FC-13Construction Phase 2Semi-Annual Progress Report #5§ XII.A.8December 14, 20281278$0$3,000,000TMC (Gareth Linford)EPA; DOJ; MT DEQ; Verdant Analytics; CourtProgress ReportNoPendingReport covering Jun 1, 2028 through Nov 30, 2028
FC-14Construction Phase 2Semi-Annual Progress Report #6§ XII.A.8June 14, 20291461$0$3,000,000TMC (Gareth Linford)EPA; DOJ; MT DEQ; Verdant Analytics; CourtProgress ReportNoPendingReport covering Dec 1, 2028 through May 31, 2029
FC-15Construction Phase 2Complete riparian replanting§ XII.A.6October 14, 20291583$1,100,000$4,100,000Pinnacle Creek Environmental, LLCEPA; MT DEQCompletion ReportYesPending
FC-16Construction Phase 3Commence fish-passage improvement construction§ XII.A.7June 14, 20291461$0$4,100,000Pinnacle Creek Environmental, LLCEPA; MT DEQConstruction Start NoticeNoPendingDesign/install fish ladders and barrier removals
FC-17Construction Phase 3Semi-Annual Progress Report #7§ XII.A.8December 14, 20291644$0$4,100,000TMC (Gareth Linford)EPA; DOJ; MT DEQ; Verdant Analytics; CourtProgress ReportNoPendingReport covering Jun 1, 2029 through Nov 30, 2029
FC-18Construction Phase 3Semi-Annual Progress Report #8§ XII.A.8June 14, 20301826$0$4,100,000TMC (Gareth Linford)EPA; DOJ; MT DEQ; Verdant Analytics; CourtProgress ReportNoPendingReport covering Dec 1, 2029 through May 31, 2030
FC-19Construction Phase 3Complete fish-passage improvements§ XII.A.7June 14, 20301826$800,000$4,900,000Pinnacle Creek Environmental, LLCEPA; MT DEQCompletion ReportYesPending
FC-20Long-Term MonitoringSemi-Annual Progress Report #9§ XII.A.8December 14, 20302009$0$4,900,000TMC (Gareth Linford)EPA; DOJ; MT DEQ; Verdant Analytics; CourtProgress ReportNoPendingReport covering Jun 1, 2030 through Nov 30, 2030
FC-21Long-Term MonitoringAnnual monitoring and maintenance (Year 1 of 5)§ XII.A.9June 14, 20312191$120,000$5,020,000Pinnacle Creek Environmental, LLCEPA; MT DEQ; Verdant AnalyticsAnnual Monitoring ReportNoPendingVegetation survival rates, stream morphology, fish counts
FC-22Long-Term MonitoringSemi-Annual Progress Report #10§ XII.A.8June 14, 20312191$0$5,020,000TMC (Gareth Linford)EPA; DOJ; MT DEQ; Verdant Analytics; CourtProgress ReportNoPending
FC-23Long-Term MonitoringAnnual monitoring and maintenance (Year 2 of 5)§ XII.A.9June 14, 20322557$120,000$5,140,000Pinnacle Creek Environmental, LLCEPA; MT DEQ; Verdant AnalyticsAnnual Monitoring ReportNoPendingVegetation survival rates, stream morphology, fish counts
FC-24Long-Term MonitoringAnnual monitoring and maintenance (Year 3 of 5)§ XII.A.9June 14, 20332922$120,000$5,260,000Pinnacle Creek Environmental, LLCEPA; MT DEQ; Verdant AnalyticsAnnual Monitoring ReportNoPendingVegetation survival rates, stream morphology, fish counts
FC-25Long-Term MonitoringAnnual monitoring and maintenance (Year 4 of 5)§ XII.A.9June 14, 20343287$120,000$5,380,000Pinnacle Creek Environmental, LLCEPA; MT DEQ; Verdant AnalyticsAnnual Monitoring ReportNoPendingVegetation survival rates, stream morphology, fish counts
FC-26Long-Term MonitoringAnnual monitoring and maintenance (Year 5 of 5)§ XII.A.9June 14, 20353652$120,000$5,500,000Pinnacle Creek Environmental, LLCEPA; MT DEQ; Verdant AnalyticsAnnual Monitoring ReportNoPending
FC-27Final CertificationSubmit SEP Completion Report and Certification to EPA and Court§ XII.A.10September 12, 20353742$0$5,500,000TMC (Miriam Soo-Hwan Park, General Counsel)EPA; DOJ (Philip Orenstein); Court (Hon. Donald W. Molloy); Verdant AnalyticsCertificationYesPendingIndependent monitor (Verdant Analytics) concurrence required

[sheet: Battle Mountain Drinking Water]

Milestone IDPhaseMilestone / Deliverable DescriptionConsent Decree SectionDeadlineDays After Effective DateBudget Allocation ($)Cumulative Spend ($)Responsible PartyReporting RecipientDeliverable TypeCertification RequiredStatusNotes
BM-01Community Coordination & DesignExecute Memorandum of Agreement with Battle Mountain municipal water authority§ XII.B.1September 12, 202590$0$0Sagebrush Law Group, PLLC (Denise Quartaro) / TMCEPA (Jennifer Whitfield); NV DEP (Ricardo Fuentes)Executed AgreementNoPendingAgreement to define roles, access, and project specifications
BM-02Community Coordination & DesignSubmit SEP Implementation Work Plan to EPA and NV DEP§ XII.B.2December 12, 2025181$100,000$100,000Pinnacle Creek Environmental, LLCEPA Region 9; NV DEPWork PlanNoPendingWork plan for municipal water treatment facility upgrade
BM-03Community Coordination & DesignSubmit Engineering Design (100%) to EPA§ XII.B.3June 14, 2026365$250,000$350,000Pinnacle Creek Environmental, LLCEPA; NV DEP; Verdant AnalyticsDesign DocumentNoPending
BM-04Community Coordination & DesignEPA review / approval of Engineering Design§ XII.B.3August 13, 2026425$0$350,000EPATMC (Gareth Linford)Agency ActionNoPending60-day EPA review period
BM-05ProcurementComplete procurement of treatment equipment and materials§ XII.B.4December 14, 2026548$800,000$1,150,000TMC (Gareth Linford)EPAProcurement ConfirmationNoPending
BM-06ConstructionCommence construction at municipal water treatment facility§ XII.B.5March 14, 2027638$0$1,150,000Pinnacle Creek Environmental, LLCEPA; NV DEP; Verdant AnalyticsConstruction Start NoticeNoPending
BM-07ConstructionSemi-Annual Progress Report #1§ XII.B.8June 14, 2027730$0$1,150,000TMC (Gareth Linford)EPA; DOJ; NV DEP; Verdant Analytics; CourtProgress ReportNoPendingReport covering period from Effective Date through May 31, 2027
BM-08ConstructionSemi-Annual Progress Report #2§ XII.B.8December 14, 2027913$0$1,150,000TMC (Gareth Linford)EPA; DOJ; NV DEP; Verdant Analytics; CourtProgress ReportNoPendingReport covering Jun 1, 2027 through Nov 30, 2027
BM-09ConstructionSubstantial completion of facility upgrade construction§ XII.B.5March 14, 20281003$1,700,000$2,850,000Pinnacle Creek Environmental, LLCEPA; NV DEPCompletion ReportYesPending
BM-10ConstructionSemi-Annual Progress Report #3§ XII.B.8June 14, 20281096$0$2,850,000TMC (Gareth Linford)EPA; DOJ; NV DEP; Verdant Analytics; CourtProgress ReportNoPendingReport covering Dec 1, 2027 through May 31, 2028
BM-11Commissioning & TestingComplete facility commissioning, performance testing, and handover to municipality§ XII.B.6September 12, 20281186$400,000$3,250,000Pinnacle Creek Environmental, LLC / TMCEPA; NV DEP; Verdant AnalyticsCommissioning ReportYesPendingPerformance testing over minimum 90-day period
BM-12Commissioning & TestingSemi-Annual Progress Report #4§ XII.B.8December 14, 20281278$0$3,250,000TMC (Gareth Linford)EPA; DOJ; NV DEP; Verdant Analytics; CourtProgress ReportNoPendingReport covering Jun 1, 2028 through Nov 30, 2028
BM-13Post-Construction MonitoringSemi-Annual Progress Report #5§ XII.B.8June 14, 20291461$0$3,250,000TMC (Gareth Linford)EPA; DOJ; NV DEP; Verdant Analytics; CourtProgress ReportNoPending
BM-14Post-Construction MonitoringAnnual water quality monitoring report (Year 1 of 3)§ XII.B.7September 12, 20291551$83,333$3,333,333Pinnacle Creek Environmental, LLCEPA; NV DEP; Verdant AnalyticsAnnual Monitoring ReportNoPending
BM-15Post-Construction MonitoringSemi-Annual Progress Report #6§ XII.B.8December 14, 20291644$0$3,333,333TMC (Gareth Linford)EPA; DOJ; NV DEP; Verdant Analytics; CourtProgress ReportNoPending
BM-16Post-Construction MonitoringAnnual water quality monitoring report (Year 2 of 3)§ XII.B.7September 12, 20301916$83,333$3,416,666Pinnacle Creek Environmental, LLCEPA; NV DEP; Verdant AnalyticsAnnual Monitoring ReportNoPending
BM-17Post-Construction MonitoringSemi-Annual Progress Report #7§ XII.B.8December 14, 20302009$0$3,416,666TMC (Gareth Linford)EPA; DOJ; NV DEP; Verdant Analytics; CourtProgress ReportNoPending
BM-18Post-Construction MonitoringAnnual water quality monitoring report (Year 3 of 3)§ XII.B.7September 12, 20312281$83,334$3,500,000Pinnacle Creek Environmental, LLCEPA; NV DEP; Verdant AnalyticsAnnual Monitoring ReportNoPending
BM-19Final CertificationSubmit SEP Completion Report and Certification to EPA and Court§ XII.B.9December 14, 20312374$0$3,500,000TMC (Miriam Soo-Hwan Park, General Counsel)EPA; DOJ (Philip Orenstein); Court (Hon. Donald W. Molloy); Verdant AnalyticsCertificationYesPendingIndependent monitor concurrence required

[sheet: Institute Air Quality]

Milestone IDPhaseMilestone / Deliverable DescriptionConsent Decree SectionDeadlineDays After Effective DateBudget Allocation ($)Cumulative Spend ($)Responsible PartyReporting RecipientDeliverable TypeCertification RequiredStatusNotes
AQ-01Community Coordination & Site SelectionExecute Community Engagement Agreement with Institute / South Charleston community stakeholders§ XII.C.1September 12, 202590$0$0Baxter, Tully & Crane PLLC (Nathan Tully) / TMCEPA Region 3; WV DEP (Loretta May Hatcher)Executed AgreementNoPendingIdentify six ambient air quality monitoring station locations
AQ-02Community Coordination & Site SelectionSubmit SEP Implementation Work Plan including station siting study to EPA and WV DEP§ XII.C.2December 12, 2025181$75,000$75,000Pinnacle Creek Environmental, LLCEPA; WV DEPWork PlanNoPendingSix stations in Institute/South Charleston area
AQ-03Community Coordination & Site SelectionEPA / WV DEP approval of station locations and monitoring parameters§ XII.C.2March 14, 2026273$0$75,000EPA / WV DEPTMC (Gareth Linford)Agency ActionNoPending90-day review period
AQ-04Equipment Procurement & InstallationComplete procurement of monitoring equipment for all six stations§ XII.C.3September 12, 2026455$600,000$675,000TMC (Gareth Linford) / Pinnacle CreekEPA; WV DEPProcurement ConfirmationNoPendingPM2.5, PM10, SO2, NOx, VOCs, meteorological parameters
AQ-05Equipment Procurement & InstallationComplete installation and calibration of all six monitoring stations§ XII.C.4March 14, 2027638$500,000$1,175,000Pinnacle Creek Environmental, LLCEPA; WV DEP; Verdant AnalyticsInstallation Completion ReportYesPendingIncludes QA/QC protocol and data management system
AQ-06Network OperationCommence continuous monitoring operations — all six stations§ XII.C.5April 14, 2027669$0$1,175,000TMC / Pinnacle CreekEPA; WV DEPOperations Start NoticeNoPending10-year continuous operation period begins
AQ-07Network OperationSemi-Annual Progress Report #1§ XII.C.8December 14, 2027913$0$1,175,000TMC (Gareth Linford)EPA; DOJ; WV DEP; Verdant Analytics; CourtProgress ReportNoPendingReport covering Effective Date through Nov 30, 2027
AQ-08Network OperationAnnual Air Quality Data Report and Network Status Report (Year 1 of 10)§ XII.C.6April 14, 20281034$182,500$1,357,500Pinnacle Creek Environmental, LLCEPA; WV DEP; Verdant Analytics; CourtAnnual Data ReportNoPendingPublicly available report; includes data quality assessment
AQ-09Network OperationSemi-Annual Progress Report #2§ XII.C.8June 14, 20281096$0$1,357,500TMC (Gareth Linford)EPA; DOJ; WV DEP; Verdant Analytics; CourtProgress ReportNoPending
AQ-10Network OperationAnnual Air Quality Data Report and Network Status Report (Year 2 of 10)§ XII.C.6April 14, 20291399$182,500$1,540,000Pinnacle Creek Environmental, LLCEPA; WV DEP; Verdant Analytics; CourtAnnual Data ReportNoPending
AQ-11Network OperationAnnual Air Quality Data Report and Network Status Report (Year 3 of 10)§ XII.C.6April 14, 20301765$182,500$1,722,500Pinnacle Creek Environmental, LLCEPA; WV DEP; Verdant Analytics; CourtAnnual Data ReportNoPending
AQ-12Network OperationAnnual Air Quality Data Report and Network Status Report (Year 4 of 10)§ XII.C.6April 14, 20312130$182,500$1,905,000Pinnacle Creek Environmental, LLCEPA; WV DEP; Verdant Analytics; CourtAnnual Data ReportNoPending
AQ-13Network OperationAnnual Air Quality Data Report and Network Status Report (Year 5 of 10)§ XII.C.6April 14, 20322496$182,500$2,087,500Pinnacle Creek Environmental, LLCEPA; WV DEP; Verdant Analytics; CourtAnnual Data ReportNoPendingMid-term comprehensive review
AQ-14Network OperationAnnual Air Quality Data Report and Network Status Report (Year 6 of 10)§ XII.C.6April 14, 20332861$182,500$2,270,000Pinnacle Creek Environmental, LLCEPA; WV DEP; Verdant Analytics; CourtAnnual Data ReportNoPending
AQ-15Network OperationAnnual Air Quality Data Report and Network Status Report (Year 7 of 10)§ XII.C.6April 14, 20343226$182,500$2,452,500Pinnacle Creek Environmental, LLCEPA; WV DEP; Verdant Analytics; CourtAnnual Data ReportNoPending
AQ-16Network OperationAnnual Air Quality Data Report and Network Status Report (Year 8 of 10)§ XII.C.6April 14, 20353591$182,500$2,635,000Pinnacle Creek Environmental, LLCEPA; WV DEP; Verdant Analytics; CourtAnnual Data ReportNoPending
AQ-17Network OperationAnnual Air Quality Data Report and Network Status Report (Year 9 of 10)§ XII.C.6April 14, 20363957$182,500$2,817,500Pinnacle Creek Environmental, LLCEPA; WV DEP; Verdant Analytics; CourtAnnual Data ReportNoPending
AQ-18Network OperationAnnual Air Quality Data Report and Network Status Report (Year 10 of 10)§ XII.C.6April 14, 20374322$182,500$3,000,000Pinnacle Creek Environmental, LLCEPA; WV DEP; Verdant Analytics; CourtAnnual Data ReportNoPendingFinal operational year report
AQ-19Final CertificationSubmit SEP Completion Report and Certification to EPA and Court; transfer station ownership to community / WV DEP§ XII.C.7July 14, 20374413$0$3,000,000TMC (Miriam Soo-Hwan Park, General Counsel)EPA; DOJ (Philip Orenstein); Court (Hon. Donald W. Molloy); Verdant AnalyticsCertificationYesPendingIndependent monitor concurrence required; equipment transfer agreement

[sheet: Reporting Calendar]

Report Due DateSEP NameSEP IDReport / Deliverable TitleReport TypeReporting FrequencyRecipient — EPARecipient — StateRecipient — DOJRecipient — CourtRecipient — Independent MonitorTMC Responsible OfficerConsent Decree SectionStipulated Penalty RiskStatus
September 12, 2025Flint Creek Watershed Restoration ProjectSEP-01SEP Implementation Work PlanWork PlanOne-timeMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.1$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
September 12, 2025Battle Mountain Community Drinking Water Improvement ProjectSEP-02Memorandum of Agreement with MunicipalityAgreementOne-timeJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.1$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
September 12, 2025Institute Community Air Quality Monitoring NetworkSEP-03Community Engagement AgreementAgreementOne-timeEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.1$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 12, 2025Flint Creek Watershed Restoration ProjectSEP-01Permit PackagePermit PackageOne-timeMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.2$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 12, 2025Battle Mountain Community Drinking Water Improvement ProjectSEP-02SEP Implementation Work PlanWork PlanOne-timeJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.2$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 12, 2025Institute Community Air Quality Monitoring NetworkSEP-03SEP Implementation Work Plan with Station Siting StudyWork PlanOne-timeEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.2$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
March 14, 2026Flint Creek Watershed Restoration ProjectSEP-0130% Engineering DesignDesign DocumentOne-timeDr. Samuel Tesfaye, Region 8Annika Hedstrom, MT AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.3$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2026Battle Mountain Community Drinking Water Improvement ProjectSEP-02100% Engineering DesignDesign DocumentOne-timeJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.3$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
August 11, 2026Flint Creek Watershed Restoration ProjectSEP-01Final (100%) Engineering DesignDesign DocumentOne-timeMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.4$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
September 12, 2026Institute Community Air Quality Monitoring NetworkSEP-03Equipment Procurement ConfirmationProcurement ConfirmationOne-timeEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.3$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2026Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #1Progress ReportSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2026Battle Mountain Community Drinking Water Improvement ProjectSEP-02Equipment Procurement ConfirmationProcurement ConfirmationOne-timeJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.4$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
March 14, 2027Institute Community Air Quality Monitoring NetworkSEP-03Installation Completion Report & CertificationCompletion ReportOne-timeEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.4$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2027Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #2Progress ReportSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2027Battle Mountain Community Drinking Water Improvement ProjectSEP-02Semi-Annual Progress Report #1Progress ReportSemi-AnnualJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2027Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #3Progress ReportSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2027Battle Mountain Community Drinking Water Improvement ProjectSEP-02Semi-Annual Progress Report #2Progress ReportSemi-AnnualJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2027Institute Community Air Quality Monitoring NetworkSEP-03Semi-Annual Progress Report #1Progress ReportSemi-AnnualEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
March 14, 2028Battle Mountain Community Drinking Water Improvement ProjectSEP-02Facility Upgrade Completion Report & CertificationCompletion ReportOne-timeJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.5$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
April 14, 2028Institute Community Air Quality Monitoring NetworkSEP-03Annual Air Quality Data Report (Year 1 of 10)Annual Data ReportAnnualEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2028Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #4 / Phase 1 Completion CertificationProgress Report / CertificationSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.5 / § XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2028Battle Mountain Community Drinking Water Improvement ProjectSEP-02Semi-Annual Progress Report #3Progress ReportSemi-AnnualJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
September 12, 2028Battle Mountain Community Drinking Water Improvement ProjectSEP-02Facility Commissioning Report & CertificationCommissioning ReportOne-timeJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2028Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #5Progress ReportSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2028Battle Mountain Community Drinking Water Improvement ProjectSEP-02Semi-Annual Progress Report #4Progress ReportSemi-AnnualJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
April 14, 2029Institute Community Air Quality Monitoring NetworkSEP-03Annual Air Quality Data Report (Year 2 of 10)Annual Data ReportAnnualEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2029Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #6Progress ReportSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2029Battle Mountain Community Drinking Water Improvement ProjectSEP-02Semi-Annual Progress Report #5Progress ReportSemi-AnnualJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
September 12, 2029Battle Mountain Community Drinking Water Improvement ProjectSEP-02Annual Water Quality Monitoring Report (Year 1 of 3)Annual Monitoring ReportAnnualJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.7$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
October 14, 2029Flint Creek Watershed Restoration ProjectSEP-01Phase 2 Completion Report — Riparian Replanting CertificationCompletion ReportOne-timeMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2029Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #7Progress ReportSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2029Battle Mountain Community Drinking Water Improvement ProjectSEP-02Semi-Annual Progress Report #6Progress ReportSemi-AnnualJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
April 14, 2030Institute Community Air Quality Monitoring NetworkSEP-03Annual Air Quality Data Report (Year 3 of 10)Annual Data ReportAnnualEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2030Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #8 / Phase 3 Completion CertificationProgress Report / CertificationSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.7 / § XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
September 12, 2030Battle Mountain Community Drinking Water Improvement ProjectSEP-02Annual Water Quality Monitoring Report (Year 2 of 3)Annual Monitoring ReportAnnualJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.7$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2030Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #9Progress ReportSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2030Battle Mountain Community Drinking Water Improvement ProjectSEP-02Semi-Annual Progress Report #7Progress ReportSemi-AnnualJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
April 14, 2031Institute Community Air Quality Monitoring NetworkSEP-03Annual Air Quality Data Report (Year 4 of 10)Annual Data ReportAnnualEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2031Flint Creek Watershed Restoration ProjectSEP-01Annual Monitoring Report (Year 1 of 5) / Semi-Annual Progress Report #10Annual Monitoring Report / Progress ReportAnnual / Semi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8 / § XII.A.9$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
September 12, 2031Battle Mountain Community Drinking Water Improvement ProjectSEP-02Annual Water Quality Monitoring Report (Year 3 of 3)Annual Monitoring ReportAnnualJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDN/ADr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.7$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2031Battle Mountain Community Drinking Water Improvement ProjectSEP-02SEP Completion Report and Final CertificationCertificationOne-timeJennifer Whitfield, Region 9Ricardo Fuentes, NV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.B.9$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2031Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #11Progress ReportSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
April 14, 2032Institute Community Air Quality Monitoring NetworkSEP-03Annual Air Quality Data Report (Year 5 of 10)Annual Data ReportAnnualEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2032Flint Creek Watershed Restoration ProjectSEP-01Annual Monitoring Report (Year 2 of 5) / Semi-Annual Progress Report #12Annual Monitoring Report / Progress ReportAnnual / Semi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8 / § XII.A.9$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2032Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #13Progress ReportSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
April 14, 2033Institute Community Air Quality Monitoring NetworkSEP-03Annual Air Quality Data Report (Year 6 of 10)Annual Data ReportAnnualEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2033Flint Creek Watershed Restoration ProjectSEP-01Annual Monitoring Report (Year 3 of 5) / Semi-Annual Progress Report #14Annual Monitoring Report / Progress ReportAnnual / Semi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8 / § XII.A.9$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2033Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #15Progress ReportSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
April 14, 2034Institute Community Air Quality Monitoring NetworkSEP-03Annual Air Quality Data Report (Year 7 of 10)Annual Data ReportAnnualEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2034Flint Creek Watershed Restoration ProjectSEP-01Annual Monitoring Report (Year 4 of 5) / Semi-Annual Progress Report #16Annual Monitoring Report / Progress ReportAnnual / Semi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8 / § XII.A.9$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
December 14, 2034Flint Creek Watershed Restoration ProjectSEP-01Semi-Annual Progress Report #17Progress ReportSemi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
April 14, 2035Institute Community Air Quality Monitoring NetworkSEP-03Annual Air Quality Data Report (Year 8 of 10)Annual Data ReportAnnualEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
June 14, 2035Flint Creek Watershed Restoration ProjectSEP-01Annual Monitoring Report (Year 5 of 5) / Semi-Annual Progress Report #18Annual Monitoring Report / Progress ReportAnnual / Semi-AnnualMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.8 / § XII.A.9$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
September 12, 2035Flint Creek Watershed Restoration ProjectSEP-01SEP Completion Report and Final CertificationCertificationOne-timeMargaret Coulson, OECAAnnika Hedstrom, MT AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.A.10$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
April 14, 2036Institute Community Air Quality Monitoring NetworkSEP-03Annual Air Quality Data Report (Year 9 of 10)Annual Data ReportAnnualEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
April 14, 2037Institute Community Air Quality Monitoring NetworkSEP-03Annual Air Quality Data Report (Year 10 of 10)Annual Data ReportAnnualEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.6$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending
July 14, 2037Institute Community Air Quality Monitoring NetworkSEP-03SEP Completion Report, Final Certification, and Station Ownership TransferCertificationOne-timeEPA Region 3Loretta May Hatcher, WV AGPhilip Orenstein, ENRDHon. Donald W. Molloy, U.S.D.C. D. Mont.Dr. Kamal Osei, Verdant AnalyticsGareth Linford§ XII.C.7$1,500/day first 30 days; $3,000/day days 31–60; $5,500/day thereafterPending

[sheet: Budget Summary]

CategoryFlint Creek ($)Battle Mountain ($)Institute Air Quality ($)Total ($)% of Grand Total
Design & Engineering$800,000$350,000$75,000$1,225,00010.2%
Permitting & Legal$150,000$100,000$50,000$300,0002.5%
Equipment Procurement$200,000$800,000$600,000$1,600,00013.3%
Construction / Installation$3,400,000$1,700,000$500,000$5,600,00046.7%
Long-Term Operations & Monitoring$600,000$250,000$1,825,000$2,675,00022.3%
Contingency / Administration$350,000$300,000$-50,000$600,0005.0%
Grand Total$5,500,000$3,500,000$3,000,000$12,000,000100.0%